Chunil Express Co Ltd
KRX:000650
Chunil Express Co Ltd
KRX:000650
Price:
223 500
KRW
-1.76%
Market Closed
Market Cap:
₩319.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Chunil Express Co Ltd
KRX:000650
|
KR |
|
Guangzhou Jet Bio-Filtration Co Ltd
SSE:688026
|
CN |
|
B
|
BetterLife Pharma Inc
CNSX:BETR
|
CA |
|
Dareway Software Co Ltd
SSE:688579
|
CN |
|
Highcroft Investments PLC
LSE:HCFT
|
UK |
|
Kian Shen Corp
TWSE:1525
|
TW |
|
I
|
IFGL Refractories Ltd
NSE:IFGLEXPOR
|
IN |
|
X
|
XiAn Bright Laser Technologies Co Ltd
SSE:688333
|
CN |
|
S
|
SYF Resources Bhd
KLSE:SYF
|
MY |
|
C
|
Crown Castle Inc
SWB:8CW
|
US |
Income Statement
Earnings Waterfall
Chunil Express Co Ltd
Chunil Express Co Ltd
Income Statement
Chunil Express Co Ltd
Chunil Express Co Ltd
Currency: KRW
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
270
|
192
|
119
|
80
|
44
|
40
|
34
|
32
|
31
|
24
|
25
|
32
|
41
|
47
|
51
|
48
|
44
|
37
|
32
|
31
|
25
|
34
|
32
|
27
|
21
|
10
|
8
|
8
|
15
|
0
|
0
|
9
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
23
|
78
|
209
|
300
|
390
|
490
|
484
|
477
|
454
|
402
|
367
|
377
|
399
|
412
|
451
|
516
|
585
|
637
|
669
|
675
|
671
|
680
|
705
|
731
|
0
|
0
|
0
|
|
| Revenue |
44 120
N/A
|
44 350
+1%
|
44 483
+0%
|
43 600
-2%
|
42 927
-2%
|
42 961
+0%
|
42 717
-1%
|
42 714
0%
|
44 771
+5%
|
45 617
+2%
|
46 251
+1%
|
47 696
+3%
|
47 100
-1%
|
47 453
+1%
|
48 331
+2%
|
49 018
+1%
|
49 847
+2%
|
49 976
+0%
|
49 604
-1%
|
48 646
-2%
|
48 596
0%
|
48 674
+0%
|
49 782
+2%
|
51 652
+4%
|
51 558
0%
|
51 500
0%
|
51 471
0%
|
51 549
+0%
|
52 470
+2%
|
53 706
+2%
|
54 456
+1%
|
54 910
+1%
|
55 283
+1%
|
55 742
+1%
|
56 083
+1%
|
56 367
+1%
|
57 109
+1%
|
57 790
+1%
|
58 511
+1%
|
59 681
+2%
|
60 154
+1%
|
60 763
+1%
|
59 706
-2%
|
59 126
-1%
|
58 862
0%
|
58 022
-1%
|
58 814
+1%
|
58 506
-1%
|
58 413
0%
|
57 894
-1%
|
57 120
-1%
|
55 949
-2%
|
55 246
-1%
|
54 914
-1%
|
55 276
+1%
|
56 068
+1%
|
55 559
-1%
|
57 084
+3%
|
57 706
+1%
|
58 272
+1%
|
59 633
+2%
|
55 005
-8%
|
47 505
-14%
|
39 792
-16%
|
31 159
-22%
|
27 732
-11%
|
28 104
+1%
|
28 029
0%
|
29 343
+5%
|
30 214
+3%
|
32 060
+6%
|
34 946
+9%
|
37 703
+8%
|
40 849
+8%
|
42 315
+4%
|
43 336
+2%
|
43 998
+2%
|
44 341
+1%
|
55 299
+25%
|
55 110
0%
|
44 717
-19%
|
55 502
+24%
|
45 175
-19%
|
44 953
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(37 772)
|
(38 345)
|
(38 428)
|
(38 777)
|
(36 153)
|
(34 958)
|
(34 432)
|
(33 335)
|
(35 750)
|
(33 822)
|
(33 554)
|
(33 971)
|
(36 098)
|
(37 478)
|
(38 911)
|
(39 907)
|
(39 758)
|
(38 925)
|
(37 650)
|
(36 743)
|
(37 915)
|
(38 069)
|
(39 548)
|
(40 642)
|
(42 557)
|
(44 010)
|
(44 849)
|
(44 995)
|
(45 471)
|
(48 764)
|
(49 743)
|
(50 859)
|
(49 199)
|
(48 649)
|
(48 391)
|
(48 786)
|
(48 184)
|
(48 154)
|
(48 572)
|
(48 855)
|
(48 817)
|
(48 321)
|
(47 932)
|
(47 295)
|
(47 048)
|
(46 888)
|
(46 977)
|
(47 006)
|
(47 935)
|
(48 458)
|
(48 406)
|
(48 458)
|
(48 181)
|
(47 725)
|
(48 486)
|
(49 523)
|
(49 836)
|
(50 952)
|
(51 364)
|
(50 954)
|
(51 424)
|
(49 514)
|
(44 428)
|
(39 989)
|
(34 876)
|
(31 716)
|
(33 093)
|
(33 315)
|
(33 554)
|
(35 023)
|
(35 686)
|
(37 628)
|
(39 240)
|
(40 474)
|
(40 595)
|
(41 071)
|
(42 419)
|
(42 815)
|
(54 499)
|
(54 168)
|
(42 511)
|
(53 467)
|
(42 868)
|
(42 930)
|
|
| Gross Profit |
6 348
N/A
|
6 006
-5%
|
6 056
+1%
|
4 824
-20%
|
6 774
+40%
|
8 005
+18%
|
8 287
+4%
|
9 381
+13%
|
9 021
-4%
|
11 796
+31%
|
12 697
+8%
|
13 725
+8%
|
11 002
-20%
|
9 975
-9%
|
9 421
-6%
|
9 112
-3%
|
10 089
+11%
|
11 050
+10%
|
11 953
+8%
|
11 901
0%
|
10 681
-10%
|
10 604
-1%
|
10 233
-3%
|
11 010
+8%
|
9 002
-18%
|
7 490
-17%
|
6 622
-12%
|
6 555
-1%
|
6 999
+7%
|
4 943
-29%
|
4 715
-5%
|
4 051
-14%
|
6 084
+50%
|
7 093
+17%
|
7 691
+8%
|
7 581
-1%
|
8 925
+18%
|
9 636
+8%
|
9 939
+3%
|
10 827
+9%
|
11 337
+5%
|
12 443
+10%
|
11 776
-5%
|
11 832
+0%
|
11 814
0%
|
11 135
-6%
|
11 837
+6%
|
11 500
-3%
|
10 479
-9%
|
9 435
-10%
|
8 712
-8%
|
7 489
-14%
|
7 065
-6%
|
7 187
+2%
|
6 789
-6%
|
6 544
-4%
|
5 723
-13%
|
6 133
+7%
|
6 343
+3%
|
7 319
+15%
|
8 209
+12%
|
5 492
-33%
|
3 078
-44%
|
(196)
N/A
|
(3 716)
-1 796%
|
(3 985)
-7%
|
(4 990)
-25%
|
(5 287)
-6%
|
(4 211)
+20%
|
(4 809)
-14%
|
(3 626)
+25%
|
(2 681)
+26%
|
(1 537)
+43%
|
376
N/A
|
1 720
+358%
|
2 265
+32%
|
1 580
-30%
|
1 527
-3%
|
800
-48%
|
942
+18%
|
2 206
+134%
|
2 035
-8%
|
2 307
+13%
|
2 022
-12%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9 222)
|
(9 470)
|
(9 350)
|
(9 458)
|
(9 494)
|
(9 166)
|
(9 298)
|
(9 092)
|
(9 088)
|
(9 125)
|
(9 070)
|
(9 085)
|
(9 489)
|
(10 043)
|
(10 067)
|
(9 938)
|
(9 743)
|
(9 150)
|
(8 909)
|
(9 497)
|
(10 260)
|
(9 892)
|
(8 963)
|
(8 607)
|
(5 652)
|
(4 274)
|
(3 813)
|
(3 756)
|
(5 967)
|
(4 525)
|
(5 486)
|
(4 704)
|
(6 592)
|
(6 742)
|
(6 958)
|
(7 273)
|
(7 590)
|
(7 866)
|
(8 214)
|
(8 668)
|
(8 705)
|
(8 954)
|
(9 155)
|
(9 183)
|
(8 990)
|
(9 103)
|
(9 152)
|
(9 252)
|
(9 398)
|
(9 320)
|
(9 159)
|
(9 121)
|
(9 076)
|
(9 079)
|
(9 293)
|
(9 166)
|
(8 877)
|
(8 685)
|
(8 391)
|
(8 176)
|
(7 648)
|
(7 416)
|
(6 865)
|
(6 180)
|
(6 279)
|
(5 957)
|
(6 263)
|
(6 113)
|
(5 633)
|
(6 446)
|
(6 258)
|
(6 427)
|
(5 874)
|
(6 192)
|
(6 481)
|
(6 425)
|
(6 728)
|
(6 851)
|
(8 863)
|
(9 187)
|
(7 475)
|
(9 470)
|
(7 633)
|
(7 621)
|
|
| Selling, General & Administrative |
(8 941)
|
(9 198)
|
(9 081)
|
(9 195)
|
(9 230)
|
(8 902)
|
(9 039)
|
(8 825)
|
(8 842)
|
(8 862)
|
(8 819)
|
(8 844)
|
(9 224)
|
(9 797)
|
(9 809)
|
(9 686)
|
(9 499)
|
(8 908)
|
(8 664)
|
(9 251)
|
(10 011)
|
(9 888)
|
(10 116)
|
(10 035)
|
(6 272)
|
(5 955)
|
(5 569)
|
(5 523)
|
(5 745)
|
(4 363)
|
(4 050)
|
(2 991)
|
(6 380)
|
(6 477)
|
(6 800)
|
(7 113)
|
(7 370)
|
(7 689)
|
(8 037)
|
(8 487)
|
(8 466)
|
(8 771)
|
(8 909)
|
(8 933)
|
(8 738)
|
(8 849)
|
(8 897)
|
(8 996)
|
(9 143)
|
(9 065)
|
(8 919)
|
(8 889)
|
(8 852)
|
(8 918)
|
(9 181)
|
(9 110)
|
(8 661)
|
(8 637)
|
(8 297)
|
(7 980)
|
(7 245)
|
(7 068)
|
(6 485)
|
(5 858)
|
(6 020)
|
(5 708)
|
(6 030)
|
(5 839)
|
(5 364)
|
(5 329)
|
(5 141)
|
(5 333)
|
(5 637)
|
(5 845)
|
(6 174)
|
(6 109)
|
(6 460)
|
(6 597)
|
(8 469)
|
(8 787)
|
(7 160)
|
(8 976)
|
(7 226)
|
(7 313)
|
|
| Depreciation & Amortization |
(281)
|
(274)
|
(270)
|
(264)
|
(264)
|
(265)
|
(260)
|
(269)
|
(246)
|
(265)
|
(252)
|
(240)
|
(264)
|
(244)
|
(256)
|
(251)
|
(244)
|
(241)
|
(245)
|
(246)
|
(249)
|
0
|
0
|
0
|
(230)
|
0
|
0
|
0
|
(222)
|
0
|
0
|
(53)
|
(212)
|
(158)
|
0
|
(159)
|
(219)
|
(176)
|
0
|
(181)
|
(239)
|
(183)
|
(246)
|
(250)
|
(252)
|
(254)
|
(255)
|
(256)
|
