LS Networks Corp Ltd
KRX:000680
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
2 925
4 680
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
LS Networks Corp Ltd
|
Revenue
|
2.1T
KRW
|
|
Cost of Revenue
|
-1.8T
KRW
|
|
Gross Profit
|
308.6B
KRW
|
|
Operating Expenses
|
-267.2B
KRW
|
|
Operating Income
|
41.4B
KRW
|
|
Other Expenses
|
-63.3B
KRW
|
|
Net Income
|
-21.9B
KRW
|
Income Statement
LS Networks Corp Ltd
| Dec-2006 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
27 773
|
5 374
|
9 899
|
14 959
|
20 176
|
0
|
0
|
4 351
|
18 576
|
0
|
0
|
0
|
17 915
|
0
|
0
|
0
|
18 252
|
0
|
0
|
0
|
16 900
|
0
|
0
|
0
|
18 365
|
0
|
0
|
0
|
18 125
|
0
|
0
|
0
|
22 179
|
0
|
0
|
0
|
22 604
|
0
|
0
|
0
|
20 318
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
214 365
N/A
|
125 562
-41%
|
303 945
+142%
|
446 494
+47%
|
654 844
+47%
|
716 725
+9%
|
750 604
+5%
|
756 974
+1%
|
771 012
+2%
|
773 957
+0%
|
815 892
+5%
|
880 015
+8%
|
948 088
+8%
|
972 180
+3%
|
943 328
-3%
|
896 776
-5%
|
730 951
-18%
|
645 046
-12%
|
550 620
-15%
|
489 260
-11%
|
487 043
0%
|
464 677
-5%
|
438 632
-6%
|
432 081
-1%
|
443 353
+3%
|
443 913
+0%
|
452 737
+2%
|
440 227
-3%
|
445 888
+1%
|
447 619
+0%
|
456 742
+2%
|
450 448
-1%
|
402 813
-11%
|
358 214
-11%
|
325 791
-9%
|
320 010
-2%
|
334 865
+5%
|
361 565
+8%
|
463 135
+28%
|
479 833
+4%
|
390 471
-19%
|
474 452
+22%
|
381 021
-20%
|
372 384
-2%
|
362 911
-3%
|
365 997
+1%
|
371 806
+2%
|
375 062
+1%
|
379 632
+1%
|
676 459
+78%
|
1 070 841
+58%
|
1 504 452
+40%
|
1 933 814
+29%
|
1 994 109
+3%
|
2 044 540
+3%
|
2 105 350
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(130 195)
|
(66 578)
|
(159 528)
|
(249 058)
|
(370 752)
|
(429 525)
|
(479 629)
|
(490 523)
|
(515 025)
|
(513 236)
|
(550 795)
|
(606 379)
|
(671 565)
|
(700 528)
|
(687 309)
|
(650 480)
|
(557 577)
|
(489 256)
|
(413 631)
|
(372 183)
|
(343 336)
|
(330 386)
|
(309 591)
|
(299 659)
|
(301 752)
|
(304 157)
|
(313 749)
|
(307 262)
|
(313 286)
|
(319 244)
|
(333 734)
|
(330 477)
|
(297 230)
|
(264 326)
|
(234 253)
|
(235 842)
|
(250 864)
|
(275 474)
|
(351 265)
|
(360 062)
|
(279 937)
|
(339 203)
|
(263 103)
|
(249 580)
|
(245 354)
|
(247 767)
|
(251 914)
|
(257 040)
|
(257 109)
|
(511 394)
|
(856 574)
|
(1 253 067)
|
(1 650 129)
|
(1 705 526)
|
(1 738 691)
|
(1 796 742)
|
|
| Gross Profit |
84 170
N/A
|
58 984
-30%
|
144 417
+145%
|
197 436
+37%
|
284 092
+44%
|
287 200
