Shinyoung Securities Co Ltd
KRX:001725
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shinyoung Securities Co Ltd
KRX:001725
|
KR |
|
Nishi-Nippon Financial Holdings Inc
TSE:7189
|
JP |
|
G
|
Golden Shield Resources Inc
CNSX:GSRI
|
CA |
|
Galaxy Bearings Ltd
BSE:526073
|
IN |
|
Gerdau SA
BOVESPA:GGBR4
|
BR |
|
W
|
West Fraser Timber Co Ltd
NYSE:WFG
|
CA |
|
Mycelx Technologies Corp
LSE:MYX
|
US |
|
Hainan Airlines Holding Co Ltd
SSE:600221
|
CN |
Income Statement
Earnings Waterfall
Shinyoung Securities Co Ltd
Income Statement
Shinyoung Securities Co Ltd
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
16 350
|
31 686
|
46 039
|
58 091
|
51 589
|
46 222
|
42 237
|
40 590
|
38 740
|
39 095
|
38 346
|
37 098
|
38 519
|
38 426
|
39 422
|
41 689
|
44 776
|
45 398
|
45 766
|
44 795
|
42 977
|
42 119
|
42 631
|
45 685
|
47 873
|
50 620
|
53 106
|
56 150
|
60 800
|
63 950
|
63 527
|
60 230
|
53 682
|
44 656
|
38 068
|
30 431
|
27 689
|
28 214
|
32 704
|
41 933
|
51 827
|
69 537
|
0
|
123 155
|
113 974
|
137 058
|
185 063
|
189 237
|
196 359
|
205 049
|
211 128
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 169 421
N/A
|
1 241 132
+6%
|
1 103 303
-11%
|
1 236 462
+12%
|
1 216 600
-2%
|
1 152 611
-5%
|
1 367 883
+19%
|
1 378 493
+1%
|
1 602 208
+16%
|
1 734 931
+8%
|
1 634 540
-6%
|
1 581 053
-3%
|
1 398 934
-12%
|
1 443 665
+3%
|
1 456 174
+1%
|
1 443 416
-1%
|
1 471 591
+2%
|
1 536 283
+4%
|
2 096 642
+36%
|
1 773 456
-15%
|
1 948 438
+10%
|
1 871 321
-4%
|
1 467 244
-22%
|
1 859 098
+27%
|
1 909 039
+3%
|
1 673 796
-12%
|
1 396 914
-17%
|
1 265 083
-9%
|
1 524 567
+21%
|
1 285 948
-16%
|
1 168 502
-9%
|
1 434 363
+23%
|
1 547 148
+8%
|
1 223 960
-21%
|
1 521 152
+24%
|
1 189 332
-22%
|
2 443 825
+105%
|
2 730 477
+12%
|
2 858 412
+5%
|
3 517 504
+23%
|
2 714 334
-23%
|
2 261 476
-17%
|
2 361 835
+4%
|
1 761 073
-25%
|
1 952 025
+11%
|
2 409 252
+23%
|
2 904 608
+21%
|
4 371 254
+50%
|
2 101 864
-52%
|
3 907 969
+86%
|
3 365 033
-14%
|
2 173 386
-35%
|
2 471 111
+14%
|
2 581 723
+4%
|
2 463 786
-5%
|
2 468 509
+0%
|
2 139 010
-13%
|
2 184 523
+2%
|
2 112 837
-3%
|
2 159 566
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(584 839)
|
(566 337)
|
(354 630)
|
(420 418)
|
(391 896)
|
(272 292)
|
(312 370)
|
(99 365)
|
(24 069)
|
(22 796)
|
(22 592)
|
(20 277)
|
(21 935)
|
(20 658)
|
(19 635)
|
(22 538)
|
(22 865)
|
(23 574)
|
(23 196)
|
(21 768)
|
(21 637)
|
(21 625)
|
(22 718)
|
(23 043)
|
(23 525)
|
(17 658)
|
(13 955)
