Income Statement

Revenue

+40%

+94%

10Y

Currency: KRW

	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	289 752	229 996	190 268	163 369	192 494	0	0	92 295	156 808	95 888	0	75 819	89 673	63 827	91 681	89 251	57 240	69 786	52 806	56 693	89 060	102 944	127 210	150 944	139 211	164 201	171 788	176 760	220 250	210 937	217 688	205 853	203 747	198 097	184 950	191 302	188 711	193 662	220 055	226 650	234 524	224 127	200 471	192 142	169 895	170 134	182 033	202 214	232 983	261 336	272 082	249 590	181 948	142 063	99 154	82 128	101 489	90 841	0	0
Revenue	35 826 955 N/A	38 689 978 +8%	41 018 702 +6%	42 313 416 +3%	43 190 942 +2%	44 323 154 +3%	45 293 505 +2%	46 928 511 +4%	47 242 933 +1%	46 537 713 -1%	47 099 451 +1%	47 108 329 +0%	47 597 897 +1%	48 438 901 +2%	47 380 782 -2%	47 161 724 0%	47 097 049 0%	46 348 894 -2%	46 735 514 +1%	48 431 604 +4%	49 521 447 +2%	50 993 146 +3%	53 002 018 +4%	52 589 972 -1%	52 712 906 +0%	52 907 435 +0%	52 035 897 -2%	53 444 734 +3%	53 535 680 +0%	53 253 985 -1%	53 735 669 +1%	53 702 283 0%	54 169 813 +1%	54 051 962 0%	54 498 489 +1%	55 513 724 +2%	58 145 959 +5%	60 268 509 +4%	57 130 696 -5%	58 362 938 +2%	59 168 096 +1%	61 182 931 +3%	68 153 581 +11%	69 584 560 +2%	69 862 366 +0%	71 637 867 +3%	75 174 360 +5%	80 583 246 +7%	86 559 029 +7%	91 892 453 +6%	96 260 683 +5%	98 644 427 +2%	99 808 420 +1%	102 330 611 +3%	103 654 304 +1%	104 628 789 +1%	107 448 752 +3%	109 253 411 +2%	111 035 139 +2%	113 201 299 +2%
Gross Profit
Cost of Revenue	(27 905 367)	(30 065 842)	(31 891 257)	(32 795 883)	(33 138 961)	(33 874 070)	(34 269 880)	(35 815 556)	(36 536 005)	(36 207 570)	(36 899 660)	(37 090 850)	(37 511 941)	(38 218 541)	(37 682 529)	(37 601 154)	(37 754 115)	(37 307 485)	(37 623 324)	(38 962 092)	(39 653 769)	(40 730 148)	(42 348 894)	(42 137 959)	(42 281 590)	(42 580 779)	(42 280 286)	(44 273 192)	(44 618 696)	(44 872 040)	(45 598 805)	(45 281 491)	(46 177 283)	(45 771 264)	(45 991 943)	(46 685 887)	(48 766 570)	(50 854 993)	(48 327 752)	(49 014 079)	(49 222 564)	(50 598 874)	(55 865 543)	(57 043 443)	(56 937 165)	(58 015 949)	(60 407 548)	(64 313 374)	(68 536 010)	(72 087 011)	(74 965 316)	(76 187 577)	(77 179 573)	(78 839 059)	(79 583 553)	(80 278 179)	(82 677 981)	(84 638 046)	(87 190 055)	(90 086 826)
