Hanil Iron & Steel Co Ltd
KRX:002220
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hanil Iron & Steel Co Ltd
KRX:002220
|
KR |
|
Southern Petrochemical Industries Corporation Ltd
NSE:SPIC
|
IN |
|
F
|
FuelPositive Corp
XTSX:NHHH
|
CA |
|
Ascentage Pharma Group International
HKEX:6855
|
CN |
|
S
|
Sheela Foam Ltd
BSE:540203
|
IN |
|
Kirin Holdings Co Ltd
TSE:2503
|
JP |
|
A
|
Asian Capital Resources (Holdings) Ltd
HKEX:8025
|
HK |
Balance Sheet
Balance Sheet Decomposition
Hanil Iron & Steel Co Ltd
Hanil Iron & Steel Co Ltd
Balance Sheet
Hanil Iron & Steel Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 803
|
7 672
|
9 051
|
9 596
|
3 242
|
5 796
|
8 574
|
12 645
|
28 038
|
12 269
|
14 993
|
16 445
|
16 473
|
6 656
|
6 744
|
9 310
|
6 136
|
11 192
|
12 621
|
12 776
|
12 402
|
12 943
|
11 719
|
5 891
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
1 803
|
7 672
|
9 051
|
9 596
|
3 242
|
5 796
|
8 574
|
12 645
|
28 038
|
12 269
|
14 993
|
16 433
|
16 473
|
6 656
|
6 744
|
9 310
|
6 136
|
11 192
|
12 621
|
12 776
|
12 402
|
12 943
|
11 719
|
5 891
|
|
| Short-Term Investments |
13 248
|
2 200
|
6 379
|
1 000
|
1 484
|
261
|
16 935
|
40 362
|
45 098
|
43 752
|
18 416
|
10 188
|
5 256
|
35 898
|
0
|
0
|
940
|
4 008
|
801
|
504
|
502
|
528
|
0
|
0
|
|
| Total Receivables |
13 684
|
39 439
|
36 193
|
42 617
|
46 489
|
46 697
|
49 429
|
46 249
|
57 252
|
44 125
|
37 007
|
64 147
|
65 852
|
23 630
|
31 550
|
34 833
|
29 628
|
28 226
|
27 929
|
37 086
|
37 260
|
30 912
|
31 884
|
27 808
|
|
| Accounts Receivables |
13 347
|
39 073
|
34 905
|
42 434
|
45 284
|
46 667
|
47 994
|
45 801
|
56 997
|
44 121
|
36 746
|
63 928
|
65 576
|
23 235
|
31 152
|
33 371
|
29 493
|
27 567
|
27 796
|
37 018
|
36 614
|
30 575
|
31 734
|
27 475
|
|
| Other Receivables |
337
|
366
|
1 288
|
183
|
1 205
|
30
|
1 435
|
448
|
255
|
4
|
261
|
219
|
276
|
395
|
398
|
1 462
|
135
|
659
|
133
|
67
|
646
|
337
|
150
|
333
|
|
| Inventory |
34 389
|
28 392
|
49 203
|
45 570
|
30 493
|
42 272
|
137 970
|
49 798
|
50 543
|
22 235
|
16 092
|
67 531
|
58 280
|
13 696
|
17 979
|
28 036
|
31 459
|
24 166
|
18 397
|
41 146
|
27 056
|
35 046
|
35 354
|
39 224
|
|
| Other Current Assets |
101
|
457
|
985
|
3 940
|
840
|
2 750
|
16 779
|
5 209
|
424
|
254
|
350
|
18 796
|
31 927
|
1 619
|
1 613
|
284
|
488
|
12 104
|
5 650
|
18 426
|
28 219
|
17 156
|
23 470
|
24 885
|
|
| Total Current Assets |
63 225
|
78 159
|
101 811
|
102 723
|
82 549
|
97 776
|
229 687
|
154 262
|
181 354
|
122 634
|
86 859
|
177 106
|
177 788
|
81 498
|
57 886
|
72 463
|
68 651
|
79 696
|
65 399
|
109 938
|
105 440
|
96 585
|
102 427
|
97 808
|
|
| PP&E Net |
77 998
|
78 630
|
89 153
|
91 377
|
94 792
|
96 613
|
278 358
|
391 343
|
279 464
|
111 695
|
80 820
|
235 993
|
231 913
|
98 071
|
97 326
|
101 096
|
100 999
|
97 297
|
87 338
|
83 404
|
81 789
|
82 981
|
83 201
|
82 202
|
|
| PP&E Gross |
77 998
|
78 630
|
89 153
|
91 377
|
94 792
|
96 613
|
278 358
|
391 343
|
279 464
|
111 695
|
80 820
|
235 993
|
231 913
|
98 071
|
97 326
|
101 096
|
100 999
|
97 297
|
87 338
|
83 404
|
81 789
|
82 981
|
83 201
|
82 202
|
|
| Accumulated Depreciation |
15 369
|
18 461
|
21 887
|
26 978
|
30 980
|
36 367
|
47 516
|
55 431
|
54 813
|
40 468
|
28 299
|
65 823
|
72 869
|
39 482
|
45 064
|
50 381
|
56 462
|
63 580
|
66 893
|
73 688
|
75 887
|
77 353
|
83 188
|
86 276
|
|
| Intangible Assets |
0
|
0
|
1 295
|
1 566
|
1 168
|
992
|
1 390
|
1 395
|
2 936
|
2 897
|
2 783
|
3 101
|
3 102
|
1 709
|
1 613
|
1 515
|
1 488
|
1 477
|
1 829
|
2 172
|
2 480
|
2 413
|
2 471
|
3 263
|
|
| Goodwill |
0
|
2 538
|
2 441
|
2 360
|
2 280
|
2 200
|
2 064
|
1 986
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 137
|
2 239
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 202
|
8 531
|
916
|
953
|
14 878
|
28 715
|
16 288
|
8 415
|
127 121
|
140 760
|
139 008
|
123 962
|
124 421
|
161 209
|
142 785
|
144 508
|
141 052
|
140 559
|
140 215
|
142 237
|
147 612
|
147 364
|
151 310
|
151 628
|
|
| Other Long-Term Assets |
203
|
293
|
310
|
990
|
223
|
428
|
681
|
710
|
0
|
0
|
0
|
515
|
534
|
304
|
307
|
311
|
12
|
341
|
276
|
1 028
|
1 834
|
1 686
|
1 043
|
1 218
|
|
| Other Assets |
0
|
2 538
|
2 441
|
2 360
|
2 280
|
2 200
|
2 064
|
1 986
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
142 629
N/A
|
163 075
+14%
|
191 044
+17%
|
195 249
+2%
|
191 329
-2%
|
222 325
+16%
|
524 340
+136%
|
554 140
+6%
|
590 874
+7%
|
377 987
-36%
|
309 470
-18%
|
543 814
+76%
|
539 998
-1%
|
342 792
-37%
|
299 918
-13%
|
319 893
+7%
|
312 201
-2%
|
319 370
+2%
|
295 058
-8%
|
338 779
+15%
|
339 155
+0%
|
331 029
-2%
|
340 452
+3%
|
336 119
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
13 695
|
11 957
|
12 869
|
9 063
|
9 720
|
14 485
|
15 430
|
10 829
|
15 446
|
13 485
|
10 118
|
30 642
|
31 063
|
5 738
|
9 195
|
13 267
|
13 644
|
10 811
|
7 298
|
8 263
|
10 789
|
13 767
|
16 153
|
13 697
|
|
| Accrued Liabilities |
0
|
69
|
118
|
229
|
271
|
279
|
1 643
|
783
|
836
|
643
|
554
|
1 063
|
1 584
|
740
|
567
|
758
|
973
|
1 920
|
3 335
|
2 917
|
2 902
|
2 484
|
2 682
|
2 543
|
|
| Short-Term Debt |
8 167
|
21 230
|
17 494
|
44 059
|
29 935
|
44 406
|
197 643
|
143 171
|
165 339
|
130 129
|
91 657
|
138 392
|
143 366
|
97 489
|
91 587
|
93 569
|
76 589
|
71 132
|
55 340
|
71 751
|
93 383
|
99 500
|
105 141
|
111 910
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
66
|
1 000
|
1 000
|
0
|
0
|
3 645
|
12 900
|
22 324
|
0
|
15 810
|
13 824
|
9 000
|
0
|
4 896
|
1 839
|
7 696
|
3 612
|
56
|
270
|
324
|
342
|
354
|
|
| Other Current Liabilities |
6 757
|
5 394
|
13 233
|
4 181
|
9 097
|
9 121
|
13 225
|
13 546
|
10 679
|
3 938
|
3 771
|
7 250
|
9 089
|
4 349
|
5 831
|
5 733
|
4 494
|
6 429
|
6 893
|
6 126
|
5 445
|
5 084
|
6 289
|
5 650
|
|
| Total Current Liabilities |
28 619
|
38 649
|
43 780
|
58 531
|
50 023
|
68 290
|
227 940
|
171 974
|
205 200
|
170 520
|
106 099
|
193 157
|
198 927
|
117 316
|
107 181
|
118 223
|
97 539
|
97 988
|
76 479
|
89 113
|
112 789
|
121 159
|
130 607
|
134 154
|
|
| Long-Term Debt |
291
|
2 375
|
3 112
|
1 000
|
0
|
0
|
58 526
|
76 028
|
65 912
|
0
|
9 000
|
20 200
|
16 297
|
40 495
|
2 500
|
1 875
|
17 053
|
38 934
|
35 494
|
37 739
|
16 606
|
168
|
6 176
|
182
|
|
| Deferred Income Tax |
133
|
910
|
690
|
0
|
847
|
4 319
|
28 502
