LS Networks Corp Ltd
KRX:000680
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
LS Networks Corp Ltd
KRX:000680
|
KR |
|
K
|
Kossan Rubber Industries Bhd
KLSE:KOSSAN
|
MY |
|
G
|
GFoot Co Ltd
TSE:2686
|
JP |
Balance Sheet
Balance Sheet Decomposition
LS Networks Corp Ltd
LS Networks Corp Ltd
Balance Sheet
LS Networks Corp Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
18 656
|
3 486
|
9 439
|
1 859
|
3 699
|
308 218
|
15 352
|
24 111
|
21 772
|
17 701
|
7 150
|
10 511
|
15 017
|
27 521
|
12 980
|
24 039
|
45 118
|
28 940
|
32 104
|
70 532
|
51 341
|
22 616
|
16 512
|
154 592
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 970
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
18 656
|
3 486
|
9 439
|
1 859
|
3 699
|
308 218
|
15 352
|
24 111
|
21 772
|
17 701
|
7 150
|
10 511
|
5 047
|
27 521
|
12 980
|
24 039
|
45 118
|
28 940
|
32 104
|
70 532
|
51 341
|
22 616
|
16 512
|
154 592
|
|
| Short-Term Investments |
68 036
|
114 509
|
138 392
|
168 205
|
136 020
|
660 993
|
228 091
|
101 604
|
91 596
|
11 445
|
1 457
|
1 106
|
2 038
|
2 635
|
616
|
619
|
908
|
9 045
|
6 931
|
21 410
|
20 918
|
35 033
|
26 455
|
22 949
|
|
| Total Receivables |
104 678
|
32 249
|
32 201
|
32 701
|
33 442
|
35 814
|
28 760
|
21 606
|
21 832
|
31 124
|
47 006
|
81 310
|
91 523
|
179 327
|
106 339
|
65 529
|
68 482
|
72 647
|
84 850
|
55 226
|
91 826
|
101 424
|
115 065
|
142 948
|
|
| Accounts Receivables |
98 149
|
32 194
|
31 968
|
32 662
|
33 422
|
35 771
|
25 820
|
18 417
|
17 896
|
26 403
|
40 536
|
71 958
|
86 385
|
163 254
|
99 538
|
52 638
|
58 262
|
52 037
|
51 724
|
25 643
|
31 430
|
26 156
|
30 475
|
32 050
|
|
| Other Receivables |
6 529
|
55
|
233
|
39
|
20
|
43
|
2 940
|
3 189
|
3 936
|
4 721
|
6 470
|
9 352
|
5 138
|
16 073
|
6 801
|
12 891
|
10 220
|
20 610
|
33 126
|
29 583
|
60 395
|
75 268
|
84 590
|
110 898
|
|
| Inventory |
33 069
|
74 646
|
72 061
|
82 001
|
78 822
|
83 208
|
67 764
|
64 357
|
76 892
|
101 583
|
151 234
|
179 821
|
184 238
|
202 138
|
210 505
|
144 147
|
140 180
|
137 428
|
137 582
|
114 736
|
97 982
|
105 903
|
107 946
|
93 468
|
|
| Other Current Assets |
1 191
|
2 330
|
2 486
|
1 248
|
8 487
|
13 647
|
7 697
|
8 034
|
8 282
|
12 412
|
3 254
|
3 052
|
6 411
|
22 090
|
58 888
|
10 343
|
7 072
|
11 642
|
6 261
|
16 021
|
18 083
|
17 310
|
19 521
|
10 484
|
|
| Total Current Assets |
225 630
|
227 220
|
254 579
|
286 014
|
260 470
|
1 101 880
|
347 665
|
219 712
|
220 374
|
174 266
|
210 100
|
275 800
|
299 227
|
433 712
|
389 329
|
244 677
|
261 760
|
259 701
|
267 729
|
277 926
|
280 149
|
282 286
|
285 500
|
424 441
|
|
| PP&E Net |
122 133
|
121 017
|
118 743
|
117 445
|
116 870
|
115 547
|
126 801
|
147 693
|
726 532
|
167 513
|
215 419
|
233 685
|
275 631
|
263 277
|
217 047
|
183 018
|
113 681
|
113 120
|
137 761
|
104 788
|
102 490
|
99 968
|
94 302
|
141 450
|
|
| PP&E Gross |
122 133
|
121 017
|
118 743
|
117 445
|
116 870
|
115 547
|
126 801
|
147 693
|
726 532
|
167 513
|
215 419
|
233 685
|
275 631
|
263 277
|
217 047
|
183 018
|
113 681
|
113 120
|
137 761
|
104 788
|
102 490
|
99 968
|
94 302
|
141 450
|
|
| Accumulated Depreciation |
72 108
|
75 928
|
79 421
|
82 167
|
85 493
|
86 975
|
63 352
|
58 618
|
49 297
|
27 747
|
48 512
|
56 032
|
66 757
|
76 454
|
79 389
|
64 484
|
54 082
|
34 463
|
37 293
|
50 141
|
52 837
|
57 814
|
57 845
|
93 339
|
|
| Intangible Assets |
357
|
149
|
48
|
1 570
|
1 205
|
846
|
520
|
665
|
3 895
|
7 792
|
8 648
|
7 573
|
7 288
|
6 751
|
6 222
|
4 435
|
4 422
|
3 777
|
3 157
|
2 682
|
2 485
|
3 714
|
3 553
|
37 621
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 453
|
1 230
|
1 807
|
1 807
|
1 807
|
1 807
|
1 807
|
577
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
445
|
6 775
|
6 520
|
6 529
|
7 510
|
1 090
|
1 145
|
1 137
|
1 138
|
1 114
|
1 144
|
1 218
|
5 569
|
5 793
|
3 472
|
1 480
|
1 554
|
1 737
|
1 353
|
431
|
421
|
613
|
1 367
|
1 984 817
|
|
| Long-Term Investments |
13 526
|
8 960
|
6 113
|
7 865
|
7 732
|
9 376
|
9 554
|
76 779
|
81 852
|
658 198
|
881 281
|
861 659
|
821 309
|
859 922
|
883 160
|
806 228
|
864 035
|
865 864
|
754 519
|
823 119
|
905 369
|
894 666
|
902 933
|
6 923 462
|
|
| Other Long-Term Assets |
2 853
|
2 953
|
1 560
|
12 096
|
1 433
|
5 377
|
6 230
|
17 102
|
11 725
|
18 441
|
23 787
|
22 216
|
21 414
|
19 147
|
20 046
|
20 908
|
28 037
|
29 440
|
9 072
|
19 457
|
18 459
|
19 195
|
21 565
|
89 714
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 453
|
1 230
|
1 807
|
1 807
|
1 807
|
1 807
|
1 807
|
577
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
364 945
N/A
|
367 074
+1%
|
387 562
+6%
|
431 519
+11%
|
395 219
-8%
|
1 234 116
+212%
|
491 915
-60%
|
463 088
-6%
|
1 046 970
+126%
|
1 028 554
-2%
|
1 342 186
+30%
|
1 403 959
+5%
|
1 432 244
+2%
|
1 590 408
+11%
|
1 521 083
-4%
|
1 261 323
-17%
|
1 273 489
+1%
|
1 273 640
+0%
|
1 173 591
-8%
|
1 228 402
+5%
|
1 309 373
+7%
|
1 300 442
-1%
|
1 309 219
+1%
|
9 601 505
+633%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8 262
|
7 454
|
7 460
|
7 772
|
11 547
|
9 026
|
6 903
|
4 264
|
9 203
|
13 331
|
19 383
|
25 783
|
23 802
|
47 546
|
34 231
|
18 648
|
30 761
|
21 343
|
18 493
|
17 056
|
17 209
|
21 742
|
23 934
|
12 133
|
|
| Accrued Liabilities |
21
|
14
|
8
|
2
|
0
|
0
|
4
|
5
|
16
|
30
|
500
|
1 074
|
1 180
|
1 383
|
1 247
|
808
|
1 198
|
988
|
1 781
|
1 032
|
3 396
|
3 129
|
3 207
|
5 258
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 134
|
10 673
|
40 453
|
62 486
|
88 249
|
120 065
|
173 697
|
167 130
|
48 864
|
67 415
|
38 814
|
84 935
|
12 833
|
22 547
|
16 291
|
322 152
|
|
| Current Portion of Long-Term Debt |
951
|
108 340
|
103 231
|
127 553
|
111 192
|
221 213
|
0
|
0
|
172
|
0
|
96
|
200 439
|
0
|
262 728
|
75 786
|
59 186
|
370 569
|
50 510
|
56 264
|
416 000
|
41 751
|
50 967
|
455 934
|
55 356
|
|
| Other Current Liabilities |
16 877
|
22 124
|
17 983
|
18 134
|
19 442
|
473 455
|
26 759
|
12 968
|
21 568
|
24 683
|
26 856
|
60 231
|
33 608
|
113 701
|
105 376
|
80 854
|
67 459
|
70 221
|
54 769
|
74 760
|
96 181
|
112 581
|
98 526
|
102 921
|
|
| Total Current Liabilities |
26 110
|
137 932
|
128 682
|
153 461
|
142 181
|
703 694
|
33 665
|
17 237
|
36 093
|
48 716
|
87 288
|
350 013
|
146 840
|
545 424
|
390 337
|
326 626
|
518 851
|
210 475
|
170 121
|
593 783
|
171 370
|
210 967
|
597 891
|
497 819
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
125 422
|
406 863
|
0
|
0
|
1 405
|
1 566
|
258 069
|
96 163
|
348 237
|
145 055
|
345 089
|
269 328
|
60 137
