Dongwha Pharm Co Ltd
KRX:000020
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Dongwha Pharm Co Ltd
KRX:000020
|
KR |
|
Birdman Inc
TSE:7063
|
JP |
|
H
|
Hindustan Foods Ltd
NSE:HNDFDS
|
IN |
|
Mirion Technologies Inc
NYSE:MIR
|
US |
|
Manolete Partners PLC
LSE:MANO
|
UK |
Balance Sheet
Balance Sheet Decomposition
Dongwha Pharm Co Ltd
Dongwha Pharm Co Ltd
Balance Sheet
Dongwha Pharm Co Ltd
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
9 516
|
18 141
|
35 134
|
18 119
|
28 164
|
32 623
|
44 890
|
35 731
|
31 589
|
40 614
|
37 779
|
58 596
|
60 480
|
34 347
|
72 317
|
25 656
|
|
| Cash |
0
|
0
|
0
|
98
|
190
|
349
|
210
|
102
|
70
|
50
|
43
|
9
|
16
|
4
|
276
|
323
|
|
| Cash Equivalents |
9 516
|
18 141
|
35 134
|
18 021
|
27 974
|
32 274
|
44 680
|
35 629
|
31 519
|
40 564
|
37 736
|
58 587
|
60 464
|
34 343
|
72 041
|
25 334
|
|
| Short-Term Investments |
6 466
|
1 920
|
1 920
|
16 020
|
2 068
|
2 103
|
2 087
|
29 920
|
93 923
|
63 052
|
82 240
|
55 134
|
58 730
|
66 527
|
14 917
|
17 838
|
|
| Total Receivables |
51 673
|
65 435
|
62 809
|
55 206
|
54 588
|
56 032
|
57 570
|
57 827
|
66 864
|
79 450
|
80 152
|
61 932
|
61 094
|
69 814
|
74 368
|
100 515
|
|
| Accounts Receivables |
46 516
|
61 792
|
58 469
|
50 586
|
49 869
|
51 641
|
52 900
|
53 922
|
61 980
|
73 723
|
71 331
|
58 020
|
56 518
|
61 752
|
65 263
|
78 811
|
|
| Other Receivables |
5 157
|
3 643
|
4 340
|
4 620
|
4 719
|
4 391
|
4 670
|
3 905
|
4 884
|
5 727
|
8 821
|
3 912
|
4 576
|
8 062
|
9 105
|
21 704
|
|
| Inventory |
35 856
|
37 128
|
32 163
|
31 594
|
30 437
|
28 382
|
26 151
|
26 577
|
36 606
|
43 718
|
33 431
|
39 504
|
36 244
|
46 784
|
70 697
|
89 329
|
|
| Other Current Assets |
323
|
33 800
|
295
|
296
|
1 503
|
1 407
|
4 317
|
1 437
|
5 519
|
1 053
|
1 856
|
7 577
|
3 651
|
10 055
|
5 400
|
4 468
|
|
| Total Current Assets |
103 835
|
156 425
|
132 321
|
121 236
|
116 760
|
120 548
|
135 015
|
151 492
|
234 500
|
227 887
|
235 457
|
222 743
|
220 199
|
227 527
|
237 700
|
237 806
|
|
| PP&E Net |
161 046
|
157 023
|
188 284
|
183 872
|
171 902
|
161 854
|
151 777
|
142 171
|
103 746
|
96 772
|
99 215
|
130 951
|
142 851
|
151 153
|
188 330
|
219 546
|
|
| PP&E Gross |
161 046
|
157 023
|
188 284
|
183 872
|
171 902
|
161 854
|
151 777
|
142 171
|
103 746
|
96 772
|
99 215
|
130 951
|
142 851
|
151 153
|
188 330
|
219 546
|
|
| Accumulated Depreciation |
28 105
|
33 892
|
49 969
|
60 532
|
71 128
|
81 438
|
92 076
|
102 184
|
103 012
|
112 729
|
122 257
|
138 803
|
143 009
|
150 135
|
164 613
|
177 930
|
|
| Intangible Assets |
4 574
|
6 023
|
5 223
|
4 195
|
8 265
|
7 108
|
6 432
|
6 442
|
6 137
|
5 581
|
5 465
|
12 417
|
13 582
|
11 147
|
25 095
|
58 754
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 556
|
4 556
|
4 556
|
24 931
|
24 931
|
|
| Long-Term Investments |
42 825
|
12 915
|
12 957
|
14 336
|
14 939
|
14 926
|
16 676
|
17 331
|
20 829
|
31 071
|
29 265
|
58 160
|
59 734
|
58 608
|
71 568
|
67 128
|
|
| Other Long-Term Assets |
1 866
|
958
|
647
|
647
|
4 299
|
8 638
|
7 287
|
7 169
|
2 013
|
9 287
|
6 627
|
4 981
|
6 883
|
8 146
|
10 896
|
11 470
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 556
|
4 556
|
4 556
|
24 931
|
24 931
|
|
| Total Assets |
314 145
N/A
|
333 344
+6%
|
339 431
+2%
|
324 285
-4%
|
316 166
-3%
|
313 073
-1%
|
317 187
+1%
|
324 605
+2%
|
367 225
+13%
|
370 599
+1%
|
