H

Hyundai Marine & Fire Insurance Co Ltd
KRX:001450

Watchlist Manager
Hyundai Marine & Fire Insurance Co Ltd
KRX:001450
Watchlist
Price: 31 050 KRW 1.14% Market Closed
Market Cap: 2.8T KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Hyundai Marine & Fire Insurance Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
5 880
5 947
6 389
6 387
7 901
8 827
0
0
0
1 892
3 847
5 723
6 780
5 922
4 955
4 260
4 421
4 306
4 181
9 279
12 476
16 024
19 578
17 692
17 606
20 733
26 876
33 077
39 259
42 204
42 255
42 282
42 682
42 953
43 783
44 149
44 095
44 098
42 662
43 874
44 675
47 111
50 588
52 111
80 622
104 700
128 191
141 690
149 310
166 868
182 605
218 006
219 295
214 431
224 214
203 659
216 711
0
Gross Premiums Earned
7 507 088
7 807 704
7 480 049
7 769 492
9 173 520
10 046 050
10 770 538
11 180 495
11 698 971
11 867 717
11 982 209
9 758 432
12 917 866
13 148 273
13 359 185
13 033 076
13 539 021
13 571 561
13 829 413
14 075 315
13 773 060
14 055 419
14 008 896
13 976 476
14 088 586
13 963 463
14 058 965
14 093 765
14 104 688
14 183 741
14 096 190
14 154 935
14 211 270
14 387 787
14 540 185
14 797 632
15 098 645
15 325 981
15 527 450
15 634 924
15 788 700
15 953 038
16 383 368
16 826 162
17 188 766
17 616 922
17 889 842
12 929 263
17 122 523
15 977 807
14 818 184
13 574 482
13 764 694
13 860 063
14 063 586
14 233 629
14 304 059
14 682 470
Revenue
8 156 732
N/A
8 481 281
+4%
8 167 082
-4%
8 453 448
+4%
9 868 854
+17%
10 734 815
+9%
11 466 785
+7%
11 941 572
+4%
12 494 219
+5%
12 669 902
+1%
12 844 579
+1%
10 388 831
-19%
13 729 420
+32%
14 079 296
+3%
14 202 136
+1%
13 829 358
-3%
14 384 571
+4%
14 333 763
0%
14 504 443
+1%
14 889 717
+3%
14 659 361
-2%
14 957 347
+2%
15 353 528
+3%
14 817 876
-3%
15 264 249
+3%
14 836 267
-3%
14 645 319
-1%
15 764 887
+8%
15 210 044
-4%
15 451 271
+2%
15 459 932
+0%
15 152 481
-2%
15 117 196
0%
15 475 439
+2%
15 523 765
+0%
16 113 068
+4%
16 297 194
+1%
16 577 382
+2%
16 901 844
+2%
17 055 713
+1%
17 217 035
+1%
17 398 078
+1%
17 544 512
+1%
17 668 456
+1%
18 072 923
+2%
18 180 967
+1%
17 948 059
-1%
13 137 222
-27%
17 822 011
+36%
16 687 903
-6%
15 908 911
-5%
13 809 189
-13%
13 901 831
+1%
13 832 084
-1%
14 650 864
+6%
13 686 400
-7%
14 090 175
+3%
15 417 846
+9%
Operating Income
Operating Expenses
(7 833 029)
(8 068 575)
(7 699 548)
(7 905 999)
(9 311 605)
(10 192 486)
(10 904 060)
(11 407 722)
(11 929 233)
(12 161 899)
(12 316 849)
(10 002 079)
(13 241 719)
(13 505 836)
(13 759 234)
(13 499 218)
(14 039 006)
(14 081 112)
(14 304 231)
(14 606 221)
(14 258 865)
(14 514 076)
(14 410 523)
(14 294 539)
(14 370 453)
(14 200 473)
(14 356 482)
(14 369 344)
(14 457 744)
(14 532 777)
(14 462 479)
(14 626 930)
(14 719 993)
(15 086 174)
(15 372 584)
(15 756 477)
(16 106 863)
(16 265 467)
(16 452 867)
(16 445 817)
(16 474 329)
(16 622 454)
(16 897 919)
(17 319 893)
(17 665 342)
(17 989 089)
(18 233 465)
(11 617 141)
(17 182 138)
(15 847 681)
(14 291 276)
(13 084 764)
(12 960 383)
(12 866 049)
(13 250 321)
(13 236 661)
(13 681 132)
(14 196 247)
Selling, General & Administrative
(1 083 447)
(970 082)
(1 015 040)
(1 026 700)
(1 176 049)
(1 115 988)
(1 159 626)
(1 168 955)
(1 215 287)
(1 232 137)
(1 248 144)
(969 000)
(1 285 906)
(1 297 034)
(1 302 297)
(1 329 724)
(1 348 968)
(1 371 462)
(1 371 506)
(1 440 263)
(1 451 288)
(1 478 643)
(1 507 151)
(1 484 188)
(1 533 947)
(1 560 888)
(1 606 175)
(1 636 838)
(1 650 813)
(1 661 887)
(1 668 793)
(1 643 528)
(1 665 851)
(1 698 704)
(1 740 505)
(1 793 002)
(1 822 499)
(1 865 083)
(1 898 393)
(1 898 684)
(1 912 649)
(1 932 001)
(1 973 676)
(2 026 013)
(2 067 986)
(2 131 080)
(2 132 420)
(45 445)
(1 678 787)
(1 117 070)
(617 470)
(44 195)
(55 567)
(60 570)
(47 934)
(57 580)
(68 129)
(80 391)
Benefits Claims Loss Adjustment
(5 793 119)
(6 112 187)
(5 674 759)
(5 908 278)
(7 108 973)
(8 020 914)
(8 674 444)
(9 077 725)
(9 558 590)
(9 739 250)
(9 855 814)
(8 185 133)
(10 829 334)
(11 083 745)
(11 335 555)
(11 042 437)
(11 555 857)
(11 567 096)
(11 757 389)
(11 956 364)
(11 565 771)
(11 788 886)
(11 664 018)
(11 573 698)
(11 587 297)
(11 366 315)
(11 446 056)
(11 393 116)
(11 434 966)
(11 483 681)
(11 396 608)
(11 590 059)
(11 669 227)
(11 969 018)
(12 215 357)
(12 529 749)
(12 838 921)
(12 968 065)
(13 112 657)
(13 053 379)
(13 082 492)
(13 180 631)
(13 466 867)
(13 910 166)
(14 239 382)
(14 519 249)
(14 693 234)
(11 056 556)
(14 216 347)
(13 673 664)
(12 878 147)
(12 490 680)
(12 371 776)
(12 259 998)
(12 620 219)
(12 583 528)
(12 981 038)
(13 468 065)
Policy Acquisition Expense
(493 057)
(518 342)
(545 982)
(579 513)
(615 761)
(656 980)
(697 653)
(754 793)
(858 212)
(880 995)
(898 065)
(616 299)
(820 945)
(822 512)
(822 997)
(820 105)
(824 127)
(826 713)
(842 084)
(872 628)
(891 909)
(897 179)
(890 550)
(894 782)
(900 316)
(923 432)
(963 335)
(977 653)
(1 010 050)
(1 017 503)
(1 021 853)
(1 028 578)
(1 020 543)
(1 048 273)
(1 042 341)
(1 056 603)
(1 064 527)
(1 057 389)
(1 083 817)
(1 090 887)
(1 086 375)
(1 102 541)
(1 050 071)
(991 244)
(959 739)
(920 247)
(970 932)
(1 048 645)
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(463 405)
(467 963)
(463 765)
(391 507)
(410 822)
(398 603)
(372 338)
(406 249)
(297 144)
(309 517)
(314 826)
(231 647)
(305 534)
(302 547)
(298 386)
(306 953)
(310 054)
(315 840)
(333 251)
(336 967)
(349 897)
(349 368)
(348 805)
(341 871)
(348 893)
(349 838)
(340 918)
(361 737)
(361 917)
(369 708)
(375 227)
(364 766)
(364 373)
(370 181)
(374 381)
(377 123)
(380 917)
(374 928)
(358 000)
(402 867)
(392 813)
(407 280)
(407 304)
(392 470)
(398 235)
(418 513)
(436 879)
533 504
(1 287 004)
(1 056 947)
(795 659)
(549 888)
(533 040)
(545 481)
(582 168)
(595 554)
(631 964)
(647 791)
Operating Income
323 704
N/A
412 707
+27%
467 536
+13%
547 451
+17%
557 249
+2%
542 330
-3%
562 725
+4%
533 850
-5%
564 986
+6%
508 003
-10%
527 730
+4%
386 752
-27%
487 701
+26%
573 460
+18%
442 902
-23%
330 140
-25%
345 567
+5%
252 653
-27%
200 214
-21%
283 496
+42%
400 496
+41%
443 271
+11%
943 004
+113%
523 337
-45%
893 795
+71%
635 794
-29%
288 838
-55%
1 395 543
+383%
752 300
-46%
918 493
+22%
997 452
+9%
525 550
-47%
397 203
-24%
389 265
-2%
151 181
-61%
356 591
+136%
190 331
-47%
311 915
+64%
448 976
+44%
609 895
+36%
742 706
+22%
775 624
+4%
646 593
-17%
348 563
-46%
407 581
+17%
191 878
-53%
(285 406)
N/A
1 520 080
N/A
639 873
-58%
840 222
+31%
1 617 634
+93%
724 425
-55%
941 448
+30%
966 036
+3%
1 400 543
+45%
449 738
-68%
409 043
-9%
1 221 599
+199%
Pre-Tax Income
Interest Income Expense
(5 880)
(5 947)
(6 389)
(6 321)
(5 275)
(6 801)
(21 052)
(22 177)
(14 206)
11 459
(30 053)
(49 390)
(40 976)
(155 399)
(40 382)
55 744
51 329
198 751
302 759
160 201
88 747
55 555
(367 035)
129 884
(174 762)
155 267
451 048
(609 779)
(23 286)
(163 490)
(251 541)
120 135
235 066
135 737
370 891
167 263
346 918
227 170
123 480
(45 284)
(117 471)
(126 520)
61 384
405 613
380 265
731 195
1 224 872
265 138
341 635
67 141
(599 903)
17 778
118 306
298 231
(202 563)
787 998
554 014
(325 939)
Non-Reccuring Items
0
0
0
0
0
(630)
(827)
0
(2 065)
(206)
(164)
(1 073)
(2 216)
(2 223)
(3 075)
(1 138)
(66)
(339)
661
(673)
(718)
(451)
298
382
469
487
(414)
(368)
4 062
(360)
(209)
(320)
(4 721)
(304)
(300)
(16)
(18)
16 842
0
10 104
0
0
(6 878)
886
882
877
972
5 714
5 714
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
(57)
(53)
(49)
(102)
(46)
(143)
(52)
(131)
130
118
(14)
122
(36)
(10)
23
38
31
38
47
85
74
88
120
154
123
222
321
652
649
569
494
2 416
2 764
2 954
2 959
48 435
48 198
48 135
48 162
552
468
320
410
259
285
314
228
0
0
0
0
0
0
0
0
Total Other Income
0
0
3 180
760
(3 525)
(11 851)
(29 369)
(30 293)
(54 889)
(58 390)
(64 891)
(52 870)
(76 060)
(81 093)
(83 421)
(93 961)
(103 509)
(113 902)
(133 684)
(145 495)
(155 970)
(146 413)
(149 984)
(127 055)
(162 834)
(155 100)
(131 939)
(163 633)
(114 837)
(152 995)
(152 859)
(134 903)
(151 616)
(141 611)
(171 586)
(152 382)
(159 227)
(147 290)
(116 496)
(147 318)
(138 928)
(140 069)
(158 323)
(154 838)
(151 250)
(169 976)
(190 092)
(26 157)
(141 198)
(98 405)
(43 672)
(26 530)
(27 150)
(26 176)
(24 615)
(37 874)
(39 364)
(43 181)
Pre-Tax Income
317 824
N/A
406 760
+28%
464 327
+14%
541 833
+17%
548 396
+1%
522 999
-5%
511 373
-2%
481 332
-6%
493 683
+3%
460 815
-7%
432 491
-6%
283 549
-34%
368 567
+30%
334 730
-9%
316 145
-6%
290 749
-8%
293 309
+1%
337 184
+15%
369 987
+10%
297 561
-20%
332 592
+12%
352 008
+6%
426 368
+21%
526 621
+24%
556 757
+6%
636 568
+14%
607 686
-5%
621 886
+2%
618 460
-1%
601 969
-3%
593 494
-1%
511 112
-14%
476 501
-7%
383 580
-20%
352 601
-8%
374 220
+6%
380 956
+2%
411 595
+8%
504 395
+23%
475 596
-6%
534 442
+12%
557 198
+4%
543 328
-2%
600 693
+11%
637 799
+6%
754 384
+18%
750 605
-1%
1 765 061
+135%
846 338
-52%
809 186
-4%
974 060
+20%
715 673
-27%
1 032 604
+44%
1 238 091
