HiteJinro Co Ltd
KRX:000080

Watchlist Manager
HiteJinro Co Ltd Logo
HiteJinro Co Ltd
KRX:000080
Watchlist
Price: 18 110 KRW -0.22% Market Closed
Market Cap: 1.3T KRW

Relative Value

The Relative Value of one HiteJinro Co Ltd stock under the Base Case scenario is 34 116.37 KRW. Compared to the current market price of 18 110 KRW, HiteJinro Co Ltd is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
34 116.37 KRW
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
79
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
Forward
0.5
vs History
93
vs Industry
49
Median 3Y
16.7
Median 5Y
21.9
Industry
18.2
Forward
11.1
vs History
68
vs Industry
60
Median 3Y
4
Median 5Y
4.1
Industry
11.8
vs History
vs Industry
30
Median 3Y
-11.2
Median 5Y
-5.2
Industry
19.8
vs History
98
vs Industry
58
Median 3Y
1.3
Median 5Y
1.4
Industry
2
vs History
98
vs Industry
75
Median 3Y
0.8
Median 5Y
0.8
Industry
1.9
Forward
0.7
vs History
98
vs Industry
81
Median 3Y
1.7
Median 5Y
1.9
Industry
4.9
vs History
98
vs Industry
62
Median 3Y
5.9
Median 5Y
6.8
Industry
11.2
Forward
5
vs History
98
vs Industry
54
Median 3Y
10.8
Median 5Y
12.2
Industry
14.7
Forward
8.5
vs History
57
vs Industry
57
Median 3Y
5.7
Median 5Y
5.7
Industry
13.1
vs History
15
vs Industry
1
Median 3Y
-7
Median 5Y
6
Industry
20.9
vs History
98
vs Industry
75
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

Competitors Multiples
HiteJinro Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
HiteJinro Co Ltd
KRX:000080
1.2T KRW 0.5 13.1 5 8.4
CN
Kweichow Moutai Co Ltd
SSE:600519
1.8T CNY 9.8 19.8 14.4 14.4
CN
Wuliangye Yibin Co Ltd
SZSE:000858
418B CNY 5.1 14.7 7.4 7.4
UK
Diageo PLC
LSE:DGE
36.6B GBP 1.8 15.6 9 12.6
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
218.5B CNY 5.8 17.8 13.3 13.3
CN
Luzhou Laojiao Co Ltd
SZSE:000568
172.6B CNY 5.7 13.6 8.4 8.4
US
Constellation Brands Inc
NYSE:STZ
25.1B USD 2.6 20.6 9.7 11
FR
Pernod Ricard SA
PAR:RI
18.5B EUR 1.7 11.4 8.3 9.5
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
93.9B CNY 4.8 45.3 22.9 22.9
US
Brown-Forman Corp
NYSE:BF.B
12.2B USD 3.1 15.1 11.5 12.3