|
(8 806)
|
(4 991)
|
(5 471)
|
(5 540)
|
(5 477)
|
(5 243)
|
(4 835)
|
(4 647)
|
(4 431)
|
(4 826)
|
(5 243)
|
(6 598)
|
(6 833)
|
(7 124)
|
(8 253)
|
(8 165)
|
(8 703)
|
(8 845)
|
(7 930)
|
(7 315)
|
(10 644)
|
(7 103)
|
(10 610)
|
(10 781)
|
(7 519)
|
(7 177)
|
(6 589)
|
(6 330)
|
(5 988)
|
(5 648)
|
(6 391)
|
(8 444)
|
(10 277)
|
|
| Gross Profit |
584 582
N/A
|
674 793
+15%
|
748 672
+11%
|
816 043
+9%
|
824 704
+1%
|
880 319
+7%
|
1 055 513
+20%
|
1 279 128
+21%
|
1 578 139
+23%
|
1 712 135
+8%
|
1 611 948
-6%
|
1 560 776
-3%
|
1 376 999
-12%
|
1 423 007
+3%
|
1 436 539
+1%
|
1 420 877
-1%
|
1 448 726
+2%
|
1 512 709
+4%
|
2 073 446
+37%
|
1 751 689
-16%
|
1 926 801
+10%
|
1 849 696
-4%
|
1 444 526
-22%
|
1 836 055
+27%
|
1 885 513
+3%
|
1 656 139
-12%
|
1 382 960
-16%
|
1 256 278
-9%
|
1 519 576
+21%
|
1 280 477
-16%
|
1 162 963
-9%
|
1 428 888
+23%
|
1 541 905
+8%
|
1 219 127
-21%
|
1 516 505
+24%
|
1 184 900
-22%
|
2 438 999
+106%
|
2 725 234
+12%
|
2 851 815
+5%
|
3 510 672
+23%
|
2 707 210
-23%
|
2 253 223
-17%
|
2 353 670
+4%
|
1 752 369
-26%
|
1 943 180
+11%
|
2 401 322
+24%
|
2 897 293
+21%
|
4 360 609
+51%
|
2 094 761
-52%
|
3 897 359
+86%
|
3 354 252
-14%
|
2 165 867
-35%
|
2 463 934
+14%
|
2 575 133
+5%
|
2 457 455
-5%
|
2 462 521
+0%
|
2 133 361
-13%
|
2 178 133
+2%
|
2 104 394
-3%
|
2 149 289
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(110 339)
|
(111 639)
|
(111 276)
|
(112 573)
|
(125 136)
|
(128 152)
|
(135 271)
|
(136 211)
|
(123 148)
|
(122 091)
|
(120 371)
|
(120 753)
|
(120 527)
|
(123 281)
|
(118 963)
|
(119 724)
|
(123 286)
|
(122 978)
|
(123 197)
|
(122 526)
|
(118 901)
|
(119 233)
|
(117 243)
|
(123 322)
|
(119 756)
|
(118 261)
|
(119 416)
|
(115 735)
|
(113 792)
|
(113 781)
|
(114 942)
|
(117 143)
|
(123 940)
|
(129 378)
|
(132 360)
|
(133 610)
|
(137 914)
|
(139 065)
|
(153 107)
|
(165 245)
|
(187 482)
|
(205 098)
|
(199 653)
|
(204 511)
|
(181 443)
|
(172 950)
|
(166 951)
|
(233 784)
|
(172 689)
|
(249 304)
|
(264 141)
|
(205 399)
|
(192 465)
|
(202 836)
|
(201 040)
|
(164 738)
|
(202 540)
|
(207 862)
|
(209 142)
|
(215 814)
|
|
| Selling, General & Administrative |
(110 212)
|
(111 778)
|
(110 846)
|
(112 143)
|
(117 188)
|
(117 585)
|
(122 853)
|
(121 181)
|
(112 503)
|
(111 512)
|
(109 801)
|
(109 514)
|
(109 718)
|
(110 250)
|
(109 904)
|
(111 309)
|
(115 969)
|
(115 759)
|
(116 176)
|
(115 577)
|
(111 971)
|
(112 681)
|
(110 816)
|
(111 773)
|
(113 306)
|
(113 051)
|
(114 293)
|
(110 670)
|
(109 129)
|
(108 645)
|
(109 344)
|
(111 063)
|
(117 227)
|
(120 061)
|
(122 695)
|
(123 544)
|
(123 445)
|
(124 855)
|
(135 937)
|
(147 752)
|
(177 882)
|
(194 963)
|
(191 627)
|
(196 158)
|
(168 419)
|
(162 144)
|
(156 094)
|
(217 151)
|
(161 071)
|
(229 663)
|
(244 716)
|
(188 374)
|
(174 108)
|
(184 995)
|
(182 308)
|
(179 392)
|
(181 533)
|
(183 391)
|
(182 119)
|
(181 321)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
(247)
|
(535)
|
(908)
|
(1 904)
|
(1 886)
|
(1 858)
|
(2 325)
|
(1 484)
|
(1 374)
|
(1 266)
|
(1 708)
|
(1 685)
|
(1 626)
|
(1 537)
|
(1 562)
|
(1 806)
|
(1 608)
|
(1 620)
|
(391)
|
(1 883)
|
(268)
|
(263)
|
(277)
|
(257)
|
(271)
|
(265)
|
(260)
|
(276)
|
(276)
|
(281)
|
(295)
|
(291)
|
(305)
|
(378)
|
(411)
|
(404)
|
(382)
|
(332)
|
(277)
|
(274)
|
(307)
|
(306)
|
(484)
|
(329)
|
(476)
|
(466)
|
(304)
|
(299)
|
(322)
|
(338)
|
(344)
|
(352)
|
(338)
|
(341)
|
(341)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(2 145)
|
(4 290)
|
(6 532)
|
(8 721)
|
(8 710)
|
(8 704)
|
(8 617)
|
(9 035)
|
(8 275)
|
(7 503)
|
(6 706)
|
(5 626)
|
(5 514)
|
(5 390)
|
(5 252)
|
(4 914)
|
(4 742)
|
(4 584)
|
(4 470)
|
(4 399)
|
(4 379)
|
(4 336)
|
(4 292)
|
(4 405)
|
(4 755)
|
(5 201)
|
(5 689)
|
(6 437)
|
(7 249)
|
(8 123)
|
(9 029)
|
(9 428)
|
(9 525)
|
(9 515)
|
(9 422)
|
(9 196)
|
(9 321)
|
(9 650)
|
(9 895)
|
(10 271)
|
(10 478)
|
(10 530)
|
(16 124)
|
(10 974)
|
(17 079)
|
(17 722)
|
(13 016)
|
(13 465)
|
(13 327)
|
(13 069)
|
(12 704)
|
(12 777)
|
(12 851)
|
(13 172)
|
(13 769)
|
|
| Other Operating Expenses |
(127)
|
139
|
(430)
|
(430)
|
(7 948)
|
(8 175)
|
(7 594)
|
(7 592)
|
(19)
|
17
|
(8)
|
(299)
|
(290)
|
(3 382)
|
(291)
|
(1)
|
(6)
|
(78)
|
(94)
|
(137)
|
(210)
|
(202)
|
(223)
|
(6 688)
|
(169)
|
(563)
|
(524)
|
(496)
|
0
|
(111)
|
(132)
|
(132)
|
0
|
(1 792)
|
(1 261)
|
(742)
|
(4 750)
|
(4 380)
|
(7 277)
|
(7 660)
|
0
|
(432)
|
1 956
|
1 819
|
(2 479)
|
(20)
|
(21)
|
(24)
|
(314)
|
(2 087)
|
(1 237)
|
(3 705)
|
(4 594)
|
(4 192)
|
(5 325)
|
27 703
|
(7 878)
|
(11 281)
|
(13 510)
|
(20 384)
|
|
| Operating Income |
474 243
N/A
|
563 155
+19%
|
637 397
+13%
|
703 471
+10%
|
699 568
-1%
|
752 167
+8%
|
920 241
+22%
|
1 142 916
+24%
|
1 454 991
+27%
|
1 590 042
+9%
|
1 491 576
-6%
|
1 440 021
-3%
|
1 256 471
-13%
|
1 299 725
+3%
|
1 317 576
+1%
|
1 301 154
-1%
|
1 325 440
+2%
|
1 389 732
+5%
|
1 950 249
+40%
|
1 629 163
-16%
|
1 807 900
+11%
|
1 730 462
-4%
|
1 327 283
-23%
|
1 712 733
+29%
|
1 765 757
+3%
|
1 537 878
-13%
|
1 263 543
-18%
|
1 140 542
-10%
|
1 405 784
+23%
|
1 166 695
-17%
|
1 048 020
-10%
|
1 311 743
+25%
|
1 417 965
+8%
|
1 089 747
-23%
|
1 384 144
+27%
|
1 051 290
-24%
|
2 301 085
+119%
|
2 586 170
+12%
|
2 698 707
+4%
|
3 345 426
+24%
|
2 519 728
-25%
|
2 048 124
-19%
|
2 154 017
+5%
|
1 547 859
-28%
|
1 761 737
+14%
|
2 228 373
+26%
|
2 730 341
+23%
|
4 126 825
+51%
|
1 922 072
-53%
|
3 648 055
+90%
|
3 090 111
-15%
|
1 960 468
-37%
|
2 271 469
+16%
|
2 372 298
+4%
|
2 256 415
-5%
|
2 297 783
+2%
|
1 930 821
-16%
|
1 970 270
+2%
|
1 895 252
-4%
|
1 933 475
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(382 846)
|
(461 766)
|
(556 436)
|
(620 975)
|
(621 137)
|
(663 155)
|
(812 438)
|
(1 037 732)
|
(1 376 263)
|
(1 509 249)
|
(1 412 960)
|
(1 361 977)
|
(1 190 805)
|
(1 235 567)
|
(1 243 384)
|
(1 230 909)
|
(1 231 311)
|
(1 273 441)
|
(1 847 798)
|
(1 524 683)
|
(1 729 096)
|
(1 666 252)
|
(1 263 997)
|
(1 655 465)
|
(1 676 319)
|
(1 456 958)
|
(1 174 553)
|
(1 040 849)
|
(1 299 465)
|
(1 033 048)
|
(912 591)
|
(1 199 735)
|
(1 313 949)
|
(1 006 806)
|
(1 318 359)
|
(938 625)
|
(2 272 211)
|
(2 523 649)
|
(2 585 338)
|
(3 186 423)
|
(2 257 750)
|
(1 802 677)
|
(1 942 172)
|
(1 421 450)
|
(1 638 210)
|
(2 183 600)
|
(2 679 680)
|
(4 049 892)
|
(1 805 097)
|
(3 446 063)
|
(2 881 199)
|
(1 749 391)
|
(2 098 744)
|
(2 193 060)
|
(2 076 616)
|
(2 106 572)
|
(1 793 046)
|
(1 818 303)
|
(1 744 511)
|
(1 764 405)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(7 367)
|
(10 757)
|
(10 757)
|
(11 289)
|
(3 922)
|
(3 296)
|
(3 296)
|
(3 098)
|
0
|
(1 092)
|
(1 092)
|
(2 887)
|
(3 137)
|
(2 949)
|
(5 046)
|
(4 597)
|
(9 146)
|
(8 577)
|
0
|
(5 266)
|
0
|
0
|
0
|
(1 030)
|
0
|
0
|
0
|
(524)
|
0
|
0
|
0
|
(849)
|
0
|
0
|
0
|
(424)
|
0
|
0
|
0
|
0
|
0
|
50
|
(743)
|
(404)
|
0
|
58
|
851
|
1 014
|
0
|
552
|
(29 886)
|
84
|
0
|
0
|
63
|
|
| Gain/Loss on Disposition of Assets |
131
|
94
|
72
|
71
|
69
|
39
|
63
|
95
|
95
|
126
|
117
|
134
|
132
|
91
|
78
|
78
|
164
|
1 677
|
1 696
|
1 649
|
1 684
|
0
|
126
|
141
|
38
|
114
|
138
|
226
|
(1 899)
|
0
|
(2 004)
|
(2 134)
|
(27)
|
36
|
54
|
80
|
634
|
597
|
579
|
0
|
2 959
|
2 976
|
2 976
|
2 974
|
14
|
271
|
269
|
661
|
391
|
389
|
406
|
31
|
18
|
63
|
5
|
(14)
|
(1)
|
(28)
|
222
|
226
|
|
| Total Other Income |
2 839
|
3 112
|
2 897
|
2 899
|
3 281
|
2 104
|
2 609
|
3 289
|
1 414
|
1 717
|
1 654
|
1 361
|
4 559
|
5 639
|
6 576
|
7 378
|
7 991
|
8 140
|
8 085
|
8 124
|
5 903
|
5 755
|
5 661
|
5 747
|
6 470
|
5 918
|
5 145
|
4 102
|
4 111
|
1 963
|
4 224
|
4 605
|
5 001
|
5 572
|
5 786
|
6 100
|
6 334
|
6 564
|
6 552
|
6 976
|
3 807
|
3 183
|
2 860
|
2 474
|
6 776
|
6 889
|
14 570
|
25 096
|
11 914
|
23 507
|
16 464
|
7 737
|
8 566
|
6 632
|
8 790
|
3 555
|
11 381
|
12 276
|
12 813
|
14 835
|
|
| Pre-Tax Income |
94 368
N/A
|
104 594
+11%
|
83 928
-20%
|
85 465
+2%
|
81 782
-4%
|
83 788
+2%
|
99 718
+19%
|
97 811
-2%
|
68 948
-30%
|
78 714
+14%
|
77 090
-2%
|
76 241
-1%
|
67 259
-12%
|
69 886
+4%
|
79 752
+14%
|
76 609
-4%
|
99 397
+30%
|
122 971
+24%
|
109 284
-11%
|
109 207
0%
|
81 795
-25%
|
60 819
-26%
|
60 495
-1%
|
63 156
+4%
|
90 679
+44%
|
86 952
-4%
|
94 273
+8%
|
104 021
+10%
|
107 502
+3%
|
135 610
+26%
|
137 650
+2%
|
114 479
-17%
|
108 466
-5%
|
88 550
-18%
|
71 626
-19%
|
118 846
+66%
|
34 993
-71%
|
69 682
+99%
|
120 500
+73%
|
165 979
+38%
|
268 320
+62%
|
251 607
-6%
|
217 681
-13%
|
131 856
-39%
|
130 317
-1%
|
51 933
-60%
|
65 550
+26%
|
101 947
+56%
|
128 876
+26%
|
225 887
+75%
|
225 840
0%
|
219 695
-3%
|
182 322
-17%
|
185 933
+2%
|
189 146
+2%
|
164 866
-13%
|
149 238
-9%
|
164 215
+10%
|
163 777
0%
|
184 194
+12%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(27 116)
|
(31 638)
|
(26 161)
|
(25 550)
|
(22 934)
|
(18 765)
|
(23 260)
|
(23 585)
|
(15 745)
|
(19 856)
|
(19 398)
|
(18 992)
|
(17 374)
|
(17 770)
|
(20 296)
|
(18 188)
|
(22 874)
|
(30 017)
|
(28 001)
|
(29 728)
|
(24 236)
|
(18 660)
|
(17 316)
|
(17 982)
|
(23 938)
|
(22 490)
|
(24 507)
|
(27 114)
|
(30 007)
|
(38 719)
|
(39 547)
|
(34 038)
|
(31 213)
|
(22 141)
|
(19 380)
|
(29 436)
|
(14 664)
|
(30 560)
|
(41 598)
|
(57 935)
|
(72 225)
|
(66 282)
|
(58 471)
|
(34 051)
|
(34 733)
|
(19 856)
|
(16 677)
|
(27 372)
|
(24 442)
|
(42 250)
|
(43 559)
|
(42 019)
|
(32 934)
|
(39 073)
|
(44 901)
|
(38 062)
|
(36 960)
|
(33 465)
|
(32 979)
|
(37 648)
|
|
| Income from Continuing Operations |
67 252
|
72 956
|
57 767
|
59 914
|
58 848
|
65 022
|
76 458
|
74 227
|
53 203
|
58 858
|
57 691
|
57 248
|
49 885
|
52 116
|
59 456
|
58 421
|
76 523
|
92 954
|
81 283
|
79 479
|
57 558
|
42 159
|
43 179
|
45 174
|
66 741
|
64 462
|
69 766
|
76 907
|
77 495
|
96 891
|
98 103
|
80 441
|
77 253
|
66 410
|
52 248
|
89 413
|
20 329
|
39 124
|
78 903
|
108 044
|
196 095
|
185 325
|
159 210
|
97 806
|
95 584
|
32 077
|
48 874
|
74 575
|
104 434
|
183 636
|
182 280
|
177 676
|
149 388
|
146 860
|
144 245
|
126 804
