Taihan Textile Co Ltd
KRX:001070
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Taihan Textile Co Ltd
KRX:001070
|
KR |
|
M
|
Metallica Metals Corp
CNSX:MM
|
CA |
|
K
|
Komo Plant Based Foods Inc
OTC:KOMOF
|
CA |
|
Innovest Global Inc
OTC:IVST
|
US |
|
A
|
Air France KLM SA
F:AFR
|
FR |
Income Statement
Earnings Waterfall
Taihan Textile Co Ltd
Income Statement
Taihan Textile Co Ltd
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
7 500
|
7 401
|
7 218
|
6 963
|
6 728
|
6 694
|
6 799
|
6 925
|
6 850
|
6 752
|
6 327
|
6 281
|
6 174
|
6 189
|
6 308
|
6 089
|
6 018
|
5 861
|
5 686
|
5 580
|
5 455
|
5 211
|
5 039
|
5 199
|
4 664
|
3 802
|
2 737
|
1 470
|
894
|
972
|
921
|
927
|
962
|
790
|
770
|
777
|
787
|
804
|
899
|
1 053
|
1 300
|
1 531
|
1 676
|
1 787
|
1 747
|
1 647
|
1 616
|
1 497
|
1 490
|
0
|
0
|
0
|
|
| Revenue |
275 069
N/A
|
273 687
-1%
|
278 691
+2%
|
279 726
+0%
|
285 425
+2%
|
278 298
-2%
|
263 494
-5%
|
255 747
-3%
|
244 388
-4%
|
240 205
-2%
|
243 921
+2%
|
240 107
-2%
|
244 389
+2%
|
245 597
+0%
|
245 477
0%
|
247 228
+1%
|
245 582
-1%
|
238 378
-3%
|
224 825
-6%
|
218 361
-3%
|
208 621
-4%
|
209 838
+1%
|
214 965
+2%
|
210 709
-2%
|
208 958
-1%
|
197 362
-6%
|
177 928
-10%
|
163 602
-8%
|
156 304
-4%
|
163 846
+5%
|
164 684
+1%
|
171 035
+4%
|
175 247
+2%
|
180 980
+3%
|
186 592
+3%
|
196 707
+5%
|
200 373
+2%
|
197 236
-2%
|
200 361
+2%
|
193 043
-4%
|
191 520
-1%
|
177 681
-7%
|
170 815
-4%
|
166 656
-2%
|
149 404
-10%
|
141 242
-5%
|
138 243
-2%
|
133 728
-3%
|
133 909
+0%
|
136 838
+2%
|
146 472
+7%
|
148 451
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(267 933)
|
(263 695)
|
(265 548)
|
(264 180)
|
(268 769)
|
(263 767)
|
(252 578)
|
(248 662)
|
(237 968)
|
(231 685)
|
(231 587)
|
(221 359)
|
(225 721)
|
(226 742)
|
(227 799)
|
(231 947)
|
(227 768)
|
(223 250)
|
(211 727)
|
(205 877)
|
(202 162)
|
(203 090)
|
(209 755)
|
(206 773)
|
(206 938)
|
(195 791)
|
(174 457)
|
(159 460)
|
(153 361)
|
(159 014)
|
(159 207)
|
(163 399)
|
(159 902)
|
(164 186)
|
(167 932)
|
(177 291)
|
(182 068)
|
(180 893)
|
(185 813)
|
(180 432)
|
(178 091)
|
(164 741)
|
(155 690)
|
(147 709)
|
(132 382)
|
(123 905)
|
(121 886)
|
(120 343)
|
(119 330)
|
(121 974)
|
(131 389)
|
(133 797)
|
|
| Gross Profit |
7 136
N/A
|
9 992
+40%
|
13 143
+32%
|
15 547
+18%
|
16 656
+7%
|
14 530
-13%
|
10 914
-25%
|
7 084
-35%
|
6 420
-9%
|
8 520
+33%
|
12 335
+45%
|
18 748
+52%
|
18 668
0%
|
18 855
+1%
|
17 677
-6%
|
15 280
-14%
|
17 814
+17%
|
15 126
-15%
|
13 097
-13%
|
12 483
-5%
|
6 458
-48%
|
6 747
+4%
|
5 209
-23%
|
3 935
-24%
|
2 020
-49%
|
1 571
-22%
|
3 471
+121%
|
4 142
+19%
|
2 944
-29%
|
4 831
+64%
|
5 475
+13%
|
7 635
+39%
|
15 345
+101%
|
16 794
+9%
|
18 663
+11%
|
19 417
+4%
|
18 305
-6%
|
16 343
-11%
|
14 548
-11%
|
12 611
-13%
|
13 429
+6%
|
12 939
-4%
|
15 125
+17%
|
18 948
+25%
|
17 021
-10%
|
17 337
+2%
|
16 357
-6%
|
13 385
-18%
|
14 580
+9%
|
14 864
+2%
|
15 083
+1%
|
14 654
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(17 337)
|
(17 807)
|
(17 941)
|
(17 682)
|
(16 616)
|
(16 623)
|
(16 223)
|
(16 081)
|
(14 838)
|
(14 672)
|
(14 411)
|
(14 234)
|
(14 375)
|
(14 385)
|
(14 374)
|
(14 275)
|
(16 606)
|
(16 346)
|
(16 798)
|
(16 879)
|
(16 392)
|
(16 322)
|
(17 237)
|
(17 549)
|
(14 515)
|
(15 543)
|
(16 113)
|
(15 977)
|
(15 923)
|
(15 370)
|
(13 777)
|
(13 165)
|
(11 794)
|
(13 321)
|
(13 482)
|
(13 241)
|
(12 898)
|
(13 196)
|
(15 614)
|
(16 595)
|
(17 315)
|
(18 349)
|
(17 155)
|
(20 018)
|
(18 834)
|
(16 504)
|
(16 123)
|
(12 259)
|
(12 161)
|
(12 808)
|
(13 894)
|
(14 659)
|
|
| Selling, General & Administrative |
(16 219)
|
(17 076)
|
(16 572)
|
(16 612)
|
(15 686)
|
(15 374)
|
(15 431)
|
(15 320)
|
(14 068)
|
(13 855)
|
(13 525)
|
(13 254)
|
(13 410)
|
(13 435)
|
(13 445)
|
(13 403)
|
(15 776)
|
(15 562)
|
(16 081)
|
(16 207)
|
(15 701)
|
(15 611)
|
(15 085)
|
(15 426)
|
(13 944)
|
(14 447)
|
(14 791)
|
(14 491)
|
(14 787)
|
(13 265)
|
(11 776)
|
(11 256)
|
(10 742)
|
(11 843)
|
(12 002)
|
(11 717)
|
(11 617)
|
(11 905)
|
(14 323)
|
(15 327)
|
(15 980)
|
(17 027)
|
(15 825)
|
(18 705)
|
(17 538)
|
(15 524)
|
(15 018)
|
(11 164)
|
(10 219)
|
(11 042)
|
(12 034)
|
(12 806)
|
|
| Research & Development |
(256)
|
0
|
0
|
(45)
|
(157)
|
(52)
|
0
|
0
|
(43)
|
(71)
|
(108)
|
(166)
|
(131)
|
(116)
|
(103)
|
(81)
|
(103)
|
(119)
|
(118)
|
(112)
|
(138)
|
(161)
|
(181)
|
(181)
|
(187)
|
(144)
|
(123)
|
(190)
|
(258)
|
(279)
|
(332)
|
(244)
|
(130)
|
(173)
|
(148)
|
(184)
|
(234)
|
(209)
|
(204)
|
(170)
|
(190)
|
(188)
|
(198)
|
0
|
(165)
|
(135)
|
(103)
|
(107)
|
0
|
(36)
|
(42)
|
(50)
|
|
| Depreciation & Amortization |
(862)
|
0
|
0
|
(390)
|
(773)
|
(561)
|
(741)
|
(731)
|
(728)
|
(746)
|
(778)
|
(814)
|
(834)
|
(835)
|
(826)
|
(790)
|
(727)
|
(663)
|
(599)
|
(560)
|
(552)
|
(550)
|
(550)
|
(548)
|
(384)
|
(327)
|
(574)
|
(671)
|
(878)
|
(1 018)
|
(861)
|
(857)
|
(922)
|
(911)
|
(980)
|
(1 016)
|
(1 047)
|
(1 118)
|
(1 105)
|
(1 123)
|
(1 145)
|
(1 141)
|
(1 141)
|
(1 137)
|
(1 131)
|
(1 129)
|
(1 124)
|
(1 120)
|
(1 115)
|
(1 120)
|
(1 110)
|
(1 096)
|
|
| Other Operating Expenses |
0
|
(731)
|
(1 369)
|
(635)
|
0
|
(636)
|
(51)
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 421)
|
(1 394)
|
0
|
(625)
|
(625)
|
(625)
|
0
|
(808)
|
(808)
|
(808)
|
0
|
(394)
|
(352)
|
(323)
|
0
|
37
|
19
|
25
|
0
|
7
|
10
|
(176)
|
0
|
284
|
123
|
132
|
(827)
|
(611)
|
(707)
|
(707)
|
|
| Operating Income |
(10 200)
N/A
|
(7 817)
+23%
|
(4 799)
+39%
|
(2 137)
+55%
|
40
N/A
|
(2 091)
N/A
|
(5 306)
-154%
|
(8 995)
-70%
|
(8 418)
+6%
|
(6 152)
+27%
|
(2 076)
+66%
|
4 515
N/A
|
4 293
-5%
|
4 471
+4%
|
3 304
-26%
|
1 006
-70%
|
1 207
+20%
|
(1 218)
N/A
|
(3 701)
-204%
|
(4 396)
-19%
|
(9 933)
-126%
|
(9 575)
+4%
|
(12 027)
-26%
|
(13 613)
-13%
|
(12 495)
+8%
|
(13 972)
-12%
|
(12 642)
+10%
|
(11 835)
+6%
|
(12 980)
-10%
|
(10 540)
+19%
|
(8 303)
+21%
|
(5 532)
+33%
|
3 550
N/A
|
3 473
-2%
|
5 179
+49%
|
6 177
+19%
|
5 407
-12%
|
3 147
-42%
|
(1 065)
N/A
|
(3 984)
-274%
|
(3 886)
+2%
|
(5 410)
-39%
|
(2 030)
+62%
|
(1 070)
+47%
|
(1 812)
-69%
|
833
N/A
|
234
-72%
|
1 126
+381%
|
2 419
+115%
|
2 056
-15%
|
1 189
-42%
|
(5)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(7 082)
|
(6 319)
|
(6 376)
|
(5 301)
|
(5 154)
|
(5 591)
|
(5 038)
|
(6 517)
|
(6 945)
|
(6 511)
|
(6 027)
|
(8 620)
|
(8 690)
|
(8 112)
|
(10 305)
|
(6 261)
|
(3 949)
|
(2 422)
|
(182)
|
(192)
|
(1 506)
|
(1 534)
|
(4 327)
|
(7 286)
|
(7 591)
|
(8 188)
|
(4 715)
|
(1 592)
|
(34)
|
(575)
|
(292)
|
110
|
99
|
347
|
(44)
|
(1 018)
|
(1 368)
|
(1 428)
|
(2 840)
|
(1 885)
|
(1 673)
|
(1 181)
|
(107)
|
(564)
|
(1 452)
|
(1 452)
|
(1 057)
|
(1 189)
|
(1 104)
|
(1 401)
|
(909)
|
(862)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(148)
|
(271)
|
(204)
|
(263)
|
(254)
|
(238)
|
(224)
|
(218)
|
(212)
|
(211)
|
(212)
|
(202)
|
(192)
|
(165)
|
(138)
|
(121)
|
(104)
|
(1 447)
|
(1 446)
|
0
|
0
|
(651)
|
0
|
0
|
0
|
(808)
|
95
|
90
|
60
|
(300)
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
18
|
0
|
0
|
(18)
|
272
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
255
|
0
|
0
|
(10)
|
9 730
|
0
|
(4)
|
(4)
|
(4)
|
12
|
16
|
16
|
(291)
|
(304)
|
(304)
|
(301)
|
2
|
(1)
|
(1)
|
(4)
|
1
|
0
|
6
|
(55)
|
35 415
|
(43)
|
(49)
|
29
|
(273)
|
(284)
|
1 686
|
1 083
|
1 348
|
0
|
(609)
|
8
|
44
|
0
|
28
|
(10)
|
(27)
|
(27)
|
(25)
|
(19)
|
10
|
(10)
|
68
|
68
|
59
|
0
|
(0)
|
(0)
|
|
| Total Other Income |
(2 280)
|
(2 536)
|
8 346
|
8 494
|
(463)
|
8 688
|
(846)
|
(533)
|
(1 359)
|
(1 242)
|
(1 964)
|
(2 792)
|
(2 679)
|
(2 776)
|
(2 546)
|
3 055
|
(1 098)
|
249
|
84
|
(5 306)
|
(764)
|
(1 688)
|
(1 637)
|
(2 202)
|
(2 839)
|
31 113
|
32 040
|
32 671
|
(2 599)
|
(1 223)
|
(1 880)
|
(1 565)
|
(819)
|
451
|
(1 009)
|
(1 046)
|
(2 002)
|
(1 937)
|
(1 837)
|
(1 926)
|
(1 727)
|
(1 656)
|
(1 745)
|
(1 921)
|
(1 685)
|
(1 556)
|
(1 444)
|
(1 182)
|
152
|
106
|
33
|
207
|
|
| Pre-Tax Income |
(19 308)
N/A
|
(16 672)
+14%
|
(2 829)
+83%
|
898
N/A
|
3 882
+332%
|
802
-79%
|
(11 456)
N/A
|
(16 301)
-42%
|
(16 964)
-4%
|
(14 115)
+17%
|
(10 269)
+27%
|
(7 093)
+31%
|
(7 578)
-7%
|
(6 933)
+9%
|
(10 052)
-45%
|
(2 693)
+73%
|
(4 002)
-49%
|
(3 530)
+12%
|
(3 921)
-11%
|
(10 002)
-155%
|
(13 649)
-36%
|
(14 243)
-4%
|
(17 984)
-26%
|
(23 155)
-29%
|
11 838
N/A
|
8 910
-25%
|
14 634
+64%
|
19 273
+32%
|
(16 694)
N/A
|
(12 527)
+25%
|
(8 699)
+31%
|
(5 842)
+33%
|
3 878
N/A
|
4 271
+10%
|
3 517
-18%
|
4 120
+17%
|
2 081
-49%
|
(200)
N/A
|
(5 714)
-2 754%
|
(7 804)
-37%
|
(7 295)
+7%
|
(8 274)
-13%
|
(3 907)
+53%
|
(3 591)
+8%
|
(4 669)
-30%
|
(2 185)
+53%
|
(2 198)
-1%
|
(1 177)
+46%
|
1 526
N/A
|
761
-50%
|
314
-59%
|
(660)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
2 463
|
1 964
|
(721)
|
(855)
|
(1 966)
|
(1 268)
|
854
|
1 929
|
5 439
|
4 952
|
4 796
|
3 796
|
506
|
489
|
863
|
(333)
|
(136)
|
(388)
|
28
|
1 491
|
4 045
|
4 546
|
5 868
|
7 115
|
2 148
|
2 142
|
1 935
|
969
|
6 873
|
6 358
|
4 277
|
3 308
|
(774)
|
(802)
|
(950)
|
(896)
|
(525)
|
(45)
|
1 286
|
1 666
|
2 064
|
2 392
|
1 250
|
1 094
|
997
|
434
|
525
|
399
|
(410)
|
(424)
|
(272)
|
(17)
|
|
| Income from Continuing Operations |
(16 845)
|
(14 710)
|
(3 552)
|
42
|
1 916
|
(466)
|
(10 602)
|
(14 372)
|
(11 525)
|
(9 163)
|
(5 473)
|
(3 298)
|
(7 072)
|
(6 445)
|
(9 191)
|
(3 027)
|
(4 138)
|
(3 919)
|
(3 893)
|
(8 512)
|
(9 604)
|
(9 699)
|
(12 118)
|
(16 041)
|
13 986
|
11 053
|
16 570
|
20 242
|
(9 821)
|
(6 170)
|
(4 423)
|
(2 534)
|
3 104
|
3 468
|
2 568
|
3 224
|
1 556
|
(245)
|
(4 428)
|
(6 139)
|
(5 231)
|
(5 882)
|
(2 657)
|
(2 497)
|
(3 671)
|
(1 751)
|
(1 673)
|
(778)
|
1 116
|
337
|
42
|
(677)
|
|
| Income to Minority Interest |
182
|
179
|
134
|
87
|
49
|
27
|
30
|
37
|
36
|
35
|
25
|
37
|
47
|
39
|
52
|
41
|
56
|
64
|
47
|
40
|
20
|
0
|
43
|
71
|
0
|
10
|
(30)
|
(60)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(16 664)
N/A
|
(14 531)
+13%
|
(3 417)
+76%
|
130
N/A
|
1 965
+1 412%
|
(439)
N/A
|
(10 573)
-2 308%
|
(14 336)
-36%
|
(11 489)
+20%
|
(9 128)
+21%
|
(5 449)
+40%
|
(3 261)
+40%
|
(7 025)
-115%
|
(6 406)
+9%
|
(9 138)
-43%
|
(2 985)
+67%
|
(4 082)
-37%
|
(3 854)
+6%
|
(3 845)
+0%
|
(8 471)
-120%
|
(9 584)
-13%
|
(9 698)
-1%
|
(12 074)
-24%
|
(15 970)
-32%
|
12 532
N/A
|
9 658
-23%
|
14 803
+53%
|
17 984
+21%
|
(15 596)
N/A
|
(12 346)
+21%
|
(10 339)
+16%
|
(7 989)
+23%
|
2 680
N/A
|
3 396
+27%
|
2 568
-24%
|
3 224
+26%
|
1 556
-52%
|
(245)
N/A
|
(4 428)
-1 704%
|
(6 139)
-39%
|
(5 231)
+15%
|
(5 882)
-12%
|
(2 657)
+55%
|
(2 498)
+6%
|
(3 672)
-47%
|
(1 752)
+52%
|
(1 674)
+4%
|
(777)
+54%
|
1 116
N/A
|
337
-70%
|
42
-88%
|
(677)
N/A
|
|
| EPS (Diluted) |
-3 332.8
N/A
|
-2 906.2
+13%
|
-683.4
+76%
|
26
N/A
|
393
+1 412%
|
-87.8
N/A
|
-2 114.6
-2 308%
|
-2 867.2
-36%
|
-2 297.8
+20%
|
-1 825.6
+21%
|
-1 089.8
+40%
|
-652.2
+40%
|
-1 405
-115%
|
-1 281.2
+9%
|
-1 827.6
-43%
|
-597
+67%
|
-816.4
-37%
|
-770.8
+6%
|
-769
+0%
|
-1 694.2
-120%
|
-1 916.8
-13%
|
-1 939.6
-1%
|
-2 414.8
-24%
|
-3 194
-32%
|
2 506.4
N/A
|
1 931.6
-23%
|
2 960.6
+53%
|
3 596.8
+21%
|
-3 899
N/A
|
-3 086.5
+21%
|
-2 584.75
+16%
|
-1 997.25
+23%
|
670
N/A
|
945.65
+41%
|
714.92
-24%
|
897.78
+26%
|
433.15
-52%
|
-67.93
N/A
|
-1 225.83
-1 705%
|
-1 699.35
-39%
|
-1 448.06
+15%
|
-1 628.22
-12%
|
-735.62
+55%
|
-691.44
+6%
|
-1 016.52
-47%
|
-485.02
+52%
|
-463.4
+4%
|
-215.22
+54%
|
308.84
N/A
|
93.25
-70%
|
11.51
-88%
|
-187.62
N/A
|
|