Lumir Inc
KOSDAQ:474170
Income Statement
Earnings Waterfall
Lumir Inc
Income Statement
Lumir Inc
| Jun-2025 | Sep-2025 | ||
|---|---|---|---|
| Revenue | |||
| Revenue |
17 701
N/A
|
21 128
+19%
|
|
| Gross Profit | |||
| Cost of Revenue |
(15 453)
|
(18 385)
|
|
| Gross Profit |
2 248
N/A
|
2 744
+22%
|
|
| Operating Income | |||
| Operating Expenses |
(3 952)
|
(4 775)
|
|
| Selling, General & Administrative |
(2 652)
|
(3 216)
|
|
| Research & Development |
0
|
(1 097)
|
|
| Depreciation & Amortization |
(627)
|
(753)
|
|
| Other Operating Expenses |
(672)
|
291
|
|
| Operating Income |
(1 704)
N/A
|
(2 032)
-19%
|
|
| Pre-Tax Income | |||
| Interest Income Expense |
675
|
806
|
|
| Total Other Income |
(185)
|
(205)
|
|
| Pre-Tax Income |
(1 213)
N/A
|
(1 431)
-18%
|
|
| Net Income | |||
| Tax Provision |
0
|
0
|
|
| Income from Continuing Operations |
(1 213)
|
(1 431)
|
|
| Net Income (Common) |
(1 213)
N/A
|
(1 431)
-18%
|
|
| EPS (Diluted) |
-68.45
N/A
|
-80.69
-18%
|
|