First Time Loading...

HiteJinro Co Ltd
KRX:000080

Watchlist Manager
HiteJinro Co Ltd Logo
HiteJinro Co Ltd
KRX:000080
Watchlist
Price: 20 100 KRW -0.5% Market Closed
Updated: May 20, 2024

Intrinsic Value

HITEJINRO Co., Ltd. engages in the manufacture and sale of alcoholic beverages. [ Read More ]

The intrinsic value of one HiteJinro Co Ltd stock under the Base Case scenario is 35 197.42 KRW. Compared to the current market price of 20 100 KRW, HiteJinro Co Ltd is Undervalued by 43%.

Key Points:
Intrinsic Value
Base Case
35 197.42 KRW
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
HiteJinro Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HiteJinro Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
HiteJinro Co Ltd

Provide an overview of the primary business activities
of HiteJinro Co Ltd.

What unique competitive advantages
does HiteJinro Co Ltd hold over its rivals?

What risks and challenges
does HiteJinro Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for HiteJinro Co Ltd.

Provide P/S
for HiteJinro Co Ltd.

Provide P/E
for HiteJinro Co Ltd.

Provide P/OCF
for HiteJinro Co Ltd.

Provide P/FCFE
for HiteJinro Co Ltd.

Provide P/B
for HiteJinro Co Ltd.

Provide EV/S
for HiteJinro Co Ltd.

Provide EV/GP
for HiteJinro Co Ltd.

Provide EV/EBITDA
for HiteJinro Co Ltd.

Provide EV/EBIT
for HiteJinro Co Ltd.

Provide EV/OCF
for HiteJinro Co Ltd.

Provide EV/FCFF
for HiteJinro Co Ltd.

Provide EV/IC
for HiteJinro Co Ltd.

Show me price targets
for HiteJinro Co Ltd made by professional analysts.

What are the Revenue projections
for HiteJinro Co Ltd?

How accurate were the past Revenue estimates
for HiteJinro Co Ltd?

What are the Net Income projections
for HiteJinro Co Ltd?

How accurate were the past Net Income estimates
for HiteJinro Co Ltd?

What are the EPS projections
for HiteJinro Co Ltd?

How accurate were the past EPS estimates
for HiteJinro Co Ltd?

What are the EBIT projections
for HiteJinro Co Ltd?

How accurate were the past EBIT estimates
for HiteJinro Co Ltd?

Compare the revenue forecasts
for HiteJinro Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of HiteJinro Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of HiteJinro Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of HiteJinro Co Ltd compared to its peers.

Compare the P/E ratios
of HiteJinro Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing HiteJinro Co Ltd with its peers.

Analyze the financial leverage
of HiteJinro Co Ltd compared to its main competitors.

Show all profitability ratios
for HiteJinro Co Ltd.

Provide ROE
for HiteJinro Co Ltd.

Provide ROA
for HiteJinro Co Ltd.

Provide ROIC
for HiteJinro Co Ltd.

Provide ROCE
for HiteJinro Co Ltd.

Provide Gross Margin
for HiteJinro Co Ltd.

Provide Operating Margin
for HiteJinro Co Ltd.

Provide Net Margin
for HiteJinro Co Ltd.

Provide FCF Margin
for HiteJinro Co Ltd.

Show all solvency ratios
for HiteJinro Co Ltd.

Provide D/E Ratio
for HiteJinro Co Ltd.

Provide D/A Ratio
for HiteJinro Co Ltd.

Provide Interest Coverage Ratio
for HiteJinro Co Ltd.

Provide Altman Z-Score Ratio
for HiteJinro Co Ltd.

Provide Quick Ratio
for HiteJinro Co Ltd.

Provide Current Ratio
for HiteJinro Co Ltd.

Provide Cash Ratio
for HiteJinro Co Ltd.

What is the historical Revenue growth
over the last 5 years for HiteJinro Co Ltd?

What is the historical Net Income growth
over the last 5 years for HiteJinro Co Ltd?

What is the current Free Cash Flow
of HiteJinro Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for HiteJinro Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
HiteJinro Co Ltd

Current Assets 1.1T
Cash & Short-Term Investments 309.3B
Receivables 385.6B
Other Current Assets 372.8B
Non-Current Assets 2.3T
Long-Term Investments 87.2B
PP&E 2T
Intangibles 136B
Other Non-Current Assets 59.9B
Current Liabilities 1.6T
Accounts Payable 177.1B
Accrued Liabilities 536.3B
Short-Term Debt 440B
Other Current Liabilities 484.2B
Non-Current Liabilities 625.6B
Long-Term Debt 436.2B
Other Non-Current Liabilities 189.4B
Efficiency

Earnings Waterfall
HiteJinro Co Ltd

Revenue
2.5T KRW
Cost of Revenue
-1.4T KRW
Gross Profit
1.1T KRW
Operating Expenses
-992.4B KRW
Operating Income
133.6B KRW
Other Expenses
-94.4B KRW
Net Income
39.2B KRW

Free Cash Flow Analysis
HiteJinro Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

HiteJinro Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
48/100
Profitability
Score

HiteJinro Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

HiteJinro Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
34/100
Solvency
Score

HiteJinro Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
HiteJinro Co Ltd

Wall Street analysts forecast HiteJinro Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HiteJinro Co Ltd is 28 189.09 KRW with a low forecast of 21 715 KRW and a high forecast of 33 600 KRW.

Lowest
Price Target
21 715 KRW
8% Upside
Average
Price Target
28 189.09 KRW
40% Upside
Highest
Price Target
33 600 KRW
67% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
HiteJinro Co Ltd

Shareholder Return

Price
HiteJinro Co Ltd

1M 1M
-5%
6M 6M
-13%
1Y 1Y
-16%
3Y 3Y
-42%
5Y 5Y
+8%
10Y 10Y
+21%
Annual Price Range
20 100
52w Low
18 860
52w High
23 900
Price Metrics
Average Annual Return 9.35%
Standard Deviation of Annual Returns 26.15%
Max Drawdown -56%
Shares Statistics
Market Capitalization 1.4T KRW
Shares Outstanding 68 649 427
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

HiteJinro Co Ltd Logo
HiteJinro Co Ltd

Country

Korea

Industry

Beverages

Market Cap

1.4T KRW

Dividend Yield

4.7%

Description

HITEJINRO Co., Ltd. engages in the manufacture and sale of alcoholic beverages. The company is headquartered in Seoul, Seoul. The company went IPO on 2009-10-19. The firm operates its business through four segments. The Korean Distilled Spirits segment mainly manufactures and sells Korean distilled spirits under the brand name of Chamisul, and others. The Beer segment mainly produces beers under the brand name of Hite, and others. The Bottled Water segment mainly manufactures spring water under the brand name of Seogsu. The Other segment mainly produces other alcoholic beverages under the brand name of Makgeolli, and others.

Contact

SEOUL
Seoul
Hite Jinro Bldg., 714, Yeongdong-daero, Gangnam-gu
+82232190114
http://www.hitejinro.com/

IPO

2009-10-19

Employees

-

Officers

Chief Executive Officer and President
Mr. In-Kyu Kim
Vice-President of Accounting, Tax, Finance & IR Team
Won-Bo Sim
President of Production & Director
Mr. Bong-Su Son
Managing Director of Information Development Team and Information Technology Team
Hyeon-Sun Kang

See Also

Discover More
What is the Intrinsic Value of one HiteJinro Co Ltd stock?

The intrinsic value of one HiteJinro Co Ltd stock under the Base Case scenario is 35 197.42 KRW.

Is HiteJinro Co Ltd stock undervalued or overvalued?

Compared to the current market price of 20 100 KRW, HiteJinro Co Ltd is Undervalued by 43%.