DCF Value

The DCF Value for Innospace Co Ltd (462350) under the Base Case is -73 699.92 KRW. Compared with the current market price of 4 870 KRW, the stock appears Overvalued by 100% .

Key assumptions
DCF Value
Base Case
₩-73 699.92
Overvaluation 100%
DCF Value
Price ₩4 870
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time