O

Organic Tea Cosmetics Holdings Co Ltd
KOSDAQ:900300

Watchlist Manager
Organic Tea Cosmetics Holdings Co Ltd
KOSDAQ:900300
Watchlist
Price: 218 KRW -13.83% Market Closed
Market Cap: ₩54.7B

EV/IC

-0.6
Current
239%
Cheaper
vs 3-y average of 0.4

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
-0.6
=
Enterprise Value
₩-115B
/
Invested Capital
¥719.2m

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
-0.6
=
Enterprise Value
₩-115B
/
Invested Capital
¥719.2m

Valuation Scenarios

Organic Tea Cosmetics Holdings Co Ltd is trading above its 3-year average

If EV/IC returns to its 3-Year Average (0.4), the stock would be worth ₩-156.38 (172% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-256%
Maximum Upside
No Upside Scenarios
Average Downside
214%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple -0.6 ₩218
0%
3-Year Average 0.4 ₩-156.38
-172%
5-Year Average 0.9 ₩-340.93
-256%
Industry Average 0.8 ₩-311.67
-243%
Country Average 0.5 ₩-189.41
-187%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close
Market Cap EV/IC P/E
HK
Organic Tea Cosmetics Holdings Co Ltd
KOSDAQ:900300
54.7B KRW -0.6 -0.9
FR
L'Oreal SA
PAR:OR
195.4B EUR 4.3 31.9
UK
Unilever PLC
LSE:ULVR
96.1B GBP 2.6 11.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.3T INR 8.7 36.4
UK
HALEON PLC
LSE:HLN
30.6B GBP 1.3 18.4
US
Estee Lauder Companies Inc
NYSE:EL
28.7B USD 2.2 -161.1
DE
Beiersdorf AG
XETRA:BEI
15.5B EUR 1.7 16.5
JP
Kao Corp
TSE:4452
2.7T JPY 1.9 22.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.4 59.9
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 13 371.8 -4 624.4
IN
Dabur India Ltd
NSE:DABUR
783.1B INR 7.8 42.5
P/E Multiple
Earnings Growth PEG
HK
O
Organic Tea Cosmetics Holdings Co Ltd
KOSDAQ:900300
Average P/E: 29.9
Negative Multiple: -0.9
N/A N/A
FR
L'Oreal SA
PAR:OR
31.9
13%
2.5
UK
Unilever PLC
LSE:ULVR
11.7
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.4
7%
5.2
UK
HALEON PLC
LSE:HLN
18.4
11%
1.7
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -161.1 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
16.5
6%
2.7
JP
Kao Corp
TSE:4452
22.1
10%
2.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
59.9
18%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
42.5
11%
3.9

Market Distribution

Lower than 100% of companies in Hong Kong
Percentile
0th
Based on 1 589 companies
0th percentile
-0.6
Low
0 — 0.3
Typical Range
0.3 — 0.9
High
0.9 —
Distribution Statistics
Hong Kong
Min 0
30th Percentile 0.3
Median 0.5
70th Percentile 0.9
Max 59 382.5

Organic Tea Cosmetics Holdings Co Ltd
Glance View

Market Cap
54.7B KRW
Industry
Consumer products

Organic Tea Cosmetics Holdings Co. Ltd. engages in the provision of baby care products. The company employs 314 full-time employees The company went IPO on 2016-11-04. The firm operates its baby cosmetics business through its subsidiary in China. The firm's products mainly consist of body cream, body shampoo, hand sanitizer, toothbrush, and antiperspirant.

Intrinsic Value
727.09 KRW
Undervaluation 70%
Intrinsic Value
Price ₩218
O
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett