L

Lumir Inc
KOSDAQ:474170

Watchlist Manager
Lumir Inc
KOSDAQ:474170
Watchlist
Price: 11 890 KRW -4.73% Market Closed
Market Cap: 211.9B KRW

Relative Value

The Relative Value of one Lumir Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 11 890 KRW, Lumir Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Lumir Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
Forward
8.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
18.7
Forward
-180.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.4
vs History
11
vs Industry
Median 3Y
2.6
Median 5Y
2.6
Industry
1.8
vs History
0
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.2
Forward
7.7
vs History
0
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.2
Forward
47.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.5
Forward
215.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.1
vs History
17
vs Industry
Median 3Y
3
Median 5Y
3
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Lumir Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Lumir Inc
KOSDAQ:474170
210.8B KRW 10 -147.3 -208.7 -96.5
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
184.9B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.7B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
49.5B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
37.8B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
43.7B USD 23 125.3 148.8 157.9
US
Symbotic Inc
NASDAQ:SYM
40B USD 17.8 -2 363.2 -1 179.6 -535.1
US
Coupang Inc
F:788
33.9B EUR 1.2 101 26.7 43.9
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
581.1T IDR 48.2 -133.2 2 809.5 2 809.5
P/S Multiple
Revenue Growth P/S to Growth
KR
L
Lumir Inc
KOSDAQ:474170
Average P/S: 75.3
10
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
23
45%
0.5
US
Symbotic Inc
NASDAQ:SYM
17.8
24%
0.7
US
Coupang Inc
F:788
1.2
15%
0.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
48.2
N/A N/A
P/E Multiple
Earnings Growth PEG
KR
L
Lumir Inc
KOSDAQ:474170
Average P/E: 1 415.7
Negative Multiple: -147.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
125.3
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 363.2 N/A N/A
US
Coupang Inc
F:788
101
118%
0.9
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -133.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
L
Lumir Inc
KOSDAQ:474170
Average EV/EBITDA: 1 600.6
Negative Multiple: -208.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
148.8
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 179.6 N/A N/A
US
Coupang Inc
F:788
26.7
56%
0.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 809.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
L
Lumir Inc
KOSDAQ:474170
Average EV/EBIT: 1 637.1
Negative Multiple: -96.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
157.9
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -535.1 N/A N/A
US
Coupang Inc
F:788
43.9
77%
0.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 809.5
N/A N/A