O

Organic Tea Cosmetics Holdings Co Ltd
KOSDAQ:900300

Watchlist Manager
Organic Tea Cosmetics Holdings Co Ltd
KOSDAQ:900300
Watchlist
Price: 238 KRW -5.56% Market Closed
Market Cap: 46.6B KRW
Section:
 

Relative Value

The Relative Value of one Organic Tea Cosmetics Holdings Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 238 KRW, Organic Tea Cosmetics Holdings Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Organic Tea Cosmetics Holdings Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
96
vs Industry
93
Median 3Y
1
Median 5Y
1.7
Industry
1.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2
Industry
17.8
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
70
Median 3Y
-1.1
Median 5Y
5.4
Industry
11.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
54
Median 3Y
-2.3
Median 5Y
4.9
Industry
15.6
More Details
0.2
P/B
P/B
Price to Book Value
0.2
vs History
96
vs Industry
88
Median 3Y
0.7
Median 5Y
1
Industry
1.5
More Details
Negative
EV/S
EV/S
Enterprise Value to Sales
N/A
vs History
vs Industry
95
Median 3Y
0.3
Median 5Y
1.2
Industry
1.2
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
91
Median 3Y
0.7
Median 5Y
3.1
Industry
4
More Details
1.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
1.3
vs History
30
vs Industry
66
Median 3Y
-0.7
Median 5Y
-0.2
Industry
10.4
More Details
1.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
1.3
vs History
30
vs Industry
64
Median 3Y
-0.7
Median 5Y
-0.2
Industry
13.5
More Details
1.8
EV/OCF
EV/OCF
Enterprise Value to OCF
1.8
vs History
61
vs Industry
67
Median 3Y
1.4
Median 5Y
3.9
Industry
12.5
More Details
1.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
1.8
vs History
61
vs Industry
58
Median 3Y
1.4
Median 5Y
3.9
Industry
15.7
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
92
Median 3Y
0.2
Median 5Y
0.7
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Organic Tea Cosmetics Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Organic Tea Cosmetics Holdings Co Ltd
KOSDAQ:900300
46.6B KRW 0.2 -0.7 1.3 1.3
FR
L'Oreal SA
PAR:OR
193.9B EUR 4.4 31.7 18.3 22.3
UK
Unilever PLC
LSE:ULVR
115.1B GBP 2.2 23 185.1 215.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.7 51.4 37.3 41.3
UK
HALEON PLC
LSE:HLN
33B GBP 2.9 22.9 13.9 15.8
US
Estee Lauder Companies Inc
NYSE:EL
39.1B USD 2.7 -42.1 21.4 35.3
DE
Beiersdorf AG
XETRA:BEI
20.6B EUR 2.1 23.4 11.5 14.8
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.6 11.2 17.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.6 69.9 43.4 47.6
IN
Dabur India Ltd
NSE:DABUR
923.7B INR 7.2 51.1 38.3 47.5
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
HK
O
Organic Tea Cosmetics Holdings Co Ltd
KOSDAQ:900300
Average P/E: 37.1
Negative Multiple: -0.7 		N/A N/A
FR
L'Oreal SA
PAR:OR
31.7
8%
4
UK
Unilever PLC
LSE:ULVR
23
15%
1.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.4
8%
6.4
UK
HALEON PLC
LSE:HLN
22.9
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -42.1 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.4
8%
2.9
JP
Kao Corp
TSE:4452
23.6
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
69.9
19%
3.7
IN
Dabur India Ltd
NSE:DABUR
51.1
12%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
O
Organic Tea Cosmetics Holdings Co Ltd
KOSDAQ:900300
Average EV/EBITDA: 38.2
1.3
N/A N/A
FR
L'Oreal SA
PAR:OR
18.3
5%
3.7
UK
Unilever PLC
LSE:ULVR
185.1
1%
185.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.3
8%
4.7
UK
HALEON PLC
LSE:HLN
13.9
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
21.4
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.5
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.4
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
38.3
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
O
Organic Tea Cosmetics Holdings Co Ltd
KOSDAQ:900300
Average EV/EBIT: 45.8
1.3
N/A N/A
FR
L'Oreal SA
PAR:OR
22.3
6%
3.7
UK
Unilever PLC
LSE:ULVR
215.1
1%
215.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.3
9%
4.6
UK
HALEON PLC
LSE:HLN
15.8
4%
3.9
US
Estee Lauder Companies Inc
NYSE:EL
35.3
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.8
-2%
N/A
JP
Kao Corp
TSE:4452
17.2
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47.6
13%
3.7
IN
Dabur India Ltd
NSE:DABUR
47.5
11%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.