L

LS Networks Corp Ltd
KRX:000680

Watchlist Manager
LS Networks Corp Ltd
KRX:000680
Watchlist
Price: 3 485 KRW -1.27% Market Closed
Market Cap: 274.6B KRW

Income Statement

Earnings Waterfall
LS Networks Corp Ltd

Revenue
2.1T KRW
Cost of Revenue
-1.8T KRW
Gross Profit
308.6B KRW
Operating Expenses
-267.2B KRW
Operating Income
41.4B KRW
Other Expenses
-63.3B KRW
Net Income
-21.9B KRW

Income Statement
LS Networks Corp Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
27 773
5 374
9 899
14 959
20 176
0
0
4 351
18 576
0
0
0
17 915
0
0
0
18 252
0
0
0
16 900
0
0
0
18 365
0
0
0
18 125
0
0
0
22 179
0
0
0
22 604
0
0
0
20 318
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
214 365
N/A
125 562
-41%
303 945
+142%
446 494
+47%
654 844
+47%
716 725
+9%
750 604
+5%
756 974
+1%
771 012
+2%
773 957
+0%
815 892
+5%
880 015
+8%
948 088
+8%
972 180
+3%
943 328
-3%
896 776
-5%
730 951
-18%
645 046
-12%
550 620
-15%
489 260
-11%
487 043
0%
464 677
-5%
438 632
-6%
432 081
-1%
443 353
+3%
443 913
+0%
452 737
+2%
440 227
-3%
445 888
+1%
447 619
+0%
456 742
+2%
450 448
-1%
402 813
-11%
358 214
-11%
325 791
-9%
320 010
-2%
334 865
+5%
361 565
+8%
463 135
+28%
479 833
+4%
390 471
-19%
474 452
+22%
381 021
-20%
372 384
-2%
362 911
-3%
365 997
+1%
371 806
+2%
375 062
+1%
379 632
+1%
676 459
+78%
1 070 841
+58%
1 504 452
+40%
1 933 814
+29%
1 994 109
+3%
2 044 540
+3%
2 105 350
+3%
Gross Profit
Cost of Revenue
(130 195)
(66 578)
(159 528)
(249 058)
(370 752)
(429 525)
(479 629)
(490 523)
(515 025)
(513 236)
(550 795)
(606 379)
(671 565)
(700 528)
(687 309)
(650 480)
(557 577)
(489 256)
(413 631)
(372 183)
(343 336)
(330 386)
(309 591)
(299 659)
(301 752)
(304 157)
(313 749)
(307 262)
(313 286)
(319 244)
(333 734)
(330 477)
(297 230)
(264 326)
(234 253)
(235 842)
(250 864)
(275 474)
(351 265)
(360 062)
(279 937)
(339 203)
(263 103)
(249 580)
(245 354)
(247 767)
(251 914)
(257 040)
(257 109)
(511 394)
(856 574)
(1 253 067)
(1 650 129)
(1 705 526)
(1 738 691)
(1 796 742)
Gross Profit
84 170
N/A
58 984
-30%
144 417
+145%
197 436
+37%
284 092
+44%
287 200
+1%
270 975
-6%
266 451
-2%
255 987
-4%
260 721
+2%
265 098
+2%
273 637
+3%
276 523
+1%
271 652
-2%
256 018
-6%
246 296
-4%
173 374
-30%
155 791
-10%
136 991
-12%
117 078
-15%
143 706
+23%
134 293
-7%
129 042
-4%
132 423
+3%
141 601
+7%
139 755
-1%
138 987
-1%
132 964
-4%
132 602
0%
128 376
-3%
123 009
-4%
119 972
-2%
105 583
-12%
93 889
-11%
91 539
-3%
84 169
-8%
84 001
0%
86 091
+2%
111 870
+30%
119 771
+7%
110 533
-8%
135 250
+22%
117 918
-13%
122 804
+4%
117 557
-4%
118 230
+1%
119 893
+1%
118 022
-2%
122 522
+4%
165 066
+35%
214 267
+30%
251 385
+17%
283 685
+13%
288 584
+2%
305 849
+6%
308 609
+1%
Operating Income
Operating Expenses
(48 380)
(60 458)
(137 624)
(197 219)
(272 222)
(277 354)
(267 507)
(264 411)
(261 035)
(260 907)
(262 935)
(271 693)
(273 844)
(270 419)
(261 794)
(264 410)
(246 168)
(257 794)
(242 819)
(187 848)
(201 940)
(194 515)
(176 107)
(170 630)
(138 829)
(140 458)
(140 875)
(139 605)
(128 759)
(126 011)
(125 811)
(121 207)
(126 951)
(121 881)
(118 031)
(124 373)
(116 274)
(115 831)
(137 686)
(127 651)
(106 224)
(130 453)
(107 828)
(111 958)
(109 541)
(113 368)
(114 111)
(113 362)
(110 904)
(137 010)
(172 084)
(214 201)
(258 066)
(262 931)
(269 922)
(267 237)
Selling, General & Administrative
(45 175)
(60 458)
(132 995)
(190 064)
(261 008)
(262 308)
(254 020)
(250 698)
(247 857)
(246 712)
(248 916)
(257 514)
(262 372)
(259 333)
(251 183)
(253 945)
(237 025)
(219 421)
(209 101)
(180 405)
(194 136)
(184 303)
(168 935)
(163 068)
(132 994)
(131 032)
(131 692)
(130 762)
(123 256)
(119 822)
(119 687)
(116 404)
(118 141)
(119 624)
(113 518)
(117 713)
(107 344)
(108 526)
(131 253)
(122 609)
(103 211)
(126 915)
(105 067)
(109 236)
(106 890)
(106 499)
(107 405)
(106 758)
(108 650)
(130 000)
(159 764)
(196 463)
(235 028)
(239 352)
(246 085)
(243 083)
Research & Development
(1 483)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(1 722)
0
0
(2 526)
(11 213)
(9 735)
(12 805)
(13 713)
(13 178)
(14 829)
(14 653)
(14 058)
(11 472)
(11 087)
(10 613)
(10 468)
(9 143)
(8 596)
(8 139)
(7 440)
(7 804)
(7 593)
(7 171)
(6 837)
(5 835)
(5 456)
(5 214)
(4 875)
(5 502)
(6 191)
0
0
(8 810)
(2 256)
(4 512)
(6 660)
(8 931)
(7 306)
(6 434)
(5 043)
(3 013)
(3 538)
(2 761)
(2 722)
(2 651)
(2 645)
(2 482)
(2 380)
(2 254)
(7 011)
(12 319)
(17 737)
(23 038)
(23 578)
(23 836)
(24 154)
Other Operating Expenses
0
0
(4 629)
(4 629)
0
(5 311)
(682)
0
0
634
634
(121)
0
0
0
3
0
(29 777)
(25 579)
(3)
0
(2 619)
0
(725)
0
(3 970)
(3 969)
(3 968)
0
0
(6 124)
(4 803)
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 224)
(4 224)
(4 224)
0
0
0
0
0
0
0
0
Operating Income
35 790
N/A
(1 474)
N/A
6 792
N/A
217
-97%
11 870
+5 370%
9 846
-17%
3 469
-65%
2 040
-41%
(5 048)
N/A
(185)
+96%
2 163
N/A
1 944
-10%
2 680
+38%
1 232
-54%
(5 776)
N/A
(18 114)
-214%
(72 794)
-302%
(102 002)
-40%
(105 827)
-4%
(70 769)
+33%
(58 234)
+18%
(60 223)
-3%
(47 066)
+22%
(38 208)
+19%
2 772
N/A
(702)
N/A
(1 887)
-169%
(6 640)
-252%
3 843
N/A
2 365
-38%
(2 802)
N/A
(1 235)
+56%
(21 368)
-1 630%
(27 992)
-31%
(26 492)
+5%
(40 204)
-52%
(32 274)
+20%
(29 740)
+8%
(25 816)
+13%
(7 881)
+69%
4 309
N/A
4 797
+11%
10 090
+110%
10 846
+7%
8 016
-26%
4 862
-39%
5 781
+19%
4 660
-19%
11 618
+149%
28 055
+141%
42 183
+50%
37 184
-12%
25 619
-31%
25 653
+0%
35 927
+40%
41 371
+15%
Pre-Tax Income
Interest Income Expense
(12 868)
23 294
22 113
20 915
10 884
6 340
(8 434)
(24 184)
(18 045)
(37 155)
(25 758)
(9 897)
(7 119)
2 164
30 611
12 053
14 541
6 109
(14 271)
4 772
(26 058)
(22 798)
(15 717)
(13 540)
20 527
30 590
24 801
25 494
13 553
12 797
12 935
(67 728)
(57 752)
(68 893)
(58 020)
44 964
53 334
82 747
117 192
112 036
79 631
91 711
45 363
25 213
(5 679)
(10 163)
(17 409)
(21 874)
(2 437)
(12 532)
(17 849)
(16 824)
(34 081)
(31 537)
(27 835)
(26 237)
Non-Reccuring Items
0
0
0
0
(682)
0
0
73
635
0
0
0
1 670
1 274
(2 925)
897
(29 777)
0
0
(31 293)
(2 618)
0
(2 618)
0
(3 969)
0
0
0
(1 423)
(1 233)
0
0
(518)
0
0
0
(21 543)
0
0
0
(5 339)
0
0
0
(5 357)
0
0
0
(1 922)
0
0
0
(19 689)
0
0
0
Gain/Loss on Disposition of Assets
5
0
0
(9)
7 332
7 231
6 320
6 172
(2 024)
(2 167)
(1 557)
(1 485)
(655)
(602)
(386)
(1 745)
(1 686)
(1 911)
(1 866)
(575)
(983)
(619)
(567)
(349)
8 108
8 303
8 298
8 191
54
(214)
0
0
45
0
0
0
(39)
0
0
0
713
0
0
0
1 792
0
0
0
395
0
0
0
(347)
0
0
0
Total Other Income
(33 747)
1 122
1 858
2 320
(309)
(813)
(1 276)
(1 125)
1 715
2 376
3 507
4 836
4 689
4 186
164
(720)
(7 017)
(6 426)
(2 870)
(2 505)
(13 694)
(14 640)
(14 500)
(15 658)
5 625
5 535
4 673
5 750
3 090
2 894
2 337
507
(51)
(725)
(3 164)
(2 858)
(12 404)
(39 263)
(38 223)
(38 334)
1 467
(7 155)
(6 097)
(9 187)
(807)
4 147
4 887
9 736
4 824
(17 037)
(17 844)
(21 383)
(9 551)
(21 900)
(15 600)
(15 291)
Pre-Tax Income
(10 820)
N/A
22 942
N/A
30 763
+34%
23 443
-24%
29 096
+24%
22 604
-22%
79
-100%
(17 024)
N/A
(22 767)
-34%
(37 131)
-63%
(21 644)
+42%
(4 602)
+79%
1 265
N/A
8 254
+552%
21 687
+163%
(7 629)
N/A
(96 734)
-1 168%
(104 230)
-8%
(124 834)
-20%
(100 370)
+20%
(101 586)
-1%
(98 281)
+3%
(80 469)
+18%
(67 757)
+16%
33 063
N/A
43 725
+32%
35 884
-18%
32 795
-9%
19 117
-42%
16 609
-13%
12 470
-25%
(68 456)
N/A
(79 644)
-16%
(97 609)
-23%
(87 675)
+10%
1 902
N/A
(12 925)
N/A
13 744
N/A
53 154
+287%
65 822
+24%
80 781
+23%
89 353
+11%
49 356
-45%
26 871
-46%
(2 035)
N/A
(1 154)
+43%
(6 742)
-484%
(7 478)
-11%
12 479
N/A
(1 514)
N/A
6 490
N/A
(1 024)
N/A
(38 049)
-3 617%
(27 784)
+27%
(7 507)
+73%
(157)
+98%
Net Income
Tax Provision
4 914
(5 518)
(8 671)
(7 070)
(9 379)
(8 713)
(2 387)
1 062
3 455
7 673
5 096
1 528
(505)
(2 145)
(6 809)
1 361
20 540
21 695
27 854
20 653
20 566
17 520
12 785
9 711
(12 462)
(12 113)
(11 252)
(6 584)
(2 818)
(106)
741
15 521
10 444
10 462
9 236
(11 649)
(11 743)
(16 150)
(24 290)
(25 748)
(20 692)
(22 668)
(15 380)
(11 525)
(362)
7 206
11 134
11 627
(1 774)
3 201
(880)
(11 358)
6 158
(8 343)
(15 359)
(4 962)
Income from Continuing Operations
(5 906)
17 424
22 092
16 373
19 717
13 890
(2 309)
(15 963)
(19 312)
(29 457)
(16 547)
(3 073)
760
6 110
14 878
(6 268)
(76 193)
(82 535)
(96 979)
(79 716)
(81 020)
(80 761)
(67 684)
(58 047)
20 601
31 611
24 632
26 211
16 299
16 503
13 210
(52 935)
(69 200)
(87 147)
(78 439)
(9 746)
(24 669)
(2 406)
28 865
40 073
60 088
66 685
33 976
15 346
(2 397)
6 051
4 392
4 149
10 705
1 687
5 611
(12 381)
(31 891)
(36 127)
(22 867)
(5 118)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5 927)
(10 762)
(11 573)
(12 067)
(11 670)
(15 293)
(16 779)
Net Income (Common)
(5 906)
N/A
16 941
N/A
21 518
+27%
15 799
-27%
18 844
+19%
13 434
-29%
(2 608)
N/A
(16 262)
-524%
(19 350)
-19%
(29 480)
-52%
(16 720)
+43%
(3 398)
+80%
523
N/A
4 147
+693%
13 101
+216%
(8 491)
N/A
(75 758)
-792%
(78 531)
-4%
(93 321)
-19%
(76 293)
+18%
(87 143)
-14%
(88 281)
-1%
(74 960)
+15%
(64 490)
+14%
20 601
N/A
31 611
+53%
24 632
-22%
26 211
+6%
16 299
-38%
16 503
+1%
13 210
-20%
(52 935)
N/A
(69 186)
-31%
(87 132)
-26%
(78 424)
+10%
(9 731)
+88%
(24 663)
-153%
(2 405)
+90%
28 858
N/A
40 063
+39%
60 076
+50%
66 671
+11%
33 969
-49%
15 343
-55%
(2 397)
N/A
6 050
N/A
4 392
-27%
4 148
-6%
10 703
+158%
(4 239)
N/A
(5 150)
-21%
(23 950)
-365%
(43 949)
-84%
(47 787)
-9%
(38 152)
+20%
(21 893)
+43%
EPS (Diluted)
-310.84
N/A
225.88
N/A
279.45
+24%
207.88
-26%
247.94
+19%
176.76
-29%
-34.77
N/A
-216.82
-524%
-258
-19%
-403.83
-57%
-225.94
+44%
-46.54
+79%
7.16
N/A
56.8
+693%
179.46
+216%
-116.31
N/A
-1 037.78
-792%
-1 075.76
-4%
-1 278.36
-19%
-1 045.1
+18%
-1 193.73
-14%
-1 209.32
-1%
-1 026.84
+15%
-883.42
+14%
282.2
N/A
433.02
+53%
337.42
-22%
359.05
+6%
223.27
-38%
226.06
+1%
180.95
-20%
-725.13
N/A
-947.75
-31%
-1 193.58
-26%
-1 074.3
+10%
-133.3
+88%
-337.84
-153%
-32.74
+90%
392.71
N/A
545.2
+39%
817.56
+50%
907.3
+11%
462.28
-49%
208.8
-55%
-32.62
N/A
82.33
N/A
59.76
-27%
56.45
-6%
143.56
+154%
-55.08
N/A
-65.34
-19%
-303.91
-365%
-562.1
-85%
-606.41
-8%
-484.15
+20%
-277.81
+43%