Taihan Textile Co Ltd
KRX:001070
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Taihan Textile Co Ltd
KRX:001070
|
KR |
|
Z
|
Zhejiang Bangjie Holding Group Co Ltd
SZSE:002634
|
CN |
|
D&G Technology Holding Co Ltd
HKEX:1301
|
CN |
|
M
|
Maywood Acquisition Corp
NASDAQ:MAYA
|
US |
|
Isofol Medical AB (publ)
STO:ISOFOL
|
SE |
|
V
|
Voyant International Corp
OTC:VOYT
|
US |
|
Brother Industries Ltd
OTC:BRTHF
|
JP |
|
Z
|
Zhejiang Changhua Auto Parts Co Ltd
SSE:605018
|
CN |
|
Gentera SAB de CV
OTC:CMPRF
|
MX |
Cash Flow Statement
Cash Flow Statement
Taihan Textile Co Ltd
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(16 845)
|
(14 709)
|
(3 550)
|
43
|
1 916
|
(466)
|
(10 604)
|
(14 373)
|
(11 525)
|
(9 164)
|
(5 473)
|
(3 297)
|
(7 072)
|
(6 444)
|
(9 190)
|
(3 027)
|
(4 138)
|
(3 919)
|
(3 893)
|
(8 511)
|
(9 604)
|
(9 698)
|
(12 117)
|
(16 041)
|
15 893
|
13 008
|
18 164
|
21 342
|
(15 955)
|
(12 700)
|
(10 705)
|
(8 322)
|
2 643
|
3 355
|
2 568
|
3 224
|
1 556
|
(245)
|
(4 428)
|
(6 139)
|
(5 231)
|
(5 882)
|
(2 657)
|
(2 497)
|
(3 671)
|
(1 751)
|
(1 673)
|
(778)
|
1 116
|
337
|
42
|
(677)
|
|
| Depreciation & Amortization |
5 521
|
5 429
|
5 408
|
5 286
|
5 369
|
5 304
|
4 988
|
5 005
|
5 155
|
5 222
|
5 436
|
5 466
|
5 313
|
5 178
|
5 003
|
4 743
|
4 454
|
4 229
|
3 929
|
3 659
|
3 505
|
3 072
|
2 727
|
2 512
|
2 133
|
1 885
|
1 998
|
1 956
|
2 042
|
2 210
|
1 869
|
1 968
|
1 718
|
1 637
|
1 791
|
1 638
|
1 888
|
2 009
|
2 033
|
2 067
|
2 040
|
2 023
|
2 017
|
2 032
|
2 008
|
2 037
|
2 069
|
2 092
|
2 134
|
2 143
|
2 165
|
2 174
|
|
| Change in Deffered Taxes |
111
|
0
|
0
|
111
|
(13)
|
0
|
0
|
(13)
|
(35)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 107)
|
0
|
0
|
0
|
2 107
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
7 574
|
10 371
|
2 344
|
1 714
|
1 484
|
335
|
7 807
|
9 892
|
3 843
|
4 159
|
4 564
|
4 205
|
5 880
|
5 320
|
5 809
|
989
|
7 225
|
6 841
|
8 451
|
13 010
|
10 330
|
9 903
|
5 403
|
3 017
|
(36 122)
|
(36 100)
|
(37 537)
|
(36 486)
|
(2 987)
|
(2 280)
|
(1 759)
|
(764)
|
1 849
|
2 008
|
3 835
|
4 352
|
3 854
|
3 986
|
6 125
|
4 281
|
3 039
|
1 944
|
(151)
|
625
|
1 790
|
1 058
|
1 678
|
433
|
1 635
|
2 903
|
1 947
|
3 452
|
|
| Cash Taxes Paid |
(528)
|
0
|
0
|
0
|
34
|
0
|
0
|
34
|
(11)
|
(10)
|
1
|
43
|
84
|
84
|
75
|
72
|
86
|
85
|
82
|
45
|
6
|
6
|
6
|
31
|
66
|
87
|
5 683
|
5 632
|
5 710
|
5 779
|
85
|
43
|
273
|
196
|
244
|
360
|
25
|
31
|
114
|
278
|
409
|
847
|
1 393
|
1 470
|
1 454
|
1 080
|
621
|
638
|
604
|
589
|
622
|
328
|
|
| Cash Interest Paid |
7 394
|
7 104
|
6 948
|
6 750
|
6 934
|
6 891
|
7 062
|
7 044
|
7 096
|
7 022
|
6 537
|
6 367
|
6 111
|
6 019
|
6 134
|
5 715
|
5 513
|
5 438
|
5 250
|
5 446
|
5 468
|
5 213
|
5 097
|
5 152
|
4 874
|
4 116
|
3 268
|
2 077
|
1 095
|
917
|
744
|
870
|
1 004
|
980
|
891
|
800
|
797
|
767
|
810
|
920
|
1 022
|
1 254
|
1 538
|
1 600
|
1 781
|
1 731
|
1 572
|
1 560
|
1 405
|
1 401
|
1 591
|
1 702
|
|
| Change in Working Capital |
11 095
|
(6 479)
|
(9 958)
|
(31 351)
|
(29 776)
|
(25 823)
|
(1 261)
|
8 743
|
21 297
|
15 792
|
1 421
|
(4 441)
|
(13 332)
|
(6 383)
|
(477)
|
(10 244)
|
(15 416)
|
(7 441)
|
(10 064)
|
(824)
|
(1 135)
|
(8 159)
|
(4 428)
|
(12 445)
|
(605)
|
14 297
|
1 148
|
1 744
|
(2 394)
|
(13 209)
|
7 560
|
(1 713)
|
(1 924)
|
(9 074)
|
(21 231)
|
(13 010)
|
(16 738)
|
(16 935)
|
(15 326)
|
(8 133)
|
3 370
|
19 787
|
13 400
|
6 004
|
10 423
|
5 668
|
10 771
|
11 740
|
343
|
(15 705)
|
(23 504)
|
(26 534)
|
|
| Cash from Operating Activities |
7 456
N/A
|
(5 278)
N/A
|
(5 643)
-7%
|
(24 195)
-329%
|
(21 020)
+13%
|
(20 663)
+2%
|
917
N/A
|
9 253
+909%
|
18 735
+102%
|
15 975
-15%
|
5 913
-63%
|
1 897
-68%
|
(9 211)
N/A
|
(2 330)
+75%
|
1 144
N/A
|
(7 538)
N/A
|
(7 875)
-4%
|
(290)
+96%
|
(1 577)
-444%
|
7 333
N/A
|
3 096
-58%
|
(4 881)
N/A
|
(8 416)
-72%
|
(22 957)
-173%
|
(18 701)
+19%
|
(9 018)
+52%
|
(16 226)
-80%
|
(11 444)
+29%
|
(19 294)
-69%
|
(23 872)
-24%
|
(3 035)
+87%
|
(8 831)
-191%
|
4 286
N/A
|
(2 074)
N/A
|
(13 037)
-529%
|
(3 795)
+71%
|
(9 440)
-149%
|
(11 186)
-18%
|
(11 596)
-4%
|
(7 923)
+32%
|
3 218
N/A
|
17 872
+455%
|
12 609
-29%
|
6 165
-51%
|
10 550
+71%
|
7 012
-34%
|
12 845
+83%
|
13 487
+5%
|
5 228
-61%
|
(10 322)
N/A
|
(19 351)
-87%
|
(21 584)
-12%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(760)
|
(738)
|
(736)
|
441
|
(1 619)
|
(3 025)
|
(4 382)
|
(4 697)
|
(4 812)
|
(3 494)
|
(1 790)
|
(1 428)
|
(585)
|
(517)
|
(696)
|
(916)
|
(933)
|
(1 307)
|
(1 207)
|
(1 219)
|
(1 251)
|
(924)
|
(1 513)
|
(2 098)
|
(2 147)
|
(2 806)
|
(2 618)
|
(3 129)
|
(2 690)
|
(3 105)
|
(2 610)
|
(1 588)
|
(2 470)
|
(2 278)
|
(2 668)
|
(2 408)
|
(2 415)
|
(2 184)
|
(1 971)
|
(2 330)
|
(2 673)
|
(2 083)
|
(2 316)
|
(1 889)
|
(1 488)
|
(2 819)
|
(2 537)
|
(2 796)
|
(2 714)
|
(1 204)
|
(1 512)
|
(1 070)
|
|
| Other Items |
(1 535)
|
(1 458)
|
8 333
|
9 495
|
9 061
|
9 037
|
154
|
548
|
1 468
|
1 216
|
691
|
(3 571)
|
(634)
|
2 476
|
2 207
|
20 545
|
17 159
|
14 831
|
14 567
|
284
|
20 811
|
19 622
|
19 933
|
19 989
|
173 349
|
160 748
|
166 782
|
173 872
|
361
|
23 381
|
2 179
|
(7 374)
|
(6 926)
|
(19 053)
|
(7 000)
|
(10 826)
|
(8 285)
|
1 049
|
6 522
|
19 623
|
16 964
|
9 095
|
9 144
|
7 282
|
7 173
|
6 725
|
4 591
|
(952)
|
(1 567)
|
(457)
|
774
|
2 523
|
|
| Cash from Investing Activities |
(2 295)
N/A
|
(2 195)
+4%
|
7 597
N/A
|
9 937
+31%
|
7 442
-25%
|
6 012
-19%
|
(4 228)
N/A
|
(4 150)
+2%
|
(3 344)
+19%
|
(2 279)
+32%
|
(1 100)
+52%
|
(4 999)
-354%
|
(1 219)
+76%
|
1 960
N/A
|
1 512
-23%
|
19 629
+1 198%
|
16 226
-17%
|
13 524
-17%
|
13 361
-1%
|
(935)
N/A
|
19 560
N/A
|
18 697
-4%
|
18 419
-1%
|
17 890
-3%
|
171 202
+857%
|
157 943
-8%
|
164 164
+4%
|
170 744
+4%
|
(2 329)
N/A
|
20 275
N/A
|
(431)
N/A
|
(8 962)
-1 979%
|
(9 396)
-5%
|
(21 330)
-127%
|
(9 668)
+55%
|
(13 234)
-37%
|
(10 700)
+19%
|
(1 135)
+89%
|
4 551
N/A
|
17 294
+280%
|
14 292
-17%
|
7 012
-51%
|
6 827
-3%
|
5 393
-21%
|
5 684
+5%
|
3 906
-31%
|
2 054
-47%
|
(3 748)
N/A
|
(4 281)
-14%
|
(1 661)
+61%
|
(738)
+56%
|
1 453
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 400)
|
(3 344)
|
(33 457)
|
(35 298)
|
(32 898)
|
(31 954)
|
(1 841)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(16 196)
|
(2 193)
|
1 514
|
10 892
|
12 261
|
13 776
|
(4 091)
|
(7 001)
|
(13 310)
|
(15 560)
|
(2 840)
|
8 167
|
10 134
|
1 522
|
(2 815)
|
(12 965)
|
(8 655)
|
(13 149)
|
(15 146)
|
(10 274)
|
(24 553)
|
(10 027)
|
(8 175)
|
3 732
|
(67 373)
|
(96 749)
|
(105 191)
|
(109 977)
|
(13 557)
|
13 050
|
17 887
|
15 610
|
6 754
|
3 808
|
15 477
|
13 791
|
14 299
|
14 535
|
2 951
|
(10 828)
|
(14 588)
|
(29 729)
|
(23 590)
|
(14 718)
|
(20 099)
|
(11 182)
|
(10 202)
|
(5 505)
|
3 630
|
13 563
|
15 910
|
15 308
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 508)
|
(1 508)
|
(1 508)
|
(1 539)
|
(31)
|
(31)
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(492)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
145
|
209
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(16 196)
N/A
|
(2 193)
+86%
|
1 514
N/A
|
10 892
+619%
|
12 261
+13%
|
13 776
+12%
|
(4 091)
N/A
|
(7 001)
-71%
|
(13 310)
-90%
|
(15 560)
-17%
|
(2 840)
+82%
|
8 167
N/A
|
10 134
+24%
|
1 522
-85%
|
(2 815)
N/A
|
(12 965)
-361%
|
(8 655)
+33%
|
(13 149)
-52%
|
(15 146)
-15%
|
(10 274)
+32%
|
(24 553)
-139%
|
(10 027)
+59%
|
(8 175)
+18%
|
3 732
N/A
|
(69 773)
N/A
|
(100 093)
-43%
|
(140 156)
-40%
|
(146 773)
-5%
|
(47 953)
+67%
|
(20 433)
+57%
|
16 025
N/A
|
15 579
-3%
|
6 723
-57%
|
3 808
-43%
|
15 621
+310%
|
14 000
-10%
|
14 299
+2%
|
14 535
+2%
|
2 807
-81%
|
(11 037)
N/A
|
(14 588)
-32%
|
(29 729)
-104%
|
(23 590)
+21%
|
(14 718)
+38%
|
(20 099)
-37%
|
(11 674)
+42%
|
(10 202)
+13%
|
(5 505)
+46%
|
3 630
N/A
|
14 054
+287%
|
15 910
+13%
|
15 308
-4%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
1 606
|
201
|
(932)
|
335
|
(307)
|
1 169
|
3 923
|
758
|
(586)
|
(1 007)
|
(3 038)
|
(2 966)
|
(405)
|
155
|
1 341
|
4 593
|
1 360
|
3 118
|
1 369
|
(1 560)
|
1 953
|
(1 477)
|
(185)
|
2 372
|
259
|
1 269
|
1 064
|
(632)
|
50
|
(180)
|
(194)
|
(132)
|
(486)
|
(28)
|
63
|
128
|
238
|
237
|
242
|
149
|
(113)
|
59
|
(243)
|
(144)
|
(11)
|
(45)
|
232
|
43
|
754
|
683
|
133
|
508
|
|
| Net Change in Cash |
(9 429)
N/A
|
(9 465)
0%
|
2 536
N/A
|
(3 031)
N/A
|
(1 624)
+46%
|
294
N/A
|
(3 479)
N/A
|
(1 140)
+67%
|
1 495
N/A
|
(2 871)
N/A
|
(1 065)
+63%
|
2 099
N/A
|
(701)
N/A
|
1 307
N/A
|
1 182
-10%
|
3 719
+215%
|
1 056
-72%
|
3 203
+203%
|
(1 993)
N/A
|
(5 436)
-173%
|
56
N/A
|
2 312
+4 029%
|
1 643
-29%
|
1 037
-37%
|
82 987
+7 903%
|
50 101
-40%
|
8 846
-82%
|
11 895
+34%
|
(69 526)
N/A
|
(24 210)
+65%
|
12 365
N/A
|
(2 346)
N/A
|
1 127
N/A
|
(19 625)
N/A
|
(7 021)
+64%
|
(2 901)
+59%
|
(5 604)
-93%
|
2 452
N/A
|
(3 997)
N/A
|
(1 518)
+62%
|
2 809
N/A
|
(4 786)
N/A
|
(4 396)
+8%
|
(3 304)
+25%
|
(3 876)
-17%
|
(801)
+79%
|
4 928
N/A
|
4 277
-13%
|
5 331
+25%
|
2 754
-48%
|
(4 046)
N/A
|
(4 315)
-7%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
6 696
N/A
|
(6 016)
N/A
|
(6 379)
-6%
|
(23 754)
-272%
|
(22 639)
+5%
|
(23 688)
-5%
|
(3 465)
+85%
|
4 556
N/A
|
13 923
+206%
|
12 481
-10%
|
4 123
-67%
|
469
-89%
|
(9 796)
N/A
|
(2 847)
+71%
|
448
N/A
|
(8 454)
N/A
|
(8 808)
-4%
|
(1 597)
+82%
|
(2 784)
-74%
|
6 114
N/A
|
1 845
-70%
|
(5 805)
N/A
|
(9 929)
-71%
|
(25 055)
-152%
|
(20 848)
+17%
|
(11 824)
+43%
|
(18 844)
-59%
|
(14 573)
+23%
|
(21 984)
-51%
|
(26 977)
-23%
|
(5 645)
+79%
|
(10 419)
-85%
|
1 816
N/A
|
(4 352)
N/A
|
(15 705)
-261%
|
(6 203)
+61%
|
(11 855)
-91%
|
(13 370)
-13%
|
(13 567)
-1%
|
(10 253)
+24%
|
545
N/A
|
15 788
+2 796%
|
10 293
-35%
|
4 276
-58%
|
9 061
+112%
|
4 193
-54%
|
10 308
+146%
|
10 690
+4%
|
2 514
-76%
|
(11 526)
N/A
|
(20 862)
-81%
|
(22 654)
-9%
|
|