Gross Profit	7 921 588 N/A	8 624 136 +9%	9 127 445 +6%	9 517 533 +4%	10 051 981 +6%	10 449 084 +4%	11 023 625 +5%	11 112 955 +1%	10 706 928 -4%	10 330 143 -4%	10 199 791 -1%	10 017 479 -2%	10 085 956 +1%	10 220 360 +1%	9 698 253 -5%	9 560 570 -1%	9 342 934 -2%	9 041 409 -3%	9 112 190 +1%	9 469 512 +4%	9 867 678 +4%	10 262 998 +4%	10 653 124 +4%	10 452 013 -2%	10 431 316 0%	10 326 656 -1%	9 755 611 -6%	9 171 542 -6%	8 916 984 -3%	8 381 945 -6%	8 136 864 -3%	8 420 792 +3%	7 992 530 -5%	8 280 698 +4%	8 506 546 +3%	8 827 837 +4%	9 379 389 +6%	9 413 516 +0%	8 802 944 -6%	9 348 859 +6%	9 945 532 +6%	10 584 057 +6%	12 288 038 +16%	12 541 117 +2%	12 925 201 +3%	13 621 918 +5%	14 766 812 +8%	16 269 872 +10%	18 023 019 +11%	19 805 442 +10%	21 295 367 +8%	22 456 850 +5%	22 628 847 +1%	23 491 552 +4%	24 070 751 +2%	24 350 610 +1%	24 770 771 +2%	24 615 365 -1%	23 845 084 -3%	23 114 473 -3%
Operating Income
Operating Expenses	(5 421 423)	(5 722 770)	(5 869 676)	(6 079 754)	(6 552 893)	(6 704 618)	(7 079 564)	(7 195 160)	(7 184 677)	(7 191 892)	(7 166 622)	(7 089 367)	(6 908 856)	(7 029 807)	(6 864 327)	(6 856 377)	(6 770 385)	(6 691 147)	(6 880 961)	(7 127 355)	(7 513 405)	(7 786 752)	(8 244 379)	(8 196 023)	(7 969 836)	(8 225 631)	(8 021 425)	(8 389 127)	(8 254 758)	(7 813 436)	(7 619 856)	(7 359 479)	(6 835 055)	(6 854 943)	(6 899 718)	(7 046 826)	(7 369 709)	(7 553 459)	(7 331 342)	(7 973 490)	(7 879 075)	(7 885 667)	(8 247 643)	(7 368 949)	(7 859 516)	(8 021 702)	(8 424 142)	(10 485 975)	(10 789 899)	(11 398 719)	(11 625 776)	(10 690 394)	(11 020 974)	(11 553 996)	(11 670 450)	(11 934 126)	(12 103 632)	(12 365 348)	(12 474 033)	(13 162 451)
Selling, General & Administrative	(5 484 691)	(5 808 090)	(5 980 382)	(6 181 205)	(6 476 322)	(6 666 811)	(7 005 514)	(7 144 259)	(7 093 627)	(7 117 542)	(7 092 272)	(7 013 505)	(6 804 301)	(6 929 685)	(6 737 950)	(6 727 416)	(6 663 560)	(6 584 718)	(6 772 462)	(7 018 730)	(7 401 394)	(7 670 750)	(7 938 937)	(7 887 644)	(7 847 366)	(7 995 099)	(7 795 487)	(8 168 326)	(8 138 747)	(7 680 009)	(7 482 223)	(7 216 205)	(6 712 741)	(6 697 613)	(6 725 823)	(6 860 103)	(7 190 979)	(7 374 032)	(7 154 055)	(7 797 014)	(7 699 663)	(7 707 448)	(8 069 502)	(7 191 191)	(7 678 316)	(7 846 839)	(8 241 239)	(10 300 585)	(10 611 366)	(11 123 993)	(11 444 553)	(10 505 947)	(10 828 273)	(11 132 304)	(11 463 322)	(11 721 455)	(11 882 743)	(12 130 387)	(12 244 458)	(12 930 086)
Depreciation & Amortization	(67 045)	(52 195)	0	(36 972)	(76 571)	0	0	(23 722)	(91 050)	(71 440)	0	(72 952)	(104 555)	(82 095)	(108 350)	(110 934)	(106 825)	(108 132)	(110 202)	(110 328)	(112 011)	(116 002)	(117 765)	(120 702)	(122 470)	(120 924)	(116 330)	(111 193)	(116 011)	(116 851)	(121 057)	(126 698)	(122 314)	(137 165)	(153 730)	(166 558)	(178 730)	(179 427)	(177 287)	(176 476)	(179 412)	(178 219)	(178 141)	(177 758)	(181 200)	(179 303)	(182 903)	(185 390)	(178 533)	(180 837)	(181 223)	(184 447)	(192 701)	(199 637)	(207 128)	(212 671)	(220 889)	(234 961)	(229 575)	(232 365)
Other Operating Expenses	130 313	137 515	110 706	138 423	0	(37 807)	(74 050)	(27 179)	0	(2 910)	(74 350)	(2 910)	0	(18 027)	(18 027)	(18 027)	0	1 703	1 703	1 703	0	0	(187 677)	(187 677)	0	(109 608)	(109 608)	(109 608)	0	(16 576)	(16 576)	(16 576)	0	(20 165)	(20 165)	(20 165)	0	0	0	0	0	0	0	0	0	4 440	0	0	0	(93 889)	0	0	0	(222 055)	0	0	0	0	0	0
Operating Income	2 500 165 N/A	2 901 366 +16%	3 257 769 +12%	3 437 779 +6%	3 499 088 +2%	3 744 466 +7%	3 944 061 +5%	3 917 795 -1%	3 522 251 -10%	3 138 251 -11%	3 033 169 -3%	2 928 112 -3%	3 177 100 +9%	3 190 553 +0%	2 833 926 -11%	2 704 193 -5%	2 572 549 -5%	2 350 262 -9%	2 231 229 -5%	2 342 157 +5%	2 354 273 +1%	2 476 246 +5%	2 408 745 -3%	2 255 990 -6%	2 461 480 +9%	2 101 025 -15%	1 734 186 -17%	782 415 -55%	662 226 -15%	568 509 -14%	517 008 -9%	1 061 313 +105%	1 157 475 +9%	1 425 755 +23%	1 606 828 +13%	1 781 011 +11%	2 009 680 +13%	1 860 057 -7%	1 471 602 -21%	1 375 369 -7%	2 066 457 +50%	2 698 390 +31%	4 040 395 +50%	5 172 168 +28%	5 065 685 -2%	5 600 216 +11%	6 342 670 +13%	5 783 897 -9%	7 233 120 +25%	8 406 723 +16%	9 669 591 +15%	11 766 456 +22%	11 607 873 -1%	11 937 556 +3%	12 400 301 +4%	12 416 484 +0%	12 667 139 +2%	12 250 017 -3%	11 371 051 -7%	9 952 022 -12%
Pre-Tax Income
Interest Income Expense	859 662	1 077 170	1 284 110	1 105 619	1 114 099	1 179 589	1 077 686	1 419 085	1 610 744	1 439 465	1 451 717	1 579 346	1 625 530	1 674 607	1 902 913	1 646 311	1 227 822	1 285 951	1 091 546	838 622	981 549	1 011 106	951 472	1 252 131	1 150 828	1 124 342	941 816	720 788	667 085	491 572	536 481	671 596	483 468	489 582	573 768	515 770	610 141	216 788	99 142	(22 471)	(154 004)	264 281	498 480	716 364	1 282 654	972 995	1 026 911	732 032	446 925	837 428	859 836	1 366 523	1 490 174	1 629 119	1 634 397	1 499 845	1 380 975	1 136 341	923 475	1 028 417
Non-Reccuring Items	(36 780)	(20 636)	0	(4 048)	0	0	0	0	(2 910)	0	0	0	(18 027)	0	0	0	1 703	0	0	0	(179 087)	(187 677)	0	0	(118 198)	0	0	0	(16 576)	0	0	0	(20 165)	0	0	0	(121 335)	(121 510)	(121 464)	(120 094)	(25 771)	(27 448)	(26 993)	(28 360)	2 810	0	(17 320)	(16 839)	(160 521)	0	(104 275)	(111 867)	(223 542)	0	(226 968)	(219 888)	(116 731)	(65 112)	(27 985)	(27 425)
Gain/Loss on Disposition of Assets	0	0	0	0	(34 228)	0	0	2 891	(40 386)	(12 369)	0	(22 664)	(38 220)	(35 609)	(42 848)	(39 927)	(31 774)	(28 674)	(28 394)	(29 313)	(24 969)	(24 959)	(20 252)	(22 334)	(70 051)	(69 504)	(58 866)	(51 903)	(4 304)	6 124	(35 444)	(41 411)	(50 610)	(62 763)	(35 566)	(31 250)	(20 922)	(22 782)	(21 623)	(25 828)	(23 311)	(20 013)	(16 716)	(10 452)	(5 195)	(4 560)	(2 107)	(1 768)	(10 547)	(42 031)	(114 903)	(137 591)	(138 048)	(116 654)	(52 196)	(35 800)	(179 475)	(170 037)	(167 926)	(190 721)
Total Other Income	0	0	2 162	2 181	142 691	95 002	80 446	127 675	74 357	2 032	44 763	31 606	82 193	91 906	79 304	89 492	46 016	64 200	44 620	45 437	(31 500)	(47 364)	(40 602)	(17 655)	17 975	6 744	3 558	(157 896)	(168 378)	(179 649)	(204 865)	(113 925)	(101 524)	46 950	(34 214)	(25 186)	53 540	(64 159)	(3 604)	3 105	(22 013)	(36 492)	9 854	29 618	47 827	23 778	28 542	5 114	(6 984)	(75 998)	(125 789)	(102 419)	(59 113)	(130 253)	(78 042)	(77 915)	(251 707)	(192 114)	(179 331)	(188 051)
Pre-Tax Income	3 323 047 N/A	3 957 900 +19%	4 544 041 +15%	4 541 531 0%	4 721 650 +4%	5 019 057 +6%	5 102 193 +2%	5 467 446 +7%	5 164 056 -6%	4 567 379 -12%	4 529 649 -1%	4 516 400 0%	4 828 576 +7%	4 921 457 +2%	4 773 295 -3%	4 400 069 -8%	3 816 316 -13%	3 671 739 -4%	3 339 001 -9%	3 196 903 -4%	3 100 266 -3%	3 227 352 +4%	3 299 363 +2%	3 468 132 +5%	3 442 034 -1%	3 162 607 -8%	2 620 694 -17%	1 293 404 -51%	1 140 053 -12%	886 556 -22%	813 180 -8%	1 577 573 +94%	1 468 644 -7%	1 899 524 +29%	2 110 816 +11%	2 240 345 +6%	2 531 104 +13%	1 868 394 -26%	1 424 053 -24%	1 210 081 -15%	1 841 358 +52%	2 878 718 +56%	4 505 020 +56%	5 879 338 +31%	6 393 781 +9%	6 592 429 +3%	7 378 696 +12%	6 502 436 -12%	7 501 993 +15%	9 126 122 +22%	10 184 460 +12%	12 781 102 +25%	12 677 344 -1%	13 319 768 +5%	13 677 492 +3%	13 582 726 -1%	13 500 201 -1%	12 959 095 -4%	11 919 284 -8%	10 574 242 -11%
Net Income
Tax Provision	(624 717)	(804 890)	(939 378)	(993 495)	(1 202 414)	(1 251 783)	(1 366 194)	(1 549 891)	(1 299 352)	(1 120 006)	(997 879)	(910 828)	(1 011 517)	(1 012 026)	(1 020 988)	(893 669)	(822 723)	(651 227)	(595 732)	(560 916)	(469 666)	(555 387)	(548 227)	(602 700)	(687 394)	(587 173)	(481 348)	(110 193)	(172 035)	(251 958)	(236 283)	(411 168)	(312 701)	(526 435)	(564 230)	(665 696)	(704 445)	(424 870)	(359 614)	(337 763)	(353 773)	(622 067)	(1 031 769)	(1 405 109)	(1 633 470)	(1 834 571)	(2 082 780)	(1 882 286)	(2 093 017)	(2 629 881)	(2 752 274)	(3 586 806)	(3 899 527)	(3 852 746)	(4 070 760)	(3 929 086)	(3 725 196)	(3 600 552)	(3 249 141)	(2 749 552)
Income from Continuing Operations	2 698 330	3 153 010	3 604 663	3 548 036	3 519 236	3 767 274	3 735 999	3 917 555	3 864 704	3 447 373	3 531 770	3 605 572	3 817 059	3 909 431	3 752 307	3 506 400	2 993 593	3 020 512	2 743 269	2 635 987	2 630 600	2 671 965	2 751 136	2 865 432	2 754 640	2 575 434	2 139 346	1 183 211	968 018	634 598	576 897	1 166 405	1 155 943	1 373 089	1 546 586	1 574 649	1 826 659	1 443 524	1 064 439	872 318	1 487 585	2 256 651	3 473 251	4 474 229	4 760 311	4 757 858	5 295 916	4 620 150	5 408 976	6 496 241	7 432 186	9 194 296	8 777 817	9 467 022	9 606 732	9 653 640	9 775 005	9 358 543	8 670 143	7 824 690
Income to Minority Interest	(16 211)	(31 650)	(26 650)	(59 809)	(103 659)	(76 616)	(55 770)	(24 478)	(17)	(13)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6	44	139	314	413	183	453	(67)	(155)	(569)	(847)	(1 650)	(2 804)	(2 441)	(2 048)	(527)	1 234	3 844
Net Income (Common)	2 682 119 N/A	3 121 360 +16%	3 578 013 +15%	3 488 227 -3%	3 415 577 -2%	3 690 658 +8%	3 680 229 0%	3 893 077 +6%	3 864 687 -1%	3 447 360 -11%	3 531 774 +2%	3 605 572 +2%	3 817 059 +6%	3 909 431 +2%	3 752 307 -4%	3 506 400 -7%	2 993 593 -15%	3 020 512 +1%	2 743 269 -9%	2 635 987 -4%	2 630 600 0%	2 671 965 +2%	2 751 136 +3%	2 865 432 +4%	2 754 640 -4%	2 575 433 -7%	2 139 346 -17%	1 183 211 -45%	968 018 -18%	634 598 -34%	576 897 -9%	1 166 405 +102%	1 155 943 -1%	1 373 089 +19%	1 546 586 +13%	1 574 649 +2%	1 826 659 +16%	1 443 524 -21%	1 064 439 -26%	872 318 -18%	1 487 585 +71%	2 256 651 +52%	3 473 257 +54%	4 474 273 +29%	4 760 450 +6%	4 758 172 0%	5 296 329 +11%	4 620 333 -13%	5 409 429 +17%	6 496 174 +20%	7 432 031 +14%	9 193 727 +24%	8 776 970 -5%	9 465 372 +8%	9 603 928 +1%	9 651 199 +0%	9 772 957 +1%	9 358 016 -4%	8 671 377 -7%	7 828 534 -10%
EPS (Diluted)	6 630.06 N/A	7 707.3 +16%	8 697.92 +13%	8 674.11 0%	8 443.11 -3%	9 113.07 +8%	9 087.32 0%	9 612.89 +6%	9 542.79 -1%	8 512.31 -11%	8 720.75 +2%	8 902.97 +2%	9 425.18 +6%	9 653.27 +2%	9 265.3 -4%	8 658.1 -7%	7 393 -15%	7 531.5 +2%	6 842.23 -9%	6 574.64 -4%	6 559.3 0%	6 669.5 +2%	6 861.86 +3%	7 146.94 +4%	6 872.75 -4%	6 423.63 -7%	5 335.94 -17%	2 951.15 -45%	2 414.42 -18%	1 582.81 -34%	1 438.9 -9%	2 909.24 +102%	2 883.15 -1%	3 424.75 +19%	3 857.48 +13%	3 927.48 +2%	4 556.04 +16%	3 600.43 -21%	2 654.92 -26%	2 175.73 -18%	3 710.32 +71%	5 628.53 +52%	8 662.98 +54%	11 159.71 +29%	11 873.91 +6%	11 867.8 0%	13 210.07 +11%	11 524.01 -13%	13 494.71 +17%	16 315.77 +21%	18 812.22 +15%	23 270.42 +24%	22 167.81 -5%	24 017.02 +8%	24 510.13 +2%	24 630.77 +0%	24 892.61 +1%	23 772 -5%	22 179.47 -7%	20 142.52 -9%

Income Statement Balance Sheet Cash Flow Statement

Kia Corp
KRX:000270

Income Statement

Earnings Waterfall
Kia Corp

Income Statement
Kia Corp

See Also

Company

Help

Tools

Stocks

Kia Corp KRX:000270

Income Statement

Earnings Waterfall Kia Corp

Income Statement Kia Corp

See Also

Company

Help

Tools

Stocks

Kia Corp
KRX:000270

Earnings Waterfall
Kia Corp

Income Statement
Kia Corp