I

Innospace Co Ltd
KOSDAQ:462350

Watchlist Manager
Innospace Co Ltd
KOSDAQ:462350
Watchlist
Price: 16 520 KRW -3.79% Market Closed
Market Cap: ₩341.1B

Relative Value

The Relative Value of one Innospace Co Ltd stock under the Base Case scenario is 504.18 KRW. Compared to the current market price of 16 520 KRW, Innospace Co Ltd is Overvalued by 97%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
504.18 KRW
Overvaluation 97%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Innospace Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Innospace Co Ltd
KOSDAQ:462350
341.1B KRW 189.4 -5.3 -6.1 -5.5
US
RTX Corp
LSE:0R2N
267.1B USD 3 39.7 21.5 31.6
US
Raytheon Technologies Corp
NYSE:RTX
265.7B USD 3 39.4 21.4 31.4
US
Boeing Co
NYSE:BA
153.1B USD 1.8 83 -50 -32
NL
Airbus SE
PAR:AIR
126.7B EUR 1.8 25.4 14.2 21.9
US
Lockheed Martin Corp
NYSE:LMT
143.7B USD 1.9 28.6 16.8 20.5
FR
Safran SA
PAR:SAF
117.4B EUR 3.9 16.9 19.7 26.1
UK
Rolls-Royce Holdings PLC
LSE:RR
98B GBP 4.8 17.4 19.1 22.3
US
Northrop Grumman Corp
NYSE:NOC
100.4B USD 2.4 23.8 19.1 25.7
US
General Dynamics Corp
NYSE:GD
93.5B USD 1.8 22.5 15.9 18.6
US
Howmet Aerospace Inc
NYSE:HWM
92.9B USD 11.7 63.9 40.7 46.1
P/E Multiple
Earnings Growth PEG
KR
I
Innospace Co Ltd
KOSDAQ:462350
Average P/E: 36.1
Negative Multiple: -5.3
N/A N/A
US
RTX Corp
LSE:0R2N
39.7
18%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
39.4
18%
2.2
US
Boeing Co
NYSE:BA
83
53%
1.6
NL
Airbus SE
PAR:AIR
25.4
19%
1.3
US
Lockheed Martin Corp
NYSE:LMT
28.6
16%
1.8
FR
Safran SA
PAR:SAF
16.9
-7%
N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
17.4
-14%
N/A
US
Northrop Grumman Corp
NYSE:NOC
23.8
3%
7.9
US
General Dynamics Corp
NYSE:GD
22.5
9%
2.5
US
Howmet Aerospace Inc
NYSE:HWM
63.9
19%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
I
Innospace Co Ltd
KOSDAQ:462350
Average EV/EBITDA: 20.9
Negative Multiple: -6.1
N/A N/A
US
RTX Corp
LSE:0R2N
21.5
11%
2
US
Raytheon Technologies Corp
NYSE:RTX
21.4
11%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -50 N/A N/A
NL
Airbus SE
PAR:AIR
14.2
18%
0.8
US
Lockheed Martin Corp
NYSE:LMT
16.8
9%
1.9
FR
Safran SA
PAR:SAF
19.7
16%
1.2
UK
Rolls-Royce Holdings PLC
LSE:RR
19.1
3%
6.4
US
Northrop Grumman Corp
NYSE:NOC
19.1
7%
2.7
US
General Dynamics Corp
NYSE:GD
15.9
8%
2
US
Howmet Aerospace Inc
NYSE:HWM
40.7
16%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
I
Innospace Co Ltd
KOSDAQ:462350
Average EV/EBIT: 27.1
Negative Multiple: -5.5
N/A N/A
US
RTX Corp
LSE:0R2N
31.6
17%
1.9
US
Raytheon Technologies Corp
NYSE:RTX
31.4
17%
1.8
US
Boeing Co
NYSE:BA
Negative Multiple: -32 N/A N/A
NL
Airbus SE
PAR:AIR
21.9
25%
0.9
US
Lockheed Martin Corp
NYSE:LMT
20.5
11%
1.9
FR
Safran SA
PAR:SAF
26.1
20%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22.3
4%
5.6
US
Northrop Grumman Corp
NYSE:NOC
25.7
8%
3.2
US
General Dynamics Corp
NYSE:GD
18.6
8%
2.3
US
Howmet Aerospace Inc
NYSE:HWM
46.1
17%
2.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett