DL Holdings Co Ltd
KRX:000210
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
DL Holdings Co Ltd
KRX:000210
|
KR |
|
C
|
Chemstar Indonesia Tbk PT
IDX:CHEM
|
ID |
|
Iljin Holdings Co Ltd
KRX:015860
|
KR |
|
E
|
East Asia Holdings Investment Ltd
KOSDAQ:900110
|
HK |
|
Azrieli Group Ltd
TASE:AZRG
|
IL |
Income Statement
Earnings Waterfall
DL Holdings Co Ltd
Income Statement
DL Holdings Co Ltd
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
123 496
|
0
|
0
|
0
|
107 569
|
0
|
0
|
19 263
|
85 328
|
0
|
0
|
18 483
|
80 295
|
58 955
|
80 842
|
83 253
|
82 957
|
81 657
|
79 452
|
80 405
|
81 009
|
86 217
|
91 372
|
92 709
|
95 441
|
96 250
|
96 221
|
100 138
|
104 374
|
106 967
|
113 014
|
114 539
|
113 484
|
111 422
|
104 520
|
104 148
|
58 469
|
48 452
|
39 611
|
25 194
|
67 353
|
45 962
|
45 974
|
49 077
|
68 437
|
76 968
|
109 788
|
146 009
|
184 982
|
223 250
|
245 853
|
269 731
|
287 026
|
301 698
|
313 669
|
312 877
|
308 363
|
0
|
0
|
0
|
|
| Revenue |
7 437 579
N/A
|
7 420 490
0%
|
7 529 081
+1%
|
7 831 096
+4%
|
7 988 146
+2%
|
8 393 611
+5%
|
8 908 260
+6%
|
9 603 885
+8%
|
10 253 347
+7%
|
10 718 129
+5%
|
10 722 925
+0%
|
10 414 142
-3%
|
9 846 917
-5%
|
9 485 195
-4%
|
9 506 798
+0%
|
9 179 140
-3%
|
9 294 734
+1%
|
9 158 584
-1%
|
9 061 134
-1%
|
9 369 989
+3%
|
9 513 673
+2%
|
9 749 205
+2%
|
9 915 325
+2%
|
9 973 460
+1%
|
9 853 770
-1%
|
10 111 420
+3%
|
10 653 921
+5%
|
11 623 765
+9%
|
12 335 536
+6%
|
12 660 240
+3%
|
12 510 932
-1%
|
11 547 528
-8%
|
10 984 485
-5%
|
10 427 108
-5%
|
9 884 437
-5%
|
9 530 260
-4%
|
1 660 433
-83%
|
(232 393)
N/A
|
1 978 872
N/A
|
2 091 097
+6%
|
1 566 149
-25%
|
1 690 198
+8%
|
(2 354 137)
N/A
|
(3 953 420)
-68%
|
2 358 775
N/A
|
2 758 630
+17%
|
3 647 209
+32%
|
4 514 424
+24%
|
5 173 707
+15%
|
5 579 202
+8%
|
5 328 216
-4%
|
5 102 881
-4%
|
5 017 816
-2%
|
5 134 557
+2%
|
5 407 807
+5%
|
5 565 712
+3%
|
5 615 368
+1%
|
5 597 830
0%
|
5 427 468
-3%
|
5 393 103
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 559 773)
|
(6 573 128)
|
(6 723 232)
|
(6 899 828)
|
(7 058 468)
|
(7 421 638)
|
(7 901 577)
|
(8 645 558)
|
(9 219 386)
|
(9 654 802)
|
(9 687 694)
|
(9 402 876)
|
(9 338 152)
|
(9 082 108)
|
(9 123 862)
|
(9 107 145)
|
(9 098 282)
|
(8 935 083)
|
(8 844 162)
|
(8 890 208)
|
(8 736 535)
|
(8 933 248)
|
(9 017 895)
|
(8 991 389)
|
(8 877 857)
|
(9 089 127)
|
(9 587 802)
|
(10 482 851)
|
(11 139 469)
|
(11 318 406)
|
(11 116 703)
|
(10 160 809)
|
(9 564 324)
|
(9 031 596)
|
(8 452 611)
|
(8 088 367)
|
(1 400 618)
|
166 552
|
(1 606 014)
|
(1 670 630)
|
(1 251 799)
|
(1 323 423)
|
1 974 257
|
3 293 768
|
(1 937 319)
|
(2 258 783)
|
(2 979 648)
|
(3 578 250)
|
(4 167 604)
|
(4 461 541)
|
(4 271 437)
|
(4 234 523)
|
(4 091 724)
|
(4 105 926)
|
(4 216 857)
|
(4 234 495)
|
(4 375 120)
|
(4 407 485)
|
(4 304 569)
|
(4 287 286)
|
|
| Gross Profit |
877 807
N/A
|
847 361
-3%
|
805 848
-5%
|
931 267
+16%
|
929 677
0%
|
971 973
+5%
|
1 006 682
+4%
|
958 326
-5%
|
1 033 961
+8%
|
1 063 325
+3%
|
1 035 230
-3%
|
1 011 265
-2%
|
508 765
-50%
|
403 087
-21%
|
382 936
-5%
|
71 995
-81%
|
196 452
+173%
|
223 502
+14%
|
216 973
-3%
|
479 781
+121%
|
777 138
+62%
|
815 956
+5%
|
897 429
+10%
|
982 071
+9%
|
975 913
-1%
|
1 022 293
+5%
|
1 066 119
+4%
|
1 140 914
+7%
|
1 196 067
+5%
|
1 341 833
+12%
|
1 394 229
+4%
|
1 386 720
-1%
|
1 420 162
+2%
|
1 395 514
-2%
|
1 431 827
+3%
|
1 441 893
+1%
|
259 815
-82%
|
(65 840)
N/A
|
372 859
N/A
|
420 468
+13%
|
314 350
-25%
|
366 774
+17%
|
(379 881)
N/A
|
(659 654)
-74%
|
421 456
N/A
|
499 847
+19%
|
667 561
+34%
|
936 174
+40%
|
1 006 103
+7%
|
1 117 661
+11%
|
1 056 778
-5%
|
868 358
-18%
|
926 091
+7%
|
1 028 631
+11%
|
1 190 950
+16%
|
1 331 218
+12%
|
1 240 248
-7%
|
1 190 345
-4%
|
1 122 899
-6%
|
1 105 818
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(528 734)
|
(536 688)
|
(413 734)
|
(448 246)
|
(489 761)
|
(550 343)
|
(654 606)
|
(630 529)
|
(541 959)
|
(554 406)
|
(539 617)
|
(528 822)
|
(464 112)
|
(432 400)
|
(436 441)
|
(437 831)
|
(464 852)
|
(512 573)
|
(494 975)
|
(502 699)
|
(504 299)
|
(522 081)
|
(529 400)
|
(552 444)
|
(555 480)
|
(603 684)
|
(616 660)
|
(640 178)
|
(650 026)
|
(715 421)
|
(632 147)
|
(616 431)
|
(574 803)
|
(559 297)
|
(524 907)
|
(518 951)
|
(123 830)
|
(13 808)
|
(130 673)
|
(151 912)
|
(195 300)
|
(157 365)
|
15 863
|
120 607
|
(228 294)
|
(305 904)
|
(467 862)
|
(641 444)
|
(721 632)
|
(807 201)
|
(812 029)
|
(778 582)
|
(775 395)
|
(776 900)
|
(789 327)
|
(817 922)
|
(827 730)
|
(891 147)
|
(848 146)
|
(843 080)
|
|
| Selling, General & Administrative |
(470 852)
|
(490 008)
|
(499 073)
|
(509 596)
|
(489 761)
|
(500 951)
|
(497 993)
|
(504 027)
|
(541 959)
|
(545 985)
|
(531 196)
|
(522 439)
|
(464 112)
|
(432 402)
|
(436 443)
|
(437 833)
|
(464 852)
|
(477 308)
|
(494 977)
|
(500 942)
|
(504 298)
|
(521 805)
|
(529 400)
|
(551 399)
|
(555 480)
|
(578 651)
|
(616 659)
|
(624 681)
|
(650 026)
|
(661 535)
|
(632 005)
|
(616 432)
|
(574 803)
|
(559 297)
|
(524 907)
|
(518 950)
|
(123 829)
|
(14 718)
|
(175 162)
|
(194 717)
|
(195 300)
|
(204 328)
|
15 862
|
120 607
|
(228 294)
|
(311 644)
|
(467 862)
|
(641 444)
|
(563 730)
|
(793 433)
|
(798 591)
|
(767 734)
|
(594 994)
|
(725 340)
|
(685 858)
|
(665 314)
|
(622 788)
|
(636 242)
|
(602 400)
|
(596 344)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(66 466)
|
0
|
0
|
0
|
(84 904)
|
(24 831)
|
(51 556)
|
(76 215)
|
(103 006)
|
(180 327)
|
(180 384)
|
(180 468)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(91 436)
|
0
|
0
|
0
|
(95 497)
|
(24 446)
|
(49 630)
|
(76 393)
|
(101 936)
|
(104 467)
|
(106 799)
|
(107 705)
|
|
| Other Operating Expenses |
(57 883)
|
(46 680)
|
85 340
|
61 351
|
0
|
(49 392)
|
(156 613)
|
(126 502)
|
0
|
(8 421)
|
(8 421)
|
(6 383)
|
0
|
0
|
0
|
0
|
0
|
(35 265)
|
0
|
(1 757)
|
0
|
(276)
|
0
|
(1 045)
|
0
|
(25 033)
|
0
|
(15 497)
|
0
|
(53 886)
|
(142)
|
0
|
0
|
0
|
0
|
0
|
0
|
910
|
44 489
|
42 805
|
0
|
46 963
|
0
|
0
|
0
|
5 740
|
0
|
0
|
0
|
(13 768)
|
(13 438)
|
(10 848)
|
0
|
(2 283)
|
(2 283)
|
0
|
0
|
29 889
|
41 437
|
41 437
|
|
| Operating Income |
349 072
N/A
|
310 675
-11%
|
392 116
+26%
|
483 022
+23%
|
439 917
-9%
|
421 632
-4%
|
352 078
-16%
|
327 799
-7%
|
492 002
+50%
|
508 920
+3%
|
495 614
-3%
|
482 444
-3%
|
44 653
-91%
|
(29 314)
N/A
|
(53 506)
-83%
|
(365 837)
-584%
|
(268 400)
+27%
|
(289 072)
-8%
|
(278 003)
+4%
|
(22 919)
+92%
|
272 839
N/A
|
293 875
+8%
|
368 029
+25%
|
429 626
+17%
|
420 433
-2%
|
418 608
0%
|
449 459
+7%
|
500 737
+11%
|
546 041
+9%
|
626 414
+15%
|
762 082
+22%
|
770 288
+1%
|
845 358
+10%
|
836 215
-1%
|
906 919
+8%
|
922 942
+2%
|
135 986
-85%
|
(79 649)
N/A
|
242 185
N/A
|
268 554
+11%
|
119 050
-56%
|
209 408
+76%
|
(364 019)
N/A
|
(539 047)
-48%
|
193 162
N/A
|
193 944
+0%
|
199 699
+3%
|
294 729
+48%
|
284 471
-3%
|
310 460
+9%
|
244 749
-21%
|
89 776
-63%
|
150 696
+68%
|
251 731
+67%
|
401 623
+60%
|
513 296
+28%
|
412 518
-20%
|
299 198
-27%
|
274 752
-8%
|
262 737
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
145 675
|
138 260
|
95 594
|
83 162
|
81 678
|
9 002
|
(17 689)
|
44 633
|
106 449
|
74 904
|
81 300
|
22 628
|
97 710
|
(7 606 625)
|
(7 533 365)
|
(7 562 467)
|
16 161
|
35 746
|
71 531
|
240 483
|
264 788
|
292 433
|
255 965
|
120 673
|
222 120
|
315 873
|
390 698
|
510 741
|
416 981
|
362 170
|
315 212
|
246 385
|
153 519
|
146 203
|
105 659
|
67 092
|
124 523
|
32 817
|
71 979
|
74 551
|
28 887
|
204 952
|
546 969
|
558 257
|
530 014
|
585 666
|
62 697
|
(179 392)
|
(130 619)
|
(332 199)
|
(346 003)
|
(231 287)
|
(316 660)
|
(348 224)
|
(353 100)
|
(311 936)
|
(190 877)
|
(188 133)
|
(105 172)
|
(151 848)
|
|
| Non-Reccuring Items |
(34 794)
|
0
|
0
|
0
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(2 363)
|
(20 304)
|
(21 603)
|
(24 345)
|
(64 229)
|
(36 709)
|
0
|
(42 270)
|
0
|
(37 944)
|
(38 723)
|
(36 618)
|
(39 518)
|
(24 766)
|
0
|
(18 396)
|
0
|
(52 560)
|
0
|
(52 191)
|
(53 021)
|
(13 588)
|
(14 496)
|
(14 775)
|
(13 159)
|
2
|
0
|
0
|
(13 844)
|
46 962
|
0
|
4 077
|
18 749
|
5 740
|
0
|
5 491
|
2 972
|
(11 181)
|
0
|
0
|
0
|
(2 283)
|
0
|
0
|
(46 799)
|
(46 326)
|
0
|
(129 341)
|
(84 014)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
389
|
0
|
0
|
9
|
(2 447)
|
0
|
0
|
(70)
|
(3 669)
|
(2 371)
|
(2 060)
|
(2 182)
|
1 638
|
713
|
606
|
1 094
|
838
|
(155)
|
(140)
|
(3 164)
|
(2 736)
|
(1 754)
|
(1 606)
|
949
|
811
|
1 161
|
1 230
|
1 533
|
3 802
|
3 031
|
2 427
|
8 252
|
4 977
|
4 963
|
6 754
|
1 029
|
(208)
|
29 388
|
27 621
|
27 061
|
(1 034)
|
(2 148)
|
(2 501)
|
(1 456)
|
7 287
|
8 259
|
8 684
|
7 894
|
538
|
486
|
(4 670)
|
(6 914)
|
(8 152)
|
(9 040)
|
(9 618)
|
(7 991)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(2 523)
|
130 114
|
80 946
|
47 504
|
(35 940)
|
(52 369)
|
3 700
|
17 757
|
(131 991)
|
7 522 233
|
7 451 705
|
7 512 073
|
(111 822)
|
(98 939)
|
(76 240)
|
(122 596)
|
(64 272)
|
(122 857)
|
(95 932)
|
(91 921)
|
(178 646)
|
(173 801)
|
(213 944)
|
(194 543)
|
(235 944)
|
(195 560)
|
(151 783)
|
(181 925)
|
(94 650)
|
(75 879)
|
(209 969)
|
(229 255)
|
3 816
|
(8 390)
|
89 329
|
150 080
|
(150 278)
|
(150 368)
|
(101 738)
|
(124 945)
|
(10 029)
|
(9 082)
|
(8 345)
|
(15 498)
|
(28 264)
|
(8 713)
|
(13 143)
|
(15 311)
|
(4 822)
|
(3 597)
|
(8 609)
|
(5 529)
|
(10 944)
|
(5 726)
|
3 923
|
9 441
|
|
| Pre-Tax Income |
459 953
N/A
|
448 935
-2%
|
487 710
+9%
|
566 184
+16%
|
519 460
-8%
|
560 747
+8%
|
415 334
-26%
|
419 900
+1%
|
560 064
+33%