|
112 278
|
130 749
|
130 798
|
146 547
|
|
| Income to Minority Interest |
(2 104)
|
(2 058)
|
(1 929)
|
(1 784)
|
(1 515)
|
(2 272)
|
(2 105)
|
(1 396)
|
(621)
|
(779)
|
(897)
|
(2 338)
|
(3 086)
|
(3 353)
|
(3 781)
|
(4 483)
|
(4 585)
|
(4 890)
|
(4 989)
|
(5 016)
|
(4 493)
|
(4 259)
|
(4 481)
|
(4 254)
|
(4 864)
|
(5 085)
|
(4 018)
|
(3 555)
|
(3 826)
|
(3 381)
|
(3 901)
|
(3 186)
|
(3 382)
|
(2 504)
|
(2 035)
|
(1 743)
|
303
|
(553)
|
(1 755)
|
(3 993)
|
(6 315)
|
(6 644)
|
(7 005)
|
(6 239)
|
(6 401)
|
(6 184)
|
(6 582)
|
(11 297)
|
(8 043)
|
(12 180)
|
(11 980)
|
(7 894)
|
(6 738)
|
(6 350)
|
(5 622)
|
(4 135)
|
(3 653)
|
(3 905)
|
(3 355)
|
(4 641)
|
|
| Net Income (Common) |
60 077
N/A
|
65 827
+10%
|
50 766
-23%
|
53 058
+5%
|
52 262
-2%
|
57 680
+10%
|
69 283
+20%
|
67 761
-2%
|
47 511
-30%
|
53 008
+12%
|
51 723
-2%
|
49 840
-4%
|
41 728
-16%
|
43 692
+5%
|
50 604
+16%
|
48 867
-3%
|
52 818
+8%
|
60 369
+14%
|
47 369
-22%
|
44 662
-6%
|
38 946
-13%
|
17 116
-56%
|
17 704
+3%
|
19 340
+9%
|
45 439
+135%
|
44 473
-2%
|
48 472
+9%
|
54 134
+12%
|
54 415
+1%
|
68 686
+26%
|
69 768
+2%
|
57 274
-18%
|
54 881
-4%
|
47 232
-14%
|
37 297
-21%
|
65 252
+75%
|
15 331
-77%
|
29 136
+90%
|
58 325
+100%
|
78 995
+35%
|
143 566
+82%
|
135 675
-5%
|
115 968
-15%
|
70 257
-39%
|
68 634
-2%
|
19 927
-71%
|
32 572
+63%
|
48 698
+50%
|
74 495
+53%
|
132 549
+78%
|
131 785
-1%
|
131 544
0%
|
110 831
-16%
|
118 398
+7%
|
123 423
+4%
|
113 081
-8%
|
108 625
-4%
|
126 845
+17%
|
127 443
+0%
|
141 906
+11%
|
|
| EPS (Diluted) |
8 582.42
N/A
|
9 403.85
+10%
|
7 252.28
-23%
|
7 579.71
+5%
|
7 466
-2%
|
8 240
+10%
|
9 897.57
+20%
|
9 680.14
-2%
|
6 787.28
-30%
|
7 572.57
+12%
|
7 389
-2%
|
7 120
-4%
|
5 961.14
-16%
|
6 241.71
+5%
|
7 229.14
+16%
|
6 981
-3%
|
7 545.42
+8%
|
8 624.14
+14%
|
6 767
-22%
|
6 380.28
-6%
|
5 563.71
-13%
|
2 445.14
-56%
|
2 529.14
+3%
|
2 762.85
+9%
|
6 491.28
+135%
|
6 353.28
-2%
|
6 924.57
+9%
|
7 733.42
+12%
|
7 773.57
+1%
|
9 812.28
+26%
|
9 966.85
+2%
|
8 182
-18%
|
7 840.14
-4%
|
6 747.42
-14%
|
5 328.14
-21%
|
9 321.71
+75%
|
2 190.14
-77%
|
4 856
+122%
|
9 720.83
+100%
|
13 165.83
+35%
|
22 417.54
+70%
|
21 315.49
-5%
|
18 219.41
-15%
|
11 037.86
-39%
|
10 782.94
-2%
|
3 140.36
-71%
|
5 189.68
+65%
|
7 749.83
+49%
|
11 892.6
+53%
|
21 346.82
+79%
|
21 223.85
-1%
|
21 180.89
0%
|
17 818.19
-16%
|
14 781.27
-17%
|
15 408.61
+4%
|
14 117.43
-8%
|
13 617.95
-4%
|
15 821.44
+16%
|
15 896.04
+0%
|
17 700.06
+11%
|
|