DCF Value

The DCF Value for Black Yak I&C Co Ltd (478560) under the Base Case is 3 976.45 KRW. Compared with the current market price of 3 225 KRW, the stock appears Undervalued by 19% .

DCF Value
Base Case
₩3 976.45
Undervaluation 19%
DCF Value
Price ₩3 225
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time