|
531 455
-5%
|
580 614
+9%
|
520 397
-10%
|
(13 601)
N/A
|
(137 680)
-912%
|
(161 572)
-17%
|
(482 642)
-199%
|
(399 132)
+17%
|
(351 551)
+12%
|
(324 375)
+8%
|
96 063
N/A
|
436 249
+354%
|
424 573
-3%
|
491 304
+16%
|
415 697
-15%
|
436 404
+5%
|
558 927
+28%
|
606 211
+8%
|
817 883
+35%
|
675 329
-17%
|
794 184
+18%
|
874 550
+10%
|
783 260
-10%
|
894 441
+14%
|
895 074
+0%
|
790 261
-12%
|
755 872
-4%
|
269 304
-64%
|
(50 258)
N/A
|
410 248
N/A
|
480 371
+17%
|
44 412
-91%
|
293 381
+561%
|
112 911
-62%
|
(59 924)
N/A
|
717 852
N/A
|
768 380
+7%
|
257 041
-67%
|
101 355
-61%
|
121 694
+20%
|
(22 193)
N/A
|
(105 713)
-376%
|
(148 928)
-41%
|
(172 530)
-16%
|
(99 605)
+42%
|
35 244
N/A
|
142 117
+303%
|
156 219
+10%
|
96 299
-38%
|
34 545
-64%
|
28 325
-18%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(101 993)
|
(108 956)
|
(117 445)
|
(148 043)
|
(139 623)
|
(152 897)
|
(126 467)
|
(131 948)
|
(159 276)
|
(138 330)
|
(149 330)
|
(119 891)
|
3 269
|
33 273
|
38 085
|
101 560
|
(41 377)
|
(60 239)
|
(71 592)
|
(251 612)
|
(219 280)
|
(232 571)
|
(253 234)
|
(141 271)
|
(143 209)
|
(147 422)
|
(209 970)
|
(234 787)
|
(167 330)
|
(185 019)
|
(144 132)
|
(161 485)
|
(216 352)
|
(233 219)
|
(209 561)
|
(185 634)
|
(28 655)
|
56 430
|
(54 923)
|
(80 731)
|
(23 363)
|
(60 780)
|
76 067
|
125 099
|
(102 495)
|
(109 687)
|
(78 195)
|
(56 685)
|
(23 541)
|
10 872
|
34 253
|
63 364
|
51 552
|
34 369
|
(1 396)
|
(35 248)
|
(61 380)
|
(53 029)
|
(84 829)
|
(75 725)
|
|
| Income from Continuing Operations |
357 960
|
339 980
|
370 266
|
418 142
|
379 838
|
407 851
|
288 868
|
287 953
|
400 788
|
393 124
|
431 282
|
400 504
|
(10 332)
|
(104 408)
|
(123 488)
|
(381 083)
|
(440 509)
|
(411 791)
|
(395 967)
|
(155 550)
|
216 969
|
192 001
|
238 069
|
274 426
|
293 195
|
411 505
|
396 242
|
583 097
|
507 999
|
609 166
|
730 418
|
621 775
|
678 089
|
661 855
|
580 700
|
570 237
|
240 649
|
6 171
|
355 324
|
399 640
|
21 049
|
232 601
|
188 978
|
65 175
|
615 357
|
658 693
|
178 846
|
44 670
|
98 153
|
(11 321)
|
(71 460)
|
(85 564)
|
(120 978)
|
(65 236)
|
33 848
|
106 870
|
94 839
|
43 270
|
(50 284)
|
(47 399)
|
|
| Income to Minority Interest |
(24 266)
|
(22 689)
|
(27 498)
|
(26 220)
|
(14 163)
|
(11 523)
|
(4 087)
|
(3 615)
|
(9 666)
|
(11 643)
|
(13 547)
|
(14 103)
|
(14 504)
|
(14 491)
|
(12 813)
|
(12 200)
|
(13 485)
|
(14 483)
|
(12 795)
|
(12 870)
|
(10 201)
|
(13 692)
|
(16 476)
|
(20 101)
|
(27 893)
|
(29 815)
|
(26 746)
|
(27 761)
|
(17 506)
|
(13 777)
|
(22 434)
|
(21 646)
|
(31 706)
|
(39 454)
|
(37 906)
|
(48 452)
|
(16 511)
|
(8 038)
|
(25 334)
|
(34 484)
|
(14 634)
|
(15 239)
|
11 268
|
31 359
|
(8 241)
|
(13 105)
|
(10 661)
|
(4 573)
|
(28 444)
|
(24 660)
|
(19 213)
|
(19 751)
|
(12 467)
|
(16 902)
|
(33 771)
|
(43 470)
|
(5 473)
|
(1)
|
20 373
|
20 353
|
|
| Net Income (Common) |
300 672
N/A
|
285 882
-5%
|
308 851
+8%
|
353 166
+14%
|
329 504
-7%
|
357 138
+8%
|
256 573
-28%
|
256 174
0%
|
352 447
+38%
|
343 754
-2%
|
376 439
+10%
|
348 190
-8%
|
(22 564)
N/A
|
(110 366)
-389%
|
(126 055)
-14%
|
(357 738)
-184%
|
(409 472)
-14%
|
(384 480)
+6%
|
(368 691)
+4%
|
(152 010)
+59%
|
186 241
N/A
|
160 585
-14%
|
199 606
+24%
|
229 115
+15%
|
239 013
+4%
|
343 941
+44%
|
332 948
-3%
|
500 493
+50%
|
442 035
-12%
|
536 605
+21%
|
638 116
+19%
|
540 879
-15%
|
582 578
+8%
|
561 968
-4%
|
491 085
-13%
|
472 936
-4%
|
642 758
+36%
|
642 983
+0%
|
653 378
+2%
|
693 183
+6%
|
504 173
-27%
|
602 618
+20%
|
880 079
+46%
|
782 666
-11%
|
669 812
-14%
|
596 063
-11%
|
160 034
-73%
|
38 713
-76%
|
64 440
+66%
|
(31 984)
N/A
|
(82 603)
-158%
|
(96 155)
-16%
|
(123 586)
-29%
|
(76 099)
+38%
|
(6)
+100%
|
58 601
N/A
|
82 633
+41%
|
39 969
-52%
|
(27 762)
N/A
|
(25 111)
+10%
|
|
| EPS (Diluted) |
20 044.8
N/A
|
19 058.8
-5%
|
20 590.06
+8%
|
23 544.4
+14%
|
21 966.93
-7%
|
23 809.2
+8%
|
17 104.86
-28%
|
17 078.26
0%
|
23 496.46
+38%
|
22 916.93
-2%
|
25 095.93
+10%
|
23 212.66
-8%
|
-1 504.26
N/A
|
-7 357.73
-389%
|
-8 403.66
-14%
|
-23 849.2
-184%
|
-27 298.13
-14%
|
-25 632
+6%
|
-24 579.4
+4%
|
-10 134
+59%
|
12 416.06
N/A
|
10 705.66
-14%
|
13 307.06
+24%
|
15 274.33
+15%
|
15 934.2
+4%
|
22 929.4
+44%
|
22 196.53
-3%
|
33 366.19
+50%
|
29 469
-12%
|
35 773.66
+21%
|
42 541.06
+19%
|
36 058.6
-15%
|
38 838.53
+8%
|
37 464.53
-4%
|
30 692.81
-18%
|
31 529.06
+3%
|
42 850.53
+36%
|
42 865.53
+0%
|
40 836.12
-5%
|
46 212.2
+13%
|
33 611.53
-27%
|
40 174.53
+20%
|
47 782.33
+19%
|
37 393.17
-22%
|
35 340.99
-5%
|
28 477.86
-19%
|
7 645.86
-73%
|
1 849.57
-76%
|
3 078.71
+66%
|
-1 528.08
N/A
|
-3 941.75
-158%
|
-4 593.94
-17%
|
-5 904.52
-29%
|
-3 635.76
+38%
|
-0.3
+100%
|
2 799.74
N/A
|
3 947.94
+41%
|
1 909.58
-52%
|
-1 326.37
N/A
|
-1 199.7
+10%
|
|