+1%
|
270 975
-6%
|
266 451
-2%
|
255 987
-4%
|
260 721
+2%
|
265 098
+2%
|
273 637
+3%
|
276 523
+1%
|
271 652
-2%
|
256 018
-6%
|
246 296
-4%
|
173 374
-30%
|
155 791
-10%
|
136 991
-12%
|
117 078
-15%
|
143 706
+23%
|
134 293
-7%
|
129 042
-4%
|
132 423
+3%
|
141 601
+7%
|
139 755
-1%
|
138 987
-1%
|
132 964
-4%
|
132 602
0%
|
128 376
-3%
|
123 009
-4%
|
119 972
-2%
|
105 583
-12%
|
93 889
-11%
|
91 539
-3%
|
84 169
-8%
|
84 001
0%
|
86 091
+2%
|
111 870
+30%
|
119 771
+7%
|
110 533
-8%
|
135 250
+22%
|
117 918
-13%
|
122 804
+4%
|
117 557
-4%
|
118 230
+1%
|
119 893
+1%
|
118 022
-2%
|
122 522
+4%
|
165 066
+35%
|
214 267
+30%
|
251 385
+17%
|
283 685
+13%
|
288 584
+2%
|
305 849
+6%
|
308 609
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(48 380)
|
(60 458)
|
(137 624)
|
(197 219)
|
(272 222)
|
(277 354)
|
(267 507)
|
(264 411)
|
(261 035)
|
(260 907)
|
(262 935)
|
(271 693)
|
(273 844)
|
(270 419)
|
(261 794)
|
(264 410)
|
(246 168)
|
(257 794)
|
(242 819)
|
(187 848)
|
(201 940)
|
(194 515)
|
(176 107)
|
(170 630)
|
(138 829)
|
(140 458)
|
(140 875)
|
(139 605)
|
(128 759)
|
(126 011)
|
(125 811)
|
(121 207)
|
(126 951)
|
(121 881)
|
(118 031)
|
(124 373)
|
(116 274)
|
(115 831)
|
(137 686)
|
(127 651)
|
(106 224)
|
(130 453)
|
(107 828)
|
(111 958)
|
(109 541)
|
(113 368)
|
(114 111)
|
(113 362)
|
(110 904)
|
(137 010)
|
(172 084)
|
(214 201)
|
(258 066)
|
(262 931)
|
(269 922)
|
(267 237)
|
|
| Selling, General & Administrative |
(45 175)
|
(60 458)
|
(132 995)
|
(190 064)
|
(261 008)
|
(262 308)
|
(254 020)
|
(250 698)
|
(247 857)
|
(246 712)
|
(248 916)
|
(257 514)
|
(262 372)
|
(259 333)
|
(251 183)
|
(253 945)
|
(237 025)
|
(219 421)
|
(209 101)
|
(180 405)
|
(194 136)
|
(184 303)
|
(168 935)
|
(163 068)
|
(132 994)
|
(131 032)
|
(131 692)
|
(130 762)
|
(123 256)
|
(119 822)
|
(119 687)
|
(116 404)
|
(118 141)
|
(119 624)
|
(113 518)
|
(117 713)
|
(107 344)
|
(108 526)
|
(131 253)
|
(122 609)
|
(103 211)
|
(126 915)
|
(105 067)
|
(109 236)
|
(106 890)
|
(106 499)
|
(107 405)
|
(106 758)
|
(108 650)
|
(130 000)
|
(159 764)
|
(196 463)
|
(235 028)
|
(239 352)
|
(246 085)
|
(243 083)
|
|
| Research & Development |
(1 483)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(1 722)
|
0
|
0
|
(2 526)
|
(11 213)
|
(9 735)
|
(12 805)
|
(13 713)
|
(13 178)
|
(14 829)
|
(14 653)
|
(14 058)
|
(11 472)
|
(11 087)
|
(10 613)
|
(10 468)
|
(9 143)
|
(8 596)
|
(8 139)
|
(7 440)
|
(7 804)
|
(7 593)
|
(7 171)
|
(6 837)
|
(5 835)
|
(5 456)
|
(5 214)
|
(4 875)
|
(5 502)
|
(6 191)
|
0
|
0
|
(8 810)
|
(2 256)
|
(4 512)
|
(6 660)
|
(8 931)
|
(7 306)
|
(6 434)
|
(5 043)
|
(3 013)
|
(3 538)
|
(2 761)
|
(2 722)
|
(2 651)
|
(2 645)
|
(2 482)
|
(2 380)
|
(2 254)
|
(7 011)
|
(12 319)
|
(17 737)
|
(23 038)
|
(23 578)
|
(23 836)
|
(24 154)
|
|
| Other Operating Expenses |
0
|
0
|
(4 629)
|
(4 629)
|
0
|
(5 311)
|
(682)
|
0
|
0
|
634
|
634
|
(121)
|
0
|
0
|
0
|
3
|
0
|
(29 777)
|
(25 579)
|
(3)
|
0
|
(2 619)
|
0
|
(725)
|
0
|
(3 970)
|
(3 969)
|
(3 968)
|
0
|
0
|
(6 124)
|
(4 803)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 224)
|
(4 224)
|
(4 224)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
35 790
N/A
|
(1 474)
N/A
|
6 792
N/A
|
217
-97%
|
11 870
+5 370%
|
9 846
-17%
|
3 469
-65%
|
2 040
-41%
|
(5 048)
N/A
|
(185)
+96%
|
2 163
N/A
|
1 944
-10%
|
2 680
+38%
|
1 232
-54%
|
(5 776)
N/A
|
(18 114)
-214%
|
(72 794)
-302%
|
(102 002)
-40%
|
(105 827)
-4%
|
(70 769)
+33%
|
(58 234)
+18%
|
(60 223)
-3%
|
(47 066)
+22%
|
(38 208)
+19%
|
2 772
N/A
|
(702)
N/A
|
(1 887)
-169%
|
(6 640)
-252%
|
3 843
N/A
|
2 365
-38%
|
(2 802)
N/A
|
(1 235)
+56%
|
(21 368)
-1 630%
|
(27 992)
-31%
|
(26 492)
+5%
|
(40 204)
-52%
|
(32 274)
+20%
|
(29 740)
+8%
|
(25 816)
+13%
|
(7 881)
+69%
|
4 309
N/A
|
4 797
+11%
|
10 090
+110%
|
10 846
+7%
|
8 016
-26%
|
4 862
-39%
|
5 781
+19%
|
4 660
-19%
|
11 618
+149%
|
28 055
+141%
|
42 183
+50%
|
37 184
-12%
|
25 619
-31%
|
25 653
+0%
|
35 927
+40%
|
41 371
+15%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(12 868)
|
23 294
|
22 113
|
20 915
|
10 884
|
6 340
|
(8 434)
|
(24 184)
|
(18 045)
|
(37 155)
|
(25 758)
|
(9 897)
|
(7 119)
|
2 164
|
30 611
|
12 053
|
14 541
|
6 109
|
(14 271)
|
4 772
|
(26 058)
|
(22 798)
|
(15 717)
|
(13 540)
|
20 527
|
30 590
|
24 801
|
25 494
|
13 553
|
12 797
|
12 935
|
(67 728)
|
(57 752)
|
(68 893)
|
(58 020)
|
44 964
|
53 334
|
82 747
|
117 192
|
112 036
|
79 631
|
91 711
|
45 363
|
25 213
|
(5 679)
|
(10 163)
|
(17 409)
|
(21 874)
|
(2 437)
|
(12 532)
|
(17 849)
|
(16 824)
|
(34 081)
|
(31 537)
|
(27 835)
|
(26 237)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(682)
|
0
|
0
|
73
|
635
|
0
|
0
|
0
|
1 670
|
1 274
|
(2 925)
|
897
|
(29 777)
|
0
|
0
|
(31 293)
|
(2 618)
|
0
|
(2 618)
|
0
|
(3 969)
|
0
|
0
|
0
|
(1 423)
|
(1 233)
|
0
|
0
|
(518)
|
0
|
0
|
0
|
(21 543)
|
0
|
0
|
0
|
(5 339)
|
0
|
0
|
0
|
(5 357)
|
0
|
0
|
0
|
(1 922)
|
0
|
0
|
0
|
(19 689)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
5
|
0
|
0
|
(9)
|
7 332
|
7 231
|
6 320
|
6 172
|
(2 024)
|
(2 167)
|
(1 557)
|
(1 485)
|
(655)
|
(602)
|
(386)
|
(1 745)
|
(1 686)
|
(1 911)
|
(1 866)
|
(575)
|
(983)
|
(619)
|
(567)
|
(349)
|
8 108
|
8 303
|
8 298
|
8 191
|
54
|
(214)
|
0
|
0
|
45
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
713
|
0
|
0
|
0
|
1 792
|
0
|
0
|
0
|
395
|
0
|
0
|
0
|
(347)
|
0
|
0
|
0
|
|
| Total Other Income |
(33 747)
|
1 122
|
1 858
|
2 320
|
(309)
|
(813)
|
(1 276)
|
(1 125)
|
1 715
|
2 376
|
3 507
|
4 836
|
4 689
|
4 186
|
164
|
(720)
|
(7 017)
|
(6 426)
|
(2 870)
|
(2 505)
|
(13 694)
|
(14 640)
|
(14 500)
|
(15 658)
|
5 625
|
5 535
|
4 673
|
5 750
|
3 090
|
2 894
|
2 337
|
507
|
(51)
|
(725)
|
(3 164)
|
(2 858)
|
(12 404)
|
(39 263)
|
(38 223)
|
(38 334)
|
1 467
|
(7 155)
|
(6 097)
|
(9 187)
|
(807)
|
4 147
|
4 887
|
9 736
|
4 824
|
(17 037)
|
(17 844)
|
(21 383)
|
(9 551)
|
(21 900)
|
(15 600)
|
(15 291)
|
|
| Pre-Tax Income |
(10 820)
N/A
|
22 942
N/A
|
30 763
+34%
|
23 443
-24%
|
29 096
+24%
|
22 604
-22%
|
79
-100%
|
(17 024)
N/A
|
(22 767)
-34%
|
(37 131)
-63%
|
(21 644)
+42%
|
(4 602)
+79%
|
1 265
N/A
|
8 254
+552%
|
21 687
+163%
|
(7 629)
N/A
|
(96 734)
-1 168%
|
(104 230)
-8%
|
(124 834)
-20%
|
(100 370)
+20%
|
(101 586)
-1%
|
(98 281)
+3%
|
(80 469)
+18%
|
(67 757)
+16%
|
33 063
N/A
|
43 725
+32%
|
35 884
-18%
|
32 795
-9%
|
19 117
-42%
|
16 609
-13%
|
12 470
-25%
|
(68 456)
N/A
|
(79 644)
-16%
|
(97 609)
-23%
|
(87 675)
+10%
|
1 902
N/A
|
(12 925)
N/A
|
13 744
N/A
|
53 154
+287%
|
65 822
+24%
|
80 781
+23%
|
89 353
+11%
|
49 356
-45%
|
26 871
-46%
|
(2 035)
N/A
|
(1 154)
+43%
|
(6 742)
-484%
|
(7 478)
-11%
|
12 479
N/A
|
(1 514)
N/A
|
6 490
N/A
|
(1 024)
N/A
|
(38 049)
-3 617%
|
(27 784)
+27%
|
(7 507)
+73%
|
(157)
+98%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
4 914
|
(5 518)
|
(8 671)
|
(7 070)
|
(9 379)
|
(8 713)
|
(2 387)
|
1 062
|
3 455
|
7 673
|
5 096
|
1 528
|
(505)
|
(2 145)
|
(6 809)
|
1 361
|
20 540
|
21 695
|
27 854
|
20 653
|
20 566
|
17 520
|
12 785
|
9 711
|
(12 462)
|
(12 113)
|
(11 252)
|
(6 584)
|
(2 818)
|
(106)
|
741
|
15 521
|
10 444
|
10 462
|
9 236
|
(11 649)
|
(11 743)
|
(16 150)
|
(24 290)
|
(25 748)
|
(20 692)
|
(22 668)
|
(15 380)
|
(11 525)
|
(362)
|
7 206
|
11 134
|
11 627
|
(1 774)
|
3 201
|
(880)
|
(11 358)