+20%
1 173 365
-5%
1 199 862
+2%
923 692
-23%
852 479
-8%
Net Income
Tax Provision
(78 682)
(100 006)
(115 611)
(141 546)
(140 829)
(136 149)
(132 152)
(118 501)
(121 582)
(114 367)
(108 720)
(72 992)
(100 321)
(92 599)
(89 569)
(55 800)
(49 099)
(58 098)
(64 225)
(85 244)
(94 715)
(100 637)
(106 058)
(116 766)
(123 006)
(142 232)
(151 572)
(157 469)
(162 788)
(166 150)
(164 848)
(137 589)
(132 969)
(108 336)
(100 176)
(105 076)
(99 944)
(107 236)
(140 131)
(143 742)
(164 485)
(170 995)
(160 614)
(168 121)
(178 479)
(207 589)
(206 404)
(470 085)
(212 610)
(201 536)
(239 210)
(141 228)
(265 082)
(310 714)
(294 858)
(349 329)
(242 532)
(218 424)
Income from Continuing Operations
239 142
306 755
348 717
400 288
407 567
386 851
379 222
362 832
372 101
346 448
323 771
210 557
268 247
242 132
226 576
234 949
244 209
279 085
305 762
212 316
237 877
251 371
320 310
409 855
433 751
494 336
456 114
464 417
455 672
435 819
428 646
373 523
343 531
275 243
252 424
269 144
281 013
304 360
364 265
331 854
369 956
386 202
382 713
432 572
459 320
546 795
544 200
1 294 976
633 728
607 650
734 849
574 445
767 521
927 377
878 508
850 533
681 160
634 056
Income to Minority Interest
(3 883)
(4 273)
(3 569)
(2 269)
(2 427)
(2 034)
(2 003)
(2 174)
(1 960)
(1 974)
(2 223)
(1 920)
(2 289)
(1 434)
(776)
14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
235 259
N/A
302 481
+29%
345 147
+14%
398 018
+15%
405 141
+2%
384 817
-5%
377 219
-2%
360 658
-4%
370 141
+3%
344 474
-7%
321 548
-7%
208 638
-35%
265 958
+27%
240 698
-9%
225 800
-6%
234 963
+4%
244 593
+4%
279 105
+14%
305 809
+10%
212 316
-31%
237 877
+12%
251 371
+6%
320 310
+27%
409 855
+28%
433 751
+6%
494 336
+14%
456 114
-8%
464 417
+2%
455 672
-2%
435 819
-4%
428 646
-2%
367 315
-14%
337 324
-8%
269 036
-20%
246 217
-8%
252 031
+2%
263 900
+5%
287 247
+9%
347 152
+21%
314 741
-9%
352 844
+12%
370 713
+5%
368 847
-1%
415 459
+13%
442 207
+6%
529 682
+20%
527 088
0%
1 277 084
+142%
633 474
-50%
601 431
-5%
724 622
+20%
563 374
-22%
760 794
+35%
924 992
+22%
878 508
-5%
850 533
-3%
681 160
-20%
634 056
-7%
EPS (Diluted)
2 940.73
N/A
3 781.01
+29%
4 261.07
+13%
4 975.22
+17%
5 064.26
+2%
4 810.21
-5%
4 715.23
-2%
4 508.22
-4%
4 626.76
+3%
4 305.92
-7%
4 019.35
-7%
2 607.97
-35%
3 324.47
+27%
2 971.58
-11%
2 822.5
-5%
2 937.03
+4%
3 057.41
+4%
3 445.74
+13%
3 822.61
+11%
2 653.95
-31%
2 973.46
+12%
3 142.13
+6%
4 003.87
+27%
5 123.18
+28%
5 421.88
+6%
6 102.91
+13%
5 701.42
-7%
5 805.21
+2%
5 695.9
-2%
5 380.48
-6%
5 358.07
0%
4 591.43
-14%
4 015.76
-13%
3 202.8
-20%
2 931.15
-8%
3 150.38
+7%
3 179.51
+1%
3 460.8
+9%
4 233.56
+22%
3 934.26
-7%
4 302.97
+9%
4 566.09
+6%
4 556.86
0%
5 285.99
+16%
5 639.35
+7%
6 754.89
+20%
6 721.81
0%
16 286.32
+142%
8 078.53
-50%
7 669.89
-5%
9 240.92
+20%
7 184.57
-22%
9 702.21
+35%
11 796.19
+22%
11 203.38
-5%
10 846.63
-3%
8 686.66
-20%
8 085.95
-7%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.