(255)
|
(255)
|
(240)
|
(232)
|
(224)
|
0
|
0
|
0
|
(216)
|
0
|
(96)
|
(197)
|
(403)
|
(350)
|
(382)
|
(325)
|
(259)
|
(250)
|
(233)
|
(274)
|
(270)
|
(271)
|
(271)
|
(248)
|
(238)
|
(347)
|
(307)
|
(315)
|
(268)
|
(254)
|
(394)
|
(399)
|
(315)
|
(393)
|
(307)
|
(308)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
1 153
|
1 428
|
849
|
1 679
|
1 755
|
1 766
|
0
|
(162)
|
(1 436)
|
(1 660)
|
0
|
(107)
|
(158)
|
0
|
0
|
0
|
(177)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(161)
|
(112)
|
(56)
|
0
|
(48)
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
(846)
|
(846)
|
(846)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(101)
|
(101)
|
0
|
|
| Operating Income |
(2 875)
N/A
|
(3 465)
-21%
|
(3 295)
+5%
|
(4 635)
-41%
|
(2 720)
+41%
|
(1 162)
+57%
|
(1 012)
+13%
|
287
N/A
|
(66)
N/A
|
2 669
N/A
|
3 626
+36%
|
4 640
+28%
|
1 513
-67%
|
(67)
N/A
|
(646)
-864%
|
(826)
-28%
|
346
N/A
|
1 901
+449%
|
3 045
+60%
|
2 406
-21%
|
421
-83%
|
712
+69%
|
1 270
+78%
|
2 402
+89%
|
3 349
+39%
|
3 217
-4%
|
2 810
-13%
|
2 800
0%
|
1 032
-63%
|
418
-59%
|
(771)
N/A
|
(653)
+15%
|
(507)
+22%
|
351
N/A
|
733
+109%
|
308
-58%
|
1 336
+334%
|
1 770
+32%
|
1 725
-3%
|
2 158
+25%
|
2 632
+22%
|
3 488
+33%
|
2 619
-25%
|
2 649
+1%
|
2 824
+7%
|
2 032
-28%
|
2 686
+32%
|
2 248
-16%
|
1 081
-52%
|
116
-89%
|
(446)
N/A
|
(1 631)
-266%
|
(2 011)
-23%
|
(1 892)
+6%
|
(2 504)
-32%
|
(2 622)
-5%
|
(3 153)
-20%
|
(2 553)
+19%
|
(2 049)
+20%
|
(858)
+58%
|
561
N/A
|
(1 925)
N/A
|
(3 789)
-97%
|
(6 378)
-68%
|
(9 996)
-57%
|
(9 941)
+1%
|
(11 251)
-13%
|
(11 398)
-1%
|
(9 844)
+14%
|
(11 255)
-14%
|
(9 884)
+12%
|
(9 108)
+8%
|
(7 411)
+19%
|
(5 816)
+22%
|
(4 761)
+18%
|
(4 160)
+13%
|
(5 148)
-24%
|
(5 325)
-3%
|
(8 063)
-51%
|
(8 245)
-2%
|
(5 269)
+36%
|
(7 435)
-41%
|
(5 326)
+28%
|
(5 598)
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
966
|
2 971
|
2 953
|
2 929
|
2 908
|
424
|
749
|
783
|
824
|
875
|
1 242
|
1 320
|
1 388
|
1 556
|
1 617
|
1 685
|
1 771
|
1 820
|
2 190
|
2 226
|
2 223
|
1 969
|
899
|
744
|
1 568
|
676
|
627
|
637
|
1 595
|
566
|
1 632
|
1 627
|
1 639
|
1 628
|
602
|
599
|
1 713
|
551
|
565
|
566
|
1 765
|
582
|
1 719
|
1 682
|
1 646
|
1 581
|
1 789
|
1 702
|
1 625
|
1 582
|
2 666
|
2 643
|
2 678
|
2 700
|
68
|
126
|
1 734
|
9
|
23
|
(165)
|
(260)
|
(341)
|
39
|
43
|
57
|
75
|
134
|
170
|
157
|
135
|
1 289
|
1 249
|
1 190
|
1 121
|
237
|
206
|
201
|
207
|
865
|
838
|
977
|
786
|
1 783
|
1 782
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(846)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(101)
|
(101)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
149
|
180
|
218
|
217
|
183
|
222
|
1 687
|
1 839
|
1 756
|
1 688
|
182
|
0
|
449
|
440
|
532
|
584
|
1 006
|
1 136
|
1 044
|
1 231
|
370
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(34)
|
(73)
|
0
|
3 188
|
3 148
|
3 434
|
0
|
177
|
160
|
(27)
|
(27)
|
(32)
|
(45)
|
(30)
|
(30)
|
(29)
|
0
|
(28)
|
(84)
|
32 907
|
32 907
|
32 884
|
0
|
0
|
(235)
|
(171)
|
(183)
|
(183)
|
(71)
|
0
|
(77)
|
(87)
|
(63)
|
61
|
10 257
|
0
|
10 174
|
10 043
|
(128)
|
(136)
|
(6)
|
(1)
|
(8)
|
(94)
|
(68)
|
(78)
|
(70)
|
25
|
(30)
|
(35)
|
(24)
|
(24)
|
|
| Total Other Income |
2 042
|
2 102
|
2 399
|
2 496
|
456
|
77
|
(246)
|
(907)
|
673
|
(1 377)
|
(1 576)
|
(1 552)
|
527
|
488
|
553
|
567
|
598
|
697
|
702
|
723
|
681
|
709
|
560
|
167
|
0
|
0
|
0
|
0
|
809
|
2 042
|
2 292
|
2 562
|
1 120
|
1 181
|
2 240
|
2 347
|
1 218
|
2 333
|
6 011
|
2 710
|
1 483
|
2 693
|
1 323
|
1 223
|
1 292
|
1 265
|
1 340
|
1 346
|
1 329
|
1 300
|
1 280
|
1 209
|
1 296
|
1 296
|
35 451
|
2 229
|
1 338
|
2 099
|
655
|
698
|
596
|
612
|
639
|
1 090
|
868
|
745
|
826
|
10 588
|
269
|
281
|
287
|
298
|
289
|
316
|
222
|
260
|
(385)
|
(435)
|
(416)
|
(372)
|
190
|
287
|
273
|
213
|
|
| Pre-Tax Income |
282
N/A
|
1 789
+534%
|
2 276
+27%
|
1 007
-56%
|
828
-18%
|
(440)
N/A
|
1 177
N/A
|
2 001
+70%
|
3 187
+59%
|
3 855
+21%
|
3 474
-10%
|
4 408
+27%
|
3 877
-12%
|
2 416
-38%
|
2 055
-15%
|
2 008
-2%
|
3 721
+85%
|
5 552
+49%
|
6 979
+26%
|
6 585
-6%
|
3 694
-44%
|
3 390
-8%
|
2 729
-19%
|
3 313
+21%
|
4 865
+47%
|
3 892
-20%
|
3 436
-12%
|
3 436
N/A
|
3 416
-1%
|
3 025
-11%
|
3 153
+4%
|
3 536
+12%
|
2 218
-37%
|
3 088
+39%
|
3 575
+16%
|
6 444
+80%
|
7 416
+15%
|
8 090
+9%
|
8 301
+3%
|
5 612
-32%
|
6 040
+8%
|
6 737
+12%
|
5 635
-16%
|
5 524
-2%
|
5 717
+3%
|
4 850
-15%
|
5 785
+19%
|
5 266
-9%
|
4 035
-23%
|
2 970
-26%
|
3 414
+15%
|
35 126
+929%
|
34 869
-1%
|
34 988
+0%
|
33 015
-6%
|
(267)
N/A
|
(317)
-19%
|
(616)
-94%
|
(1 554)
-152%
|
(508)
+67%
|
825
N/A
|
(1 654)
N/A
|
(3 187)
-93%
|
(5 331)
-67%
|
(9 134)
-71%
|
(9 061)
+1%
|
(35)
+100%
|
(640)
-1 717%
|
(91)
+86%
|
(796)
-775%
|
(8 436)
-960%
|
(7 697)
+9%
|
(5 938)
+23%
|
(4 380)
+26%
|
(4 310)
+2%
|
(3 788)
+12%
|
(5 401)
-43%
|
(5 631)
-4%
|
(7 683)
-36%
|
(7 854)
-2%
|
(4 233)
+46%
|
(6 397)
-51%
|
(3 294)
+49%
|
(3 627)
-10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(29)
|
(283)
|
(413)
|
(60)
|
(26)
|
121
|
(299)
|
(526)
|
(842)
|
(943)
|
(896)
|
(1 152)
|
(1 006)
|
(687)
|
(495)
|
(495)
|
(935)
|
(1 384)
|
(1 676)
|
(1 567)
|
(805)
|
(744)
|
(708)
|
(654)
|
(1 049)
|
(837)
|
(495)
|
(864)
|
(725)
|
(664)
|
(754)
|
(581)
|
(396)
|
(527)
|
(625)
|
(1 300)
|
(1 533)
|
(1 682)
|
(1 728)
|
(1 136)
|
(1 230)
|
(1 383)
|
(1 141)
|
(1 117)
|
(1 089)
|
(899)
|
(1 105)
|
(1 001)
|
(1 536)
|
(1 234)
|
(1 254)
|
(8 774)
|
(7 765)
|
(8 016)
|
(7 698)
|
171
|
110
|
49
|
257
|
105
|
(103)
|
(211)
|
1 041
|
1 436
|
2 371
|
2 925
|
41
|
174
|
(477)
|
(1 516)
|
344
|
(59)
|
(69)
|
886
|
881
|
700
|
588
|
382
|
122
|
146
|
36
|
107
|
119
|
208
|
|
| Income from Continuing Operations |
253
|
1 507
|
1 864
|
948
|
801
|
(319)
|
878
|
1 475
|
2 345
|
2 912
|
2 578
|
3 256
|
2 871
|
1 729
|
1 561
|
1 514
|
2 786
|
4 169
|
5 303
|
5 018
|
2 889
|
2 645
|
2 020
|
2 658
|
3 816
|
3 056
|
2 942
|
2 573
|
2 691
|
2 361
|
2 399
|
2 955
|
1 822
|
2 561
|
2 950
|
5 144
|
5 883
|
6 409
|
6 574
|
4 476
|
4 809
|
5 353
|
4 494
|
4 408
|
4 628
|
3 953
|
4 682
|
4 267
|
2 499
|
1 738
|
2 161
|
26 353
|
27 104
|
26 972
|
25 317
|
(96)
|
(207)
|
(567)
|
(1 297)
|
(403)
|
723
|
(1 865)
|
(2 146)
|
(3 895)
|
(6 763)
|
(6 136)
|
6
|
(466)
|
(568)
|
(2 312)
|
(8 093)
|
(7 756)
|
(6 007)
|
(3 494)
|
(3 428)
|
(3 088)
|
(4 813)
|
(5 250)
|
(7 562)
|
(7 708)
|
(4 197)
|
(6 290)
|
(3 175)
|
(3 420)
|
|
| Net Income (Common) |
253
N/A
|
1 507
+496%
|
1 864
+24%
|
948
-49%
|
801
-16%
|
(319)
N/A
|
878
N/A
|
1 475
+68%
|
2 345
+59%
|
2 912
+24%