|
6 158
|
(8 343)
|
(15 359)
|
(4 962)
|
|
| Income from Continuing Operations |
(5 906)
|
17 424
|
22 092
|
16 373
|
19 717
|
13 890
|
(2 309)
|
(15 963)
|
(19 312)
|
(29 457)
|
(16 547)
|
(3 073)
|
760
|
6 110
|
14 878
|
(6 268)
|
(76 193)
|
(82 535)
|
(96 979)
|
(79 716)
|
(81 020)
|
(80 761)
|
(67 684)
|
(58 047)
|
20 601
|
31 611
|
24 632
|
26 211
|
16 299
|
16 503
|
13 210
|
(52 935)
|
(69 200)
|
(87 147)
|
(78 439)
|
(9 746)
|
(24 669)
|
(2 406)
|
28 865
|
40 073
|
60 088
|
66 685
|
33 976
|
15 346
|
(2 397)
|
6 051
|
4 392
|
4 149
|
10 705
|
1 687
|
5 611
|
(12 381)
|
(31 891)
|
(36 127)
|
(22 867)
|
(5 118)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 927)
|
(10 762)
|
(11 573)
|
(12 067)
|
(11 670)
|
(15 293)
|
(16 779)
|
|
| Net Income (Common) |
(5 906)
N/A
|
16 941
N/A
|
21 518
+27%
|
15 799
-27%
|
18 844
+19%
|
13 434
-29%
|
(2 608)
N/A
|
(16 262)
-524%
|
(19 350)
-19%
|
(29 480)
-52%
|
(16 720)
+43%
|
(3 398)
+80%
|
523
N/A
|
4 147
+693%
|
13 101
+216%
|
(8 491)
N/A
|
(75 758)
-792%
|
(78 531)
-4%
|
(93 321)
-19%
|
(76 293)
+18%
|
(87 143)
-14%
|
(88 281)
-1%
|
(74 960)
+15%
|
(64 490)
+14%
|
20 601
N/A
|
31 611
+53%
|
24 632
-22%
|
26 211
+6%
|
16 299
-38%
|
16 503
+1%
|
13 210
-20%
|
(52 935)
N/A
|
(69 186)
-31%
|
(87 132)
-26%
|
(78 424)
+10%
|
(9 731)
+88%
|
(24 663)
-153%
|
(2 405)
+90%
|
28 858
N/A
|
40 063
+39%
|
60 076
+50%
|
66 671
+11%
|
33 969
-49%
|
15 343
-55%
|
(2 397)
N/A
|
6 050
N/A
|
4 392
-27%
|
4 148
-6%
|
10 703
+158%
|
(4 239)
N/A
|
(5 150)
-21%
|
(23 950)
-365%
|
(43 949)
-84%
|
(47 787)
-9%
|
(38 152)
+20%
|
(21 893)
+43%
|
|
| EPS (Diluted) |
-310.84
N/A
|
225.88
N/A
|
279.45
+24%
|
207.88
-26%
|
247.94
+19%
|
176.76
-29%
|
-34.77
N/A
|
-216.82
-524%
|
-258
-19%
|
-403.83
-57%
|
-225.94
+44%
|
-46.54
+79%
|
7.16
N/A
|
56.8
+693%
|
179.46
+216%
|
-116.31
N/A
|
-1 037.78
-792%
|
-1 075.76
-4%
|
-1 278.36
-19%
|
-1 045.1
+18%
|
-1 193.73
-14%
|
-1 209.32
-1%
|
-1 026.84
+15%
|
-883.42
+14%
|
282.2
N/A
|
433.02
+53%
|
337.42
-22%
|
359.05
+6%
|
223.27
-38%
|
226.06
+1%
|
180.95
-20%
|
-725.13
N/A
|
-947.75
-31%
|
-1 193.58
-26%
|
-1 074.3
+10%
|
-133.3
+88%
|
-337.84
-153%
|
-32.74
+90%
|
392.71
N/A
|
545.2
+39%
|
817.56
+50%
|
907.3
+11%
|
462.28
-49%
|
208.8
-55%
|
-32.62
N/A
|
82.33
N/A
|
59.76
-27%
|
56.45
-6%
|
143.56
+154%
|
-55.08
N/A
|
-65.34
-19%
|
-303.91
-365%
|
-562.1
-85%
|
-606.41
-8%
|
-484.15
+20%
|
-277.81
+43%
|
|