Vivien Corp
KRX:002070

Watchlist Manager
Vivien Corp Logo
Vivien Corp
KRX:002070
Watchlist
Price: 602 KRW 0.17% Market Closed
Market Cap: 27.2B KRW

Relative Value

The Relative Value of one Vivien Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 602 KRW, Vivien Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Vivien Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
93
Median 3Y
0.1
Median 5Y
0.2
Industry
1
vs History
vs Industry
34
Median 3Y
-4.8
Median 5Y
-4.5
Industry
18
vs History
30
vs Industry
49
Median 3Y
13.3
Median 5Y
10.2
Industry
10.2
vs History
34
vs Industry
4
Median 3Y
-3.5
Median 5Y
-3.5
Industry
18.1
vs History
88
vs Industry
85
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
vs History
55
vs Industry
93
Median 3Y
0.1
Median 5Y
0.2
Industry
1.2
vs History
55
vs Industry
91
Median 3Y
0.2
Median 5Y
0.4
Industry
3.9
vs History
31
vs Industry
65
Median 3Y
3.2
Median 5Y
7.2
Industry
9.8
vs History
vs Industry
54
Median 3Y
4
Median 5Y
6.9
Industry
13.3
vs History
20
vs Industry
24
Median 3Y
7.9
Median 5Y
7.6
Industry
11.4
vs History
vs Industry
3
Median 3Y
-4.4
Median 5Y
-11.4
Industry
15.1
vs History
53
vs Industry
92
Median 3Y
0.2
Median 5Y
0.3
Industry
1

Multiples Across Competitors

Competitors Multiples
Vivien Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Vivien Corp
KRX:002070
27.2B KRW 0.1 -3 14.4 -57.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
323.3B EUR 3.9 29.4 13.3 19.2
FR
Hermes International SCA
PAR:RMS
233.4B EUR 14.8 52 30.4 34.7
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
127.6B EUR 4.7 53.5 20.2 38.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
102.8B CHF 5 26.9 23 23
FR
Christian Dior SE
PAR:CDI
109B EUR 1.3 23.9 5 7.2
FR
Kering SA
PAR:KER
38.9B EUR 2.5 53.4 13.2 29.4
IN
Titan Company Ltd
NSE:TITAN
3.7T INR 5.5 90.6 55.3 61.8
DE
Adidas AG
XETRA:ADS
29.7B EUR 1.2 24.4 10.3 16.5
CN
ANTA Sports Products Ltd
HKEX:2020
225.4B HKD 2.7 13.6 10.9 10.9
P/E Multiple
Earnings Growth PEG
KR
Vivien Corp
KRX:002070
Average P/E: 40.8
Negative Multiple: -3
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
29.4
3%
9.8
FR
Hermes International SCA
PAR:RMS
52
8%
6.5
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
53.5
22%
2.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
26.9
17%
1.6
FR
Christian Dior SE
PAR:CDI
23.9
N/A N/A
FR
Kering SA
PAR:KER
53.4
8%
6.7
IN
Titan Company Ltd
NSE:TITAN
90.6
29%
3.1
DE
Adidas AG
XETRA:ADS
24.4
44%
0.6
CN
ANTA Sports Products Ltd
HKEX:2020
13.6
3%
4.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Vivien Corp
KRX:002070
Average EV/EBITDA: 19.6
14.4
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.3
0%
N/A
FR
Hermes International SCA
PAR:RMS
30.4
7%
4.3
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.2
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
23
8%
2.9
FR
Christian Dior SE
PAR:CDI
5
N/A N/A
FR
Kering SA
PAR:KER
13.2
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
55.3
25%
2.2
DE
Adidas AG
XETRA:ADS
10.3
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Vivien Corp
KRX:002070
Average EV/EBIT: 26.8
Negative Multiple: -57.4
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19.2
4%
4.8
FR
Hermes International SCA
PAR:RMS
34.7
7%
5
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
38.3
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
23
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.2
N/A N/A
FR
Kering SA
PAR:KER
29.4
1%
29.4
IN
Titan Company Ltd
NSE:TITAN
61.8
26%
2.4
DE
Adidas AG
XETRA:ADS
16.5
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
11%
1