TDSPharm Co Ltd banner

Intrinsic Value

The intrinsic value of TDSPharm Co Ltd (464280) under the Base Case is 7 770.06 KRW per share. Compared with the current market price of 4 415 KRW, the stock appears Undervalued by 43% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 20% in 2026, then slows: about 6% a year on average over the next five years, . Net margin ends at 15% by 2031, below last year's 15%.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩7 770.06
Undervaluation 43%
Intrinsic Value
Price ₩4 415
T

TDSPharm Co Ltd is cheaper than usual. It was this cheap or cheaper on less than 1% of days in the past 2 years.

Monitor TDSPharm Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₩6 216.05
Get notified when the price drops into your buy zone
Intrinsic Value ₩7 770.06
Margin of Safety 20% ₩6 216.05
Current Price ₩4 415
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to TDSPharm Co Ltd

Fundamental Analysis

What TDSPharm Does

Pharmaceuticals Health Care

TDSPharm Co Ltd is a South Korean pharmaceutical company that makes and sells medicines. It earns money mainly by selling finished drug products, either directly or through distributors, to the healthcare market.

Headquarters
Korea KR
Employees
111
IPO date
Aug 21, 2024
Read the full company overview
View Company Overview
Financials

Revenue & Expenses Breakdown
TDSPharm Co Ltd

Efficiency

Earnings Waterfall
TDSPharm Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one TDSPharm Co Ltd stock?

The intrinsic value for TDSPharm Co Ltd (464280) under the Base Case is 7 770.06 KRW.

Is TDSPharm Co Ltd stock undervalued or overvalued?

Compared with the current market price of 4 415 KRW, the stock appears Undervalued by 43% .

Back to Top