Nike Inc banner

DCF Value

The DCF Value for Nike Inc (NKE) under the Base Case is 54.224 USD. Compared with the current market price of 38.605 USD, the stock appears Undervalued by 29% .

Key assumptions
NKE DCF Value
Base Case
$54.224
Undervaluation 29%
DCF Value
Price $38.605
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time