Hyundai Hyms Co Ltd
KOSDAQ:460930
Balance Sheet
Balance Sheet Decomposition
Hyundai Hyms Co Ltd
Hyundai Hyms Co Ltd
Balance Sheet
Hyundai Hyms Co Ltd
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
13 971
|
3 071
|
6 484
|
36 765
|
|
| Cash |
2
|
3
|
3
|
2
|
|
| Cash Equivalents |
13 969
|
3 068
|
6 481
|
36 763
|
|
| Short-Term Investments |
0
|
0
|
500
|
0
|
|
| Total Receivables |
8 857
|
8 875
|
12 698
|
13 183
|
|
| Accounts Receivables |
6 517
|
7 114
|
11 010
|
11 843
|
|
| Other Receivables |
2 339
|
1 761
|
1 687
|
1 339
|
|
| Inventory |
14 350
|
17 001
|
24 644
|
21 526
|
|
| Other Current Assets |
313
|
334
|
732
|
1 145
|
|
| Total Current Assets |
37 491
|
29 281
|
45 058
|
72 619
|
|
| PP&E Net |
154 041
|
179 436
|
182 197
|
211 471
|
|
| PP&E Gross |
154 041
|
179 436
|
182 197
|
211 471
|
|
| Accumulated Depreciation |
50 793
|
60 613
|
71 925
|
83 178
|
|
| Intangible Assets |
1 109
|
1 814
|
1 567
|
1 341
|
|
| Goodwill |
1 218
|
1 218
|
1 218
|
1 218
|
|
| Note Receivable |
0
|
76
|
58
|
0
|
|
| Long-Term Investments |
18 069
|
19 161
|
18 919
|
38 715
|
|
| Other Long-Term Assets |
875
|
2 572
|
1 468
|
1 168
|
|
| Other Assets |
1 218
|
1 218
|
1 218
|
1 218
|
|
| Total Assets |
212 802
N/A
|
233 557
+10%
|
250 484
+7%
|
326 532
+30%
|
|
| Liabilities | |||||
| Accounts Payable |
2 353
|
1 937
|
3 042
|
3 407
|
|
| Accrued Liabilities |
2 068
|
2 399
|
3 773
|
4 057
|
|
| Short-Term Debt |
1 000
|
3 833
|
2 000
|
2 000
|
|
| Current Portion of Long-Term Debt |
6 497
|
8 015
|
7 191
|
13 436
|
|
| Other Current Liabilities |
8 495
|
16 340
|
18 520
|
17 385
|
|
| Total Current Liabilities |
20 413
|
32 525
|
34 526
|
40 285
|
|
| Long-Term Debt |
25 327
|
32 837
|
37 104
|
51 751
|
|
| Deferred Income Tax |
194
|
438
|
426
|
415
|
|
| Other Liabilities |
124
|
90
|
1 592
|
543
|
|
| Total Liabilities |
46 058
N/A
|
65 890
+43%
|
73 648
+12%
|
92 994
+26%
|
|
| Equity | |||||
| Common Stock |
148 000
|
148 000
|
14 800
|
17 696
|
|
| Retained Earnings |
18 636
|
19 520
|
28 633
|
44 472
|
|
| Additional Paid In Capital |
0
|
0
|
133 200
|
171 220
|
|
| Other Equity |
108
|
148
|
202
|
149
|
|
| Total Equity |
166 744
N/A
|
167 668
+1%
|
176 836
+5%
|
233 538
+32%
|
|
| Total Liabilities & Equity |
212 802
N/A
|
233 557
+10%
|
250 484
+7%
|
326 532
+30%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
35
|
35
|
35
|
35
|
|