376 029
+1%
|
433 808
+15%
|
447 804
+3%
|
461 136
+3%
|
558 520
+21%
|
619 635
+11%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
16 553
|
17 923
|
22 057
|
17 645
|
18 496
|
17 980
|
17 170
|
25 672
|
21 776
|
29 965
|
17 323
|
18 522
|
17 119
|
22 232
|
31 412
|
38 865
|
|
| Accrued Liabilities |
1 876
|
6 031
|
6 229
|
6 034
|
5 871
|
7 345
|
8 729
|
8 762
|
9 008
|
9 944
|
12 636
|
11 458
|
13 752
|
14 543
|
15 079
|
15 920
|
|
| Short-Term Debt |
11 000
|
27 029
|
0
|
0
|
4 000
|
2 000
|
2 000
|
0
|
0
|
0
|
0
|
9 800
|
4 500
|
2 500
|
14 670
|
31 330
|
|
| Current Portion of Long-Term Debt |
20 000
|
0
|
18 500
|
10 000
|
0
|
2 000
|
0
|
0
|
0
|
0
|
1 793
|
2 969
|
3 073
|
3 274
|
5 702
|
7 018
|
|
| Other Current Liabilities |
43 256
|
36 244
|
41 074
|
48 920
|
45 006
|
39 590
|
41 251
|
21 018
|
29 932
|
20 889
|
23 963
|
24 745
|
28 018
|
33 013
|
39 271
|
40 878
|
|
| Total Current Liabilities |
92 685
|
87 227
|
87 860
|
82 600
|
73 373
|
68 915
|
69 149
|
55 452
|
60 717
|
60 798
|
55 715
|
67 494
|
66 461
|
75 562
|
106 134
|
134 011
|
|
| Long-Term Debt |
0
|
18 500
|
10 000
|
0
|
2 000
|
0
|
0
|
0
|
0
|
0
|
5 116
|
4 075
|
5 056
|
2 044
|
27 884
|
59 795
|
|
| Deferred Income Tax |
3 787
|
1 424
|
395
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 476
|
2 703
|
2 096
|
4 592
|
4 130
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
310
|
301
|
11 733
|
13 454
|
14 526
|
31 264
|
28 555
|
|
| Other Liabilities |
5 318
|
9 039
|
11 553
|
14 660
|
13 562
|
14 432
|
17 920
|
16 227
|
9 564
|
12 400
|
14 022
|
16 775
|
13 196
|
2 507
|
16 867
|
19 772
|
|
| Total Liabilities |
101 790
N/A
|
116 191
+14%
|
109 808
-5%
|
97 290
-11%
|
88 934
-9%
|
83 347
-6%
|
87 069
+4%
|
71 679
-18%
|
70 280
-2%
|
73 508
+5%
|
75 154
+2%
|
102 552
+36%
|
100 870
-2%
|
96 736
-4%
|
186 741
+93%
|
246 264
+32%
|
|
| Equity | |||||||||||||||||
| Common Stock |
27 931
|
27 931
|
27 931
|
27 931
|
27 931
|
27 931
|
27 931
|
27 931
|
27 931
|
27 931
|
27 931
|
27 931
|
27 931
|
27 931
|
27 931
|
27 931
|
|
| Retained Earnings |
116 700
|
160 057
|
172 752
|
169 661
|
170 147
|
173 104
|
174 195
|
197 196
|
239 898
|
243 147
|
246 728
|
232 628
|
252 712
|
274 356
|
292 327
|
292 370
|
|
| Additional Paid In Capital |
64 536
|
26 920
|
26 920
|
26 920
|
26 920
|
26 920
|
26 920
|
26 920
|
26 920
|
26 920
|
26 920
|
26 920
|
26 920
|
26 920
|
17 079
|
17 079
|
|
| Unrealized Security Profit/Loss |
3 188
|
2 327
|
2 099
|
2 541
|
2 233
|
1 771
|
2 947
|
2 754
|
4 568
|
1 465
|
1 667
|
46 126
|
40 777
|
36 658
|
35 612
|
36 152
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1 961
|
1 961
|
2 521
|
2 521
|
2 521
|
2 521
|
1 965
|
1 965
|
1 663
|
1 663
|
|
| Other Equity |
0
|
81
|
79
|
59
|
0
|
0
|
85
|
85
|
149
|
149
|
149
|
172
|
559
|
501
|
493
|
1 502
|
|
| Total Equity |
212 356
N/A
|
217 154
+2%
|
229 624
+6%
|
226 995
-1%
|
227 231
+0%
|
229 726
+1%
|
230 118
+0%
|
252 925
+10%
|
296 945
+17%
|
297 091
+0%
|
300 875
+1%
|
331 256
+10%
|
346 935
+5%
|
364 400
+5%
|
371 780
+2%
|
373 371
+0%
|
|
| Total Liabilities & Equity |
314 145
N/A
|
333 344
+6%
|
339 431
+2%
|
324 285
-4%
|
316 166
-3%
|
313 073
-1%
|
317 187
+1%
|
324 605
+2%
|
367 225
+13%
|
370 599
+1%
|
376 029
+1%
|
433 808
+15%
|
447 804
+3%
|
461 136
+3%
|
558 520
+21%
|
619 635
+11%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
|