DCF Value

The DCF Value for Chunil Express Co Ltd (000650) under the Base Case is 53 196.69 KRW. Compared with the current market price of 164 300 KRW, the stock appears Overvalued by 68% .

Key assumptions
DCF Value
Base Case
₩53 196.69
Overvaluation 68%
DCF Value
Price ₩164 300
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time