D

DL Holdings Co Ltd
KRX:000210

Watchlist Manager
DL Holdings Co Ltd
KRX:000210
Watchlist
Price: 59 500 KRW 4.57% Market Closed
Market Cap: ₩1.3T

Multiples-Based Value

The Multiples-Based Value for DL Holdings Co Ltd (000210) under the Base Case is 186 862.83 KRW. Compared with the current market price of 59 500 KRW, the stock appears Undervalued by 68%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
186 862.83 KRW
Undervaluation 68%
Multiples-Based Value
Price ₩59 500
D
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
DL Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
DL Holdings Co Ltd
KRX:000210
1.2T KRW 0.2 -49.6 7.8 22.3
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 1.5 19.9 10.9 11.5
FR
Vinci SA
PAR:DG
73.2B EUR 1 14.9 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
83.9B USD 2.9 81.7 36.1 57.2
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 1.8 30.5 18.5 21.7
US
Comfort Systems USA Inc
NYSE:FIX
49.9B USD 5.5 48.8 33.6 37.2
IN
Larsen and Toubro Ltd
F:LTO
42.6B EUR 1.6 28.1 17.1 20
NL
Ferrovial SE
AEX:FER
41.3B EUR 4.3 46.5 32.7 49.3
ES
Ferrovial SA
MAD:FER
41.3B EUR 4.3 46.7 32.9 49.6
DE
Hochtief AG
XETRA:HOT
30.6B EUR 0.8 33.8 11.3 15
US
EMCOR Group Inc
NYSE:EME
33.7B USD 2 26.5 18.5 20.6
P/E Multiple
Earnings Growth PEG
KR
D
DL Holdings Co Ltd
KRX:000210
Average P/E: 37.7
Negative Multiple: -49.6
38%
N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
19.9
3%
6.6
FR
Vinci SA
PAR:DG
14.9
10%
1.5
US
Quanta Services Inc
NYSE:PWR
81.7
38%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
30.5
21%
1.5
US
Comfort Systems USA Inc
NYSE:FIX
48.8
18%
2.7
IN
Larsen and Toubro Ltd
F:LTO
28.1
21%
1.3
NL
Ferrovial SE
AEX:FER
46.5
5%
9.3
ES
Ferrovial SA
MAD:FER
46.7
5%
9.3
DE
H
Hochtief AG
XETRA:HOT
33.8
17%
2
US
EMCOR Group Inc
NYSE:EME
26.5
6%
4.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
DL Holdings Co Ltd
KRX:000210
Average EV/EBITDA: 20.6
7.8
4%
2
JP
Sumitomo Densetsu Co Ltd
TSE:1949
10.9
N/A N/A
FR
Vinci SA
PAR:DG
6.6
5%
1.3
US
Quanta Services Inc
NYSE:PWR
36.1
22%
1.6
IN
Larsen & Toubro Ltd
NSE:LT
18.5
18%
1
US
Comfort Systems USA Inc
NYSE:FIX
33.6
16%
2.1
IN
Larsen and Toubro Ltd
F:LTO
17.1
18%
0.9
NL
Ferrovial SE
AEX:FER
32.7
10%
3.3
ES
Ferrovial SA
MAD:FER
32.9
10%
3.3
DE
H
Hochtief AG
XETRA:HOT
11.3
3%
3.8
US
EMCOR Group Inc
NYSE:EME
18.5
7%
2.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
DL Holdings Co Ltd
KRX:000210
Average EV/EBIT: 28.6
22.3
7%
3.2
JP
Sumitomo Densetsu Co Ltd
TSE:1949
11.5
N/A N/A
FR
Vinci SA
PAR:DG
9.7
7%
1.4
US
Quanta Services Inc
NYSE:PWR
57.2
24%
2.4
IN
Larsen & Toubro Ltd
NSE:LT
21.7
20%
1.1
US
Comfort Systems USA Inc
NYSE:FIX
37.2
22%
1.7
IN
Larsen and Toubro Ltd
F:LTO
20
20%
1
NL
Ferrovial SE
AEX:FER
49.3
13%
3.8
ES
Ferrovial SA
MAD:FER
49.6
13%
3.8
DE
H
Hochtief AG
XETRA:HOT
15
5%
3
US
EMCOR Group Inc
NYSE:EME
20.6
11%
1.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett