T

Taihan Textile Co Ltd
KRX:001070

Watchlist Manager
Taihan Textile Co Ltd
KRX:001070
Watchlist
Price: 6 840 KRW 2.09% Market Closed
Market Cap: ₩24.7B

Income Statement

Earnings Waterfall
Taihan Textile Co Ltd

Income Statement
Taihan Textile Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
7 500
7 401
7 218
6 963
6 728
6 694
6 799
6 925
6 850
6 752
6 327
6 281
6 174
6 189
6 308
6 089
6 018
5 861
5 686
5 580
5 455
5 211
5 039
5 199
4 664
3 802
2 737
1 470
894
972
921
927
962
790
770
777
787
804
899
1 053
1 300
1 531
1 676
1 787
1 747
1 647
1 616
1 497
1 490
0
0
0
Revenue
275 069
N/A
273 687
-1%
278 691
+2%
279 726
+0%
285 425
+2%
278 298
-2%
263 494
-5%
255 747
-3%
244 388
-4%
240 205
-2%
243 921
+2%
240 107
-2%
244 389
+2%
245 597
+0%
245 477
0%
247 228
+1%
245 582
-1%
238 378
-3%
224 825
-6%
218 361
-3%
208 621
-4%
209 838
+1%
214 965
+2%
210 709
-2%
208 958
-1%
197 362
-6%
177 928
-10%
163 602
-8%
156 304
-4%
163 846
+5%
164 684
+1%
171 035
+4%
175 247
+2%
180 980
+3%
186 592
+3%
196 707
+5%
200 373
+2%
197 236
-2%
200 361
+2%
193 043
-4%
191 520
-1%
177 681
-7%
170 815
-4%
166 656
-2%
149 404
-10%
141 242
-5%
138 243
-2%
133 728
-3%
133 909
+0%
136 838
+2%
146 472
+7%
148 451
+1%
Gross Profit
Cost of Revenue
(267 933)
(263 695)
(265 548)
(264 180)
(268 769)
(263 767)
(252 578)
(248 662)
(237 968)
(231 685)
(231 587)
(221 359)
(225 721)
(226 742)
(227 799)
(231 947)
(227 768)
(223 250)
(211 727)
(205 877)
(202 162)
(203 090)
(209 755)
(206 773)
(206 938)
(195 791)
(174 457)
(159 460)
(153 361)
(159 014)
(159 207)
(163 399)
(159 902)
(164 186)
(167 932)
(177 291)
(182 068)
(180 893)
(185 813)
(180 432)
(178 091)
(164 741)
(155 690)
(147 709)
(132 382)
(123 905)
(121 886)
(120 343)
(119 330)
(121 974)
(131 389)
(133 797)
Gross Profit
7 136
N/A
9 992
+40%
13 143
+32%
15 547
+18%
16 656
+7%
14 530
-13%
10 914
-25%
7 084
-35%
6 420
-9%
8 520
+33%
12 335
+45%
18 748
+52%
18 668
0%
18 855
+1%
17 677
-6%
15 280
-14%
17 814
+17%
15 126
-15%
13 097
-13%
12 483
-5%
6 458
-48%
6 747
+4%
5 209
-23%
3 935
-24%
2 020
-49%
1 571
-22%
3 471
+121%
4 142
+19%
2 944
-29%
4 831
+64%
5 475
+13%
7 635
+39%
15 345
+101%
16 794
+9%
18 663
+11%
19 417
+4%
18 305
-6%
16 343
-11%
14 548
-11%
12 611
-13%
13 429
+6%
12 939
-4%
15 125
+17%
18 948
+25%
17 021
-10%
17 337
+2%
16 357
-6%
13 385
-18%
14 580
+9%
14 864
+2%
15 083
+1%
14 654
-3%
Operating Income
Operating Expenses
(17 337)
(17 807)
(17 941)
(17 682)
(16 616)
(16 623)
(16 223)
(16 081)
(14 838)
(14 672)
(14 411)
(14 234)
(14 375)
(14 385)
(14 374)
(14 275)
(16 606)
(16 346)
(16 798)
(16 879)
(16 392)
(16 322)
(17 237)
(17 549)
(14 515)
(15 543)
(16 113)
(15 977)
(15 923)
(15 370)
(13 777)
(13 165)
(11 794)
(13 321)
(13 482)
(13 241)
(12 898)
(13 196)
(15 614)
(16 595)
(17 315)
(18 349)
(17 155)
(20 018)
(18 834)
(16 504)
(16 123)
(12 259)
(12 161)
(12 808)
(13 894)
(14 659)
Selling, General & Administrative
(16 219)
(17 076)
(16 572)
(16 612)
(15 686)
(15 374)
(15 431)
(15 320)
(14 068)
(13 855)
(13 525)
(13 254)
(13 410)
(13 435)
(13 445)
(13 403)
(15 776)
(15 562)
(16 081)
(16 207)
(15 701)
(15 611)
(15 085)
(15 426)
(13 944)
(14 447)
(14 791)
(14 491)
(14 787)
(13 265)
(11 776)
(11 256)
(10 742)
(11 843)
(12 002)
(11 717)
(11 617)
(11 905)
(14 323)
(15 327)
(15 980)
(17 027)
(15 825)
(18 705)
(17 538)
(15 524)
(15 018)
(11 164)
(10 219)
(11 042)
(12 034)
(12 806)
Research & Development
(256)
0
0
(45)
(157)
(52)
0
0
(43)
(71)
(108)
(166)
(131)
(116)
(103)
(81)
(103)
(119)
(118)
(112)
(138)
(161)
(181)
(181)
(187)
(144)
(123)
(190)
(258)
(279)
(332)
(244)
(130)
(173)
(148)
(184)
(234)
(209)
(204)
(170)
(190)
(188)
(198)
0
(165)
(135)
(103)
(107)
0
(36)
(42)
(50)
Depreciation & Amortization
(862)
0
0
(390)
(773)
(561)
(741)
(731)
(728)
(746)
(778)
(814)
(834)
(835)
(826)
(790)
(727)
(663)
(599)
(560)
(552)
(550)
(550)
(548)
(384)
(327)
(574)
(671)
(878)
(1 018)
(861)
(857)
(922)
(911)
(980)
(1 016)
(1 047)
(1 118)
(1 105)
(1 123)
(1 145)
(1 141)
(1 141)
(1 137)
(1 131)
(1 129)
(1 124)
(1 120)
(1 115)
(1 120)
(1 110)
(1 096)
Other Operating Expenses
0
(731)
(1 369)
(635)
0
(636)
(51)
(30)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 421)
(1 394)
0
(625)
(625)
(625)
0
(808)
(808)
(808)
0
(394)
(352)
(323)
0
37
19
25
0
7
10
(176)
0
284
123
132
(827)
(611)
(707)
(707)
Operating Income
(10 200)
N/A
(7 817)
+23%
(4 799)
+39%
(2 137)
+55%
40
N/A
(2 091)
N/A
(5 306)
-154%
(8 995)
-70%
(8 418)
+6%
(6 152)
+27%
(2 076)
+66%
4 515
N/A
4 293
-5%
4 471
+4%
3 304
-26%
1 006
-70%
1 207
+20%
(1 218)
N/A
(3 701)
-204%
(4 396)
-19%
(9 933)
-126%
(9 575)
+4%
(12 027)
-26%
(13 613)
-13%
(12 495)
+8%
(13 972)
-12%
(12 642)
+10%
(11 835)
+6%
(12 980)
-10%
(10 540)
+19%
(8 303)
+21%
(5 532)
+33%
3 550
N/A
3 473
-2%
5 179
+49%
6 177
+19%
5 407
-12%
3 147
-42%
(1 065)
N/A
(3 984)
-274%
(3 886)
+2%
(5 410)
-39%
(2 030)
+62%
(1 070)
+47%
(1 812)
-69%
833
N/A
234
-72%
1 126
+381%
2 419
+115%
2 056
-15%
1 189
-42%
(5)
N/A
Pre-Tax Income
Interest Income Expense
(7 082)
(6 319)
(6 376)
(5 301)
(5 154)
(5 591)
(5 038)
(6 517)
(6 945)
(6 511)
(6 027)
(8 620)
(8 690)
(8 112)
(10 305)
(6 261)
(3 949)
(2 422)
(182)
(192)
(1 506)
(1 534)
(4 327)
(7 286)
(7 591)
(8 188)
(4 715)
(1 592)
(34)
(575)
(292)
110
99
347
(44)
(1 018)
(1 368)
(1 428)
(2 840)
(1 885)
(1 673)
(1 181)
(107)
(564)
(1 452)
(1 452)
(1 057)
(1 189)
(1 104)
(1 401)
(909)
(862)
Non-Reccuring Items
0
0
0
(148)
(271)
(204)
(263)
(254)
(238)
(224)
(218)
(212)
(211)
(212)
(202)
(192)
(165)
(138)
(121)
(104)
(1 447)
(1 446)
0
0
(651)
0
0
0
(808)
95
90
60
(300)
0
0
0
0
18
0
0
18
0
0
(18)
272
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
255
0
0
(10)
9 730
0
(4)
(4)
(4)
12
16
16
(291)
(304)
(304)
(301)
2
(1)
(1)
(4)
1
0
6
(55)
35 415
(43)
(49)
29
(273)
(284)
1 686
1 083
1 348
0
(609)
8
44
0
28
(10)
(27)
(27)
(25)
(19)
10
(10)
68
68
59
0
(0)
(0)
Total Other Income
(2 280)
(2 536)
8 346
8 494
(463)
8 688
(846)
(533)
(1 359)
(1 242)
(1 964)
(2 792)
(2 679)
(2 776)
(2 546)
3 055
(1 098)
249
84
(5 306)
(764)
(1 688)
(1 637)
(2 202)
(2 839)
31 113
32 040
32 671
(2 599)
(1 223)
(1 880)
(1 565)
(819)
451
(1 009)
(1 046)
(2 002)
(1 937)
(1 837)
(1 926)
(1 727)
(1 656)
(1 745)
(1 921)
(1 685)
(1 556)
(1 444)
(1 182)
152
106
33
207
Pre-Tax Income
(19 308)
N/A
(16 672)
+14%
(2 829)
+83%
898
N/A
3 882
+332%
802
-79%
(11 456)
N/A
(16 301)
-42%
(16 964)
-4%
(14 115)
+17%
(10 269)
+27%
(7 093)
+31%
(7 578)
-7%
(6 933)
+9%
(10 052)
-45%
(2 693)
+73%
(4 002)
-49%
(3 530)
+12%
(3 921)
-11%
(10 002)
-155%
(13 649)
-36%
(14 243)
-4%
(17 984)
-26%
(23 155)
-29%
11 838
N/A
8 910
-25%
14 634
+64%
19 273
+32%
(16 694)
N/A
(12 527)
+25%
(8 699)
+31%
(5 842)
+33%
3 878
N/A
4 271
+10%
3 517
-18%
4 120
+17%
2 081
-49%
(200)
N/A
(5 714)
-2 754%
(7 804)
-37%
(7 295)
+7%
(8 274)
-13%
(3 907)
+53%
(3 591)
+8%
(4 669)
-30%
(2 185)
+53%
(2 198)
-1%
(1 177)
+46%
1 526
N/A
761
-50%
314
-59%
(660)
N/A
Net Income
Tax Provision
2 463
1 964
(721)
(855)
(1 966)
(1 268)
854
1 929
5 439
4 952
4 796
3 796
506
489
863
(333)
(136)
(388)
28
1 491
4 045
4 546
5 868
7 115
2 148
2 142
1 935
969
6 873
6 358
4 277
3 308
(774)
(802)
(950)
(896)
(525)
(45)
1 286
1 666
2 064
2 392
1 250
1 094
997
434
525
399
(410)
(424)
(272)
(17)
Income from Continuing Operations
(16 845)
(14 710)
(3 552)
42
1 916
(466)
(10 602)
(14 372)
(11 525)
(9 163)
(5 473)
(3 298)
(7 072)
(6 445)
(9 191)
(3 027)
(4 138)
(3 919)
(3 893)
(8 512)
(9 604)
(9 699)
(12 118)
(16 041)
13 986
11 053
16 570
20 242
(9 821)
(6 170)
(4 423)
(2 534)
3 104
3 468
2 568
3 224
1 556
(245)
(4 428)
(6 139)
(5 231)
(5 882)
(2 657)
(2 497)
(3 671)
(1 751)
(1 673)
(778)
1 116
337
42
(677)
Income to Minority Interest
182
179
134
87
49
27
30
37
36
35
25
37
47
39
52
41
56
64
47
40
20
0
43
71
0
10
(30)
(60)
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(1)
(1)
(1)
(1)
0
(0)
(0)
(0)
(0)
Net Income (Common)
(16 664)
N/A
(14 531)
+13%
(3 417)
+76%
130
N/A
1 965
+1 412%
(439)
N/A
(10 573)
-2 308%
(14 336)
-36%
(11 489)
+20%
(9 128)
+21%
(5 449)
+40%
(3 261)
+40%
(7 025)
-115%
(6 406)
+9%
(9 138)
-43%
(2 985)
+67%
(4 082)
-37%
(3 854)
+6%
(3 845)
+0%
(8 471)
-120%
(9 584)
-13%
(9 698)
-1%
(12 074)
-24%
(15 970)
-32%
12 532
N/A
9 658
-23%
14 803
+53%
17 984
+21%
(15 596)
N/A
(12 346)
+21%
(10 339)
+16%
(7 989)
+23%
2 680
N/A
3 396
+27%
2 568
-24%
3 224
+26%
1 556
-52%
(245)
N/A
(4 428)
-1 704%
(6 139)
-39%
(5 231)
+15%
(5 882)
-12%
(2 657)
+55%
(2 498)
+6%
(3 672)
-47%
(1 752)
+52%
(1 674)
+4%
(777)
+54%
1 116
N/A
337
-70%
42
-88%
(677)
N/A
EPS (Diluted)
-3 332.8
N/A
-2 906.2
+13%
-683.4
+76%
26
N/A
393
+1 412%
-87.8
N/A
-2 114.6
-2 308%
-2 867.2
-36%
-2 297.8
+20%
-1 825.6
+21%
-1 089.8
+40%
-652.2
+40%
-1 405
-115%
-1 281.2
+9%
-1 827.6
-43%
-597
+67%
-816.4
-37%
-770.8
+6%
-769
+0%
-1 694.2
-120%
-1 916.8
-13%
-1 939.6
-1%
-2 414.8
-24%
-3 194
-32%
2 506.4
N/A
1 931.6
-23%
2 960.6
+53%
3 596.8
+21%
-3 899
N/A
-3 086.5
+21%
-2 584.75
+16%
-1 997.25
+23%
670
N/A
945.65
+41%
714.92
-24%
897.78
+26%
433.15
-52%
-67.93
N/A
-1 225.83
-1 705%
-1 699.35
-39%
-1 448.06
+15%
-1 628.22
-12%
-735.62
+55%
-691.44
+6%
-1 016.52
-47%
-485.02
+52%
-463.4
+4%
-215.22
+54%
308.84
N/A
93.25
-70%
11.51
-88%
-187.62
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett