HiteJinro Co Ltd
KRX:000080
Intrinsic Value
HITEJINRO Co., Ltd. engages in the manufacture and sale of alcoholic beverages. [ Read More ]
The intrinsic value of one HiteJinro Co Ltd stock under the Base Case scenario is 35 197.42 KRW. Compared to the current market price of 20 100 KRW, HiteJinro Co Ltd is Undervalued by 43%.
Valuation Backtest
HiteJinro Co Ltd
Run backtest to discover the historical profit from buying and selling HiteJinro Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
HiteJinro Co Ltd
Current Assets | 1.1T |
Cash & Short-Term Investments | 309.3B |
Receivables | 385.6B |
Other Current Assets | 372.8B |
Non-Current Assets | 2.3T |
Long-Term Investments | 87.2B |
PP&E | 2T |
Intangibles | 136B |
Other Non-Current Assets | 59.9B |
Current Liabilities | 1.6T |
Accounts Payable | 177.1B |
Accrued Liabilities | 536.3B |
Short-Term Debt | 440B |
Other Current Liabilities | 484.2B |
Non-Current Liabilities | 625.6B |
Long-Term Debt | 436.2B |
Other Non-Current Liabilities | 189.4B |
Earnings Waterfall
HiteJinro Co Ltd
Revenue
|
2.5T
KRW
|
Cost of Revenue
|
-1.4T
KRW
|
Gross Profit
|
1.1T
KRW
|
Operating Expenses
|
-992.4B
KRW
|
Operating Income
|
133.6B
KRW
|
Other Expenses
|
-94.4B
KRW
|
Net Income
|
39.2B
KRW
|
Free Cash Flow Analysis
HiteJinro Co Ltd
Profitability Score
Profitability Due Diligence
HiteJinro Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
HiteJinro Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
HiteJinro Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Score
HiteJinro Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
HiteJinro Co Ltd
According to Wall Street analysts, the average 1-year price target for HiteJinro Co Ltd is 28 189.09 KRW with a low forecast of 21 715 KRW and a high forecast of 33 600 KRW.
Shareholder Return
Price
HiteJinro Co Ltd
Average Annual Return | 9.35% |
Standard Deviation of Annual Returns | 26.15% |
Max Drawdown | -56% |
Market Capitalization | 1.4T KRW |
Shares Outstanding | 68 649 427 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
HITEJINRO Co., Ltd. engages in the manufacture and sale of alcoholic beverages. The company is headquartered in Seoul, Seoul. The company went IPO on 2009-10-19. The firm operates its business through four segments. The Korean Distilled Spirits segment mainly manufactures and sells Korean distilled spirits under the brand name of Chamisul, and others. The Beer segment mainly produces beers under the brand name of Hite, and others. The Bottled Water segment mainly manufactures spring water under the brand name of Seogsu. The Other segment mainly produces other alcoholic beverages under the brand name of Makgeolli, and others.
Contact
IPO
Employees
Officers
The intrinsic value of one HiteJinro Co Ltd stock under the Base Case scenario is 35 197.42 KRW.
Compared to the current market price of 20 100 KRW, HiteJinro Co Ltd is Undervalued by 43%.