|
350 359
|
429 274
|
61 327
|
473 666
|
446 461
|
35 578
|
4 910 902
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
772
|
0
|
0
|
0
|
109 841
|
103 060
|
100 065
|
101 189
|
90 083
|
91 449
|
56 991
|
33 586
|
46 879
|
50 533
|
25 777
|
47 692
|
77 268
|
75 738
|
82 761
|
72 678
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
384 887
|
|
| Other Liabilities |
273 686
|
181 876
|
196 500
|
187 632
|
36 071
|
37 638
|
28 917
|
39 686
|
51 131
|
44 234
|
104 378
|
55 387
|
86 974
|
39 128
|
38 780
|
28 850
|
24 770
|
24 124
|
29 123
|
32 391
|
33 441
|
15 401
|
28 981
|
3 189 274
|
|
| Total Liabilities |
299 796
N/A
|
319 808
+7%
|
325 182
+2%
|
341 093
+5%
|
304 447
-11%
|
1 148 196
+277%
|
62 583
-95%
|
56 922
-9%
|
198 469
+249%
|
197 577
0%
|
549 800
+178%
|
602 751
+10%
|
672 133
+12%
|
821 055
+22%
|
831 198
+1%
|
658 390
-21%
|
650 638
-1%
|
635 491
-2%
|
654 294
+3%
|
735 193
+12%
|
755 744
+3%
|
748 566
-1%
|
745 212
0%
|
9 055 560
+1 115%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
97 311
|
157 274
|
157 274
|
157 274
|
157 274
|
157 274
|
404 281
|
394 279
|
394 279
|
393 464
|
394 092
|
394 091
|
394 092
|
394 092
|
394 092
|
394 091
|
394 091
|
394 091
|
394 091
|
394 091
|
394 092
|
394 092
|
394 092
|
394 092
|
|
| Retained Earnings |
102 646
|
115 939
|
98 233
|
71 971
|
70 435
|
76 342
|
19 341
|
44 142
|
58 773
|
477 967
|
8 804
|
8 016
|
395 372
|
395 802
|
319 882
|
233 214
|
252 861
|
268 161
|
198 703
|
174 030
|
234 450
|
232 698
|
242 341
|
197 460
|
|
| Additional Paid In Capital |
448
|
470
|
470
|
470
|
0
|
0
|
596
|
45
|
47
|
871
|
649
|
279
|
31
|
31
|
31
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
10 972
|
6 404
|
3 813
|
5 596
|
3 937
|
4 991
|
5 131
|
30 458
|
397 248
|
5 997
|
415 312
|
407 971
|
10 656
|
1 304
|
1 794
|
1 240
|
1 466
|
1 464
|
47 930
|
49 345
|
49 345
|
49 345
|
49 345
|
49 345
|
|
| Treasury Stock |
3
|
3
|
3
|
3
|
3
|
3
|
17
|
119
|
119
|
149
|
7 641
|
7 641
|
18 093
|
21 108
|
25 537
|
25 537
|
25 537
|
25 537
|
25 537
|
25 537
|
25 537
|
25 537
|
23 009
|
81
|
|
| Other Equity |
59 963
|
0
|
0
|
0
|
0
|
0
|
0
|
1 633
|
1 633
|
45 431
|
76
|
951
|
572
|
704
|
313
|
45
|
31
|
31
|
31
|
31
|
31
|
31
|
71
|
3 820
|
|
| Total Equity |
65 148
N/A
|
47 266
-27%
|
62 380
+32%
|
90 426
+45%
|
90 772
+0%
|
85 920
-5%
|
429 332
+400%
|
406 166
-5%
|
848 500
+109%
|
830 977
-2%
|
792 385
-5%
|
801 207
+1%
|
760 111
-5%
|
769 353
+1%
|
689 886
-10%
|
602 933
-13%
|
622 851
+3%
|
638 148
+2%
|
519 296
-19%
|
493 209
-5%
|
553 629
+12%
|
551 876
0%
|
564 008
+2%
|
545 945
-3%
|
|
| Total Liabilities & Equity |
364 945
N/A
|
367 074
+1%
|
387 562
+6%
|
431 519
+11%
|
395 219
-8%
|
1 234 116
+212%
|
491 915
-60%
|
463 088
-6%
|
1 046 970
+126%
|
1 028 554
-2%
|
1 342 186
+30%
|
1 403 959
+5%
|
1 432 244
+2%
|
1 590 408
+11%
|
1 521 083
-4%
|
1 261 323
-17%
|
1 273 489
+1%
|
1 273 640
+0%
|
1 173 591
-8%
|
1 228 402
+5%
|
1 309 373
+7%
|
1 300 442
-1%
|
1 309 219
+1%
|
9 601 505
+633%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
11
|
19
|
19
|
19
|
19
|
19
|
73
|
71
|
72
|
72
|
75
|
76
|
74
|
73
|
74
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
74
|
79
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|