|
35 649
|
43 998
|
29 483
|
30 207
|
47 292
|
48 727
|
32 963
|
34 350
|
34 889
|
33 722
|
32 614
|
33 653
|
34 167
|
35 227
|
36 133
|
33 713
|
35 171
|
|
| Minority Interest |
0
|
39 904
|
50 010
|
48 017
|
49 560
|
52 051
|
54 249
|
103 784
|
103 356
|
8 926
|
4 710
|
114 497
|
112 235
|
3 905
|
3 352
|
2 860
|
2 546
|
2 030
|
2 105
|
2 387
|
2 472
|
2 842
|
3 786
|
3 914
|
|
| Other Liabilities |
2 820
|
3 181
|
2 912
|
3 117
|
2 979
|
2 924
|
3 121
|
3 118
|
1 744
|
1 180
|
1 457
|
3 173
|
2 692
|
1 092
|
709
|
815
|
2 527
|
779
|
648
|
0
|
0
|
0
|
1 506
|
1 506
|
|
| Total Liabilities |
31 862
N/A
|
85 019
+167%
|
100 503
+18%
|
110 666
+10%
|
103 409
-7%
|
127 585
+23%
|
372 338
+192%
|
390 553
+5%
|
420 210
+8%
|
210 108
-50%
|
151 474
-28%
|
378 319
+150%
|
378 878
+0%
|
195 772
-48%
|
148 091
-24%
|
158 662
+7%
|
153 387
-3%
|
172 345
+12%
|
148 379
-14%
|
163 405
+10%
|
167 094
+2%
|
160 302
-4%
|
175 789
+10%
|
174 927
0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
15 454
|
10 200
|
10 200
|
10 200
|
10 200
|
10 200
|
10 200
|
10 200
|
10 200
|
10 200
|
10 200
|
10 200
|
10 200
|
10 200
|
10 200
|
10 200
|
11 161
|
11 161
|
12 441
|
13 349
|
13 349
|
13 349
|
13 349
|
13 349
|
|
| Retained Earnings |
46 843
|
54 988
|
33 895
|
28 073
|
30 523
|
29 561
|
8 124
|
5 465
|
159 909
|
156 797
|
147 305
|
157 193
|
151 141
|
136 025
|
141 113
|
149 877
|
141 663
|
132 210
|
127 139
|
150 477
|
147 321
|
146 191
|
139 673
|
139 057
|
|
| Additional Paid In Capital |
8 008
|
50 799
|
50 799
|
50 799
|
50 799
|
4 090
|
4 090
|
4 090
|
3 877
|
3 877
|
3 877
|
3 877
|
3 877
|
3 877
|
3 877
|
4 564
|
8 732
|
8 721
|
12 156
|
14 514
|
14 514
|
14 514
|
14 514
|
14 514
|
|
| Unrealized Security Profit/Loss |
47 072
|
0
|
0
|
0
|
0
|
55 422
|
149 244
|
158 439
|
271
|
0
|
0
|
1 487
|
1 133
|
82
|
95
|
293
|
296
|
1 575
|
1 574
|
28
|
10
|
106
|
93
|
1 879
|
|
| Treasury Stock |
6 611
|
0
|
0
|
0
|
0
|
3 373
|
3 373
|
3 373
|
3 373
|
3 373
|
3 373
|
3 596
|
3 596
|
3 373
|
3 373
|
3 373
|
3 373
|
3 373
|
3 373
|
3 373
|
3 373
|
3 373
|
3 373
|
4 565
|
|
| Other Equity |
0
|
37 932
|
4 354
|
4 489
|
3 602
|
1 159
|
36
|
304
|
220
|
377
|
13
|
692
|
632
|
373
|
105
|
257
|
335
|
117
|
110
|
380
|
241
|
152
|
595
|
716
|
|
| Total Equity |
110 767
N/A
|
78 056
-30%
|
90 541
+16%
|
84 583
-7%
|
87 920
+4%
|
94 740
+8%
|
152 002
+60%
|
163 587
+8%
|
170 665
+4%
|
167 878
-2%
|
157 996
-6%
|
165 495
+5%
|
161 120
-3%
|
147 020
-9%
|
151 827
+3%
|
161 231
+6%
|
158 814
-1%
|
147 025
-7%
|
146 678
0%
|
175 374
+20%
|
172 061
-2%
|
170 727
-1%
|
164 664
-4%
|
161 192
-2%
|
|
| Total Liabilities & Equity |
142 629
N/A
|
163 075
+14%
|
191 044
+17%
|
195 249
+2%
|
191 329
-2%
|
222 325
+16%
|
524 340
+136%
|
554 140
+6%
|
590 874
+7%
|
377 987
-36%
|
309 470
-18%
|
543 814
+76%
|
539 998
-1%
|
342 792
-37%
|
299 918
-13%
|
319 893
+7%
|
312 201
-2%
|
319 370
+2%
|
295 058
-8%
|
338 779
+15%
|
339 155
+0%
|
331 029
-2%
|
340 452
+3%
|
336 119
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
32
|
19
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
20
|
20
|
23
|
24
|
24
|
24
|
24
|
24
|
|