|
2 578
-11%
|
3 256
+26%
|
2 871
-12%
|
1 729
-40%
|
1 561
-10%
|
1 514
-3%
|
2 786
+84%
|
4 169
+50%
|
5 303
+27%
|
5 018
-5%
|
2 889
-42%
|
2 645
-8%
|
2 020
-24%
|
2 658
+32%
|
3 816
+44%
|
3 056
-20%
|
2 942
-4%
|
2 573
-13%
|
2 691
+5%
|
2 361
-12%
|
2 399
+2%
|
2 955
+23%
|
1 822
-38%
|
2 561
+41%
|
2 950
+15%
|
5 144
+74%
|
5 883
+14%
|
6 409
+9%
|
6 574
+3%
|
4 476
-32%
|
4 809
+7%
|
5 353
+11%
|
4 494
-16%
|
4 408
-2%
|
4 628
+5%
|
3 953
-15%
|
4 682
+18%
|
4 267
-9%
|
2 499
-41%
|
1 738
-30%
|
2 161
+24%
|
26 353
+1 119%
|
27 104
+3%
|
26 972
0%
|
25 317
-6%
|
(96)
N/A
|
(207)
-116%
|
(567)
-174%
|
(1 297)
-129%
|
(403)
+69%
|
723
N/A
|
(1 865)
N/A
|
(2 146)
-15%
|
(3 895)
-82%
|
(6 763)
-74%
|
(6 136)
+9%
|
6
N/A
|
(466)
N/A
|
(568)
-22%
|
(2 312)
-307%
|
(8 093)
-250%
|
(7 756)
+4%
|
(6 007)
+23%
|
(3 494)
+42%
|
(3 428)
+2%
|
(3 088)
+10%
|
(4 813)
-56%
|
(5 250)
-9%
|
(7 562)
-44%
|
(7 708)
-2%
|
(4 197)
+46%
|
(6 290)
-50%
|
(3 175)
+50%
|
(3 420)
-8%
|
|
| EPS (Diluted) |
253
N/A
|
1 507
+496%
|
1 864
+24%
|
948
-49%
|
801
-16%
|
-319
N/A
|
878
N/A
|
1 475
+68%
|
2 345
+59%
|
2 912
+24%
|
2 578
-11%
|
3 256
+26%
|
2 871
-12%
|
1 729
-40%
|
780.5
-55%
|
1 514
+94%
|
2 786
+84%
|
4 169
+50%
|
5 303
+27%
|
5 018
-5%
|
2 889
-42%
|
2 645
-8%
|
2 020
-24%
|
2 658
+32%
|
3 816
+44%
|
3 056
-20%
|
2 942
-4%
|
2 573
-13%
|
2 691
+5%
|
2 361
-12%
|
2 399
+2%
|
2 955
+23%
|
1 822
-38%
|
2 561
+41%
|
2 950
+15%
|
5 144
+74%
|
5 883
+14%
|
6 409
+9%
|
6 574
+3%
|
4 476
-32%
|
4 809
+7%
|
5 353
+11%
|
4 494
-16%
|
4 408
-2%
|
4 628
+5%
|
3 953
-15%
|
4 682
+18%
|
4 267
-9%
|
2 499
-41%
|
1 738
-30%
|
2 161
+24%
|
26 353
+1 119%
|
27 104
+3%
|
26 972
0%
|
25 317
-6%
|
-96
N/A
|
-207
-116%
|
-567
-174%
|
-1 297
-129%
|
-403
+69%
|
723
N/A
|
-1 865
N/A
|
-2 146
-15%
|
-3 895
-82%
|
-6 763
-74%
|
-6 136
+9%
|
4.05
N/A
|
-326.39
N/A
|
-398.01
-22%
|
-1 620.31
-307%
|
-5 670.78
-250%
|
-5 434.86
+4%
|
-4 209.39
+23%
|
-2 448.59
+42%
|
-2 402.35
+2%
|
-2 164.11
+10%
|
-3 372.68
-56%
|
-3 678.61
-9%
|
-5 298.86
-44%
|
-5 401
-2%
|
-2 941.04
+46%
|
-4 407.73
-50%
|
-2 225.11
+50%
|
-2 396.48
-8%
|
|
Switch to:
Switch to:
See Also
Discover More
