Vivien Corp
KRX:002070

Watchlist Manager
Vivien Corp Logo
Vivien Corp
KRX:002070
Watchlist
Price: 367 KRW -1.87% Market Closed
Market Cap: ₩16.6B

Relative Value

The Relative Value of one Vivien Corp stock under the Base Case scenario is 1 585.9 KRW. Compared to the current market price of 367 KRW, Vivien Corp is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 585.9 KRW
Undervaluation 77%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Vivien Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Vivien Corp
KRX:002070
16.6B KRW 0.1 -1.8 11.3 -45.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
230.8B EUR 2.8 20.9 9.6 13.9
FR
Hermes International SCA
PAR:RMS
182.1B EUR 11.2 39.5 22.5 25.7
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
93.1B EUR 3.2 39.7 15.6 30
CH
Compagnie Financiere Richemont SA
SIX:CFR
78.4B CHF 3.9 21 17.6 17.6
FR
Christian Dior SE
PAR:CDI
80.4B EUR 1 17.6 3.8 5.7
IN
Titan Company Ltd
NSE:TITAN
3.7T INR 4.8 76.5 48 52.9
FR
Kering SA
PAR:KER
29B EUR 2 403.1 10.8 24.3
US
Tapestry Inc
NYSE:TPR
28.9B USD 3.9 55.4 17.1 18.8
CN
ANTA Sports Products Ltd
HKEX:2020
215.2B HKD 2.5 12.8 10.2 10.2
P/E Multiple
Earnings Growth PEG
KR
Vivien Corp
KRX:002070
Average P/E: 76.3
Negative Multiple: -1.8
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
20.9
12%
1.7
FR
Hermes International SCA
PAR:RMS
39.5
12%
3.3
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
39.7
27%
1.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
21
17%
1.2
FR
Christian Dior SE
PAR:CDI
17.6
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
76.5
32%
2.4
FR
Kering SA
PAR:KER
403.1
188%
2.1
US
Tapestry Inc
NYSE:TPR
55.4
107%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
12.8
1%
12.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Vivien Corp
KRX:002070
Average EV/EBITDA: 16.7
11.3
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
9.6
4%
2.4
FR
Hermes International SCA
PAR:RMS
22.5
8%
2.8
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
15.6
13%
1.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
17.6
8%
2.2
FR
Christian Dior SE
PAR:CDI
3.8
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
48
27%
1.8
FR
Kering SA
PAR:KER
10.8
11%
1
US
Tapestry Inc
NYSE:TPR
17.1
13%
1.3
CN
ANTA Sports Products Ltd
HKEX:2020
10.2
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Vivien Corp
KRX:002070
Average EV/EBIT: 22.1
Negative Multiple: -45.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.9
8%
1.7
FR
Hermes International SCA
PAR:RMS
25.7
9%
2.9
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
30
23%
1.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
17.6
10%
1.8
FR
Christian Dior SE
PAR:CDI
5.7
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
52.9
29%
1.8
FR
Kering SA
PAR:KER
24.3
23%
1.1
US
Tapestry Inc
NYSE:TPR
18.8
13%
1.4
CN
ANTA Sports Products Ltd
HKEX:2020
10.2
10%
1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett