Hanil Iron & Steel Co Ltd
KRX:002220
Hanil Iron & Steel Co Ltd
KRX:002220
Price:
4 195
KRW
-0.12%
Market Cap:
₩102.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Hanil Iron & Steel Co Ltd
KRX:002220
|
KR |
|
Greenbrook TMS Inc
TSX:GTMS
|
CA |
|
Amrutanjan Health Care Ltd
NSE:AMRUTANJAN
|
IN |
|
China Huarong Asset Management Co Ltd
HKEX:2799
|
CN |
|
S
|
Senao International Co Ltd
TWSE:2450
|
TW |
|
Fabege AB
STO:FABG
|
SE |
|
F
|
FMS Enterprises Migun Ltd
TASE:FBRT
|
IL |
|
Borusan Yatirim ve Pazarlama AS
IST:BRYAT.E
|
TR |
|
Noble Corp (Cayman Island)
NYSE:NE
|
US |
|
Power Grid Corporation of India Ltd
NSE:POWERGRID
|
IN |
|
S
|
Shilp Gravures Ltd
BSE:513709
|
IN |
Income Statement
Earnings Waterfall
Hanil Iron & Steel Co Ltd
Hanil Iron & Steel Co Ltd
Income Statement
Hanil Iron & Steel Co Ltd
Hanil Iron & Steel Co Ltd
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
6 472
|
4 943
|
0
|
3 751
|
4 101
|
3 522
|
5 197
|
4 901
|
6 378
|
6 085
|
5 803
|
5 665
|
3 277
|
2 548
|
2 122
|
2 310
|
3 448
|
0
|
0
|
0
|
3 196
|
0
|
0
|
4 122
|
3 744
|
3 019
|
4 356
|
4 734
|
4 924
|
5 014
|
4 612
|
4 331
|
4 017
|
3 519
|
3 412
|
3 121
|
2 954
|
3 175
|
3 280
|
3 741
|
4 442
|
0
|
0
|
0
|
6 047
|
0
|
0
|
0
|
5 284
|
0
|
0
|
0
|
0
|
|
| Revenue |
154 113
N/A
|
131 916
-14%
|
100 565
-24%
|
65 419
-35%
|
143 288
+119%
|
138 271
-4%
|
146 581
+6%
|
145 638
-1%
|
316 692
+117%
|
310 204
-2%
|
286 468
-8%
|
273 458
-5%
|
111 908
-59%
|
66 521
-41%
|
32 356
-51%
|
34 582
+7%
|
111 261
+222%
|
205 176
+84%
|
209 840
+2%
|
196 046
-7%
|
155 757
-21%
|
161 670
+4%
|
174 400
+8%
|
170 463
-2%
|
168 601
-1%
|
169 918
+1%
|
169 687
0%
|
170 611
+1%
|
173 015
+1%
|
166 562
-4%
|
162 865
-2%
|
159 783
-2%
|
157 120
-2%
|
170 212
+8%
|
194 665
+14%
|
218 265
+12%
|
248 593
+14%
|
269 513
+8%
|
264 494
-2%
|
265 016
+0%
|
255 229
-4%
|
243 476
-5%
|
234 443
-4%
|
224 368
-4%
|
216 255
-4%
|
205 704
-5%
|
209 661
+2%
|
200 597
-4%
|
205 842
+3%
|
205 609
0%
|
200 215
-3%
|
207 028
+3%
|
196 404
-5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(139 867)
|
(119 116)
|
(90 923)
|
(56 634)
|
(133 387)
|
(128 762)
|
(134 199)
|
(132 697)
|
(289 185)
|
(283 825)
|
(267 623)
|
(255 115)
|
(107 423)
|
(63 869)
|
(24 627)
|
(24 583)
|
(97 004)
|
(179 651)
|
(187 590)
|
(174 637)
|
(141 582)
|
(149 071)
|
(162 111)
|
(161 884)
|
(162 088)
|
(165 074)
|
(164 399)
|
(165 868)
|
(168 982)
|
(163 386)
|
(161 545)
|
(158 342)
|
(152 539)
|
(158 350)
|
(170 172)
|
(186 293)
|
(209 549)
|
(233 373)
|
(236 661)
|
(244 470)
|
(241 671)
|
(227 845)
|
(219 641)
|
(207 135)
|
(199 890)
|
(191 830)
|
(196 164)
|
(188 087)
|
(191 139)
|
(191 429)
|
(184 959)
|
(190 191)
|
(180 384)
|
|
| Gross Profit |
14 246
N/A
|
12 801
-10%
|
9 641
-25%
|
8 784
-9%
|
9 902
+13%
|
9 508
-4%
|
12 382
+30%
|
12 941
+5%
|
27 507
+113%
|
26 380
-4%
|
18 846
-29%
|
18 343
-3%
|
4 485
-76%
|
2 651
-41%
|
7 727
+191%
|
9 998
+29%
|
14 257
+43%
|
25 524
+79%
|
22 250
-13%
|
21 409
-4%
|
14 175
-34%
|
12 600
-11%
|
12 291
-2%
|
8 581
-30%
|
6 512
-24%
|
4 845
-26%
|
5 289
+9%
|
4 744
-10%
|
4 033
-15%
|
3 178
-21%
|
1 321
-58%
|
1 442
+9%
|
4 580
+218%
|
11 862
+159%
|
24 493
+106%
|
31 972
+31%
|
39 044
+22%
|
36 140
-7%
|
27 833
-23%
|
20 546
-26%
|
13 558
-34%
|
15 631
+15%
|
14 802
-5%
|
17 234
+16%
|
16 365
-5%
|
13 874
-15%
|
13 496
-3%
|
12 510
-7%
|
14 703
+18%
|
14 180
-4%
|
15 255
+8%
|
16 837
+10%
|
16 020
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8 816)
|
(7 342)
|
(7 344)
|
(5 910)
|
(7 747)
|
(9 099)
|
(11 394)
|
(12 341)
|
(25 020)
|
(24 583)
|
(20 359)
|
(20 471)
|
(10 465)
|
(7 278)
|
(5 895)
|
(5 772)
|
(8 166)
|
(15 316)
|
(14 840)
|
(13 004)
|
(9 684)
|
(9 159)
|
(9 511)
|
(8 994)
|
(8 576)
|
(9 371)
|
(12 410)
|
(11 634)
|
(11 348)
|
(11 145)
|
(8 057)
|
(7 544)
|
(8 818)
|
(9 409)
|
(9 553)
|
(10 403)
|
(9 402)
|
(9 383)
|
(8 921)
|
(8 838)
|
(9 527)
|
(9 940)
|
(11 065)
|
(11 252)
|
(11 505)
|
(12 333)
|
(12 713)
|
(13 408)
|
(14 036)
|
(13 706)
|
(13 685)
|
(13 667)
|
(12 841)
|
|
| Selling, General & Administrative |
(7 003)
|
(5 404)
|
(5 406)
|
(4 020)
|
(7 416)
|
(8 766)
|
(10 966)
|
(11 912)
|
(24 739)
|
(24 274)
|
(20 166)
|
(20 309)
|
(10 202)
|
(6 992)
|
(5 563)
|
(5 376)
|
(7 702)
|
(14 802)
|
(14 427)
|
(12 656)
|
(9 296)
|
(8 916)
|
(9 268)
|
(8 807)
|
(8 264)
|
(9 166)
|
(11 964)
|
(10 946)
|
(10 725)
|
(10 292)
|
(7 279)
|
(6 969)
|
(8 100)
|
(8 615)
|
(8 794)
|
(9 524)
|
(8 626)
|
(8 596)
|
(8 077)
|
(7 967)
|
(8 653)
|
(8 958)
|
(10 082)
|
(10 264)
|
(10 506)
|
(11 314)
|
(11 677)
|
(12 351)
|
(13 003)
|
(12 681)
|
(12 672)
|
(12 669)
|
(11 844)
|
|
| Research & Development |
0
|
8
|
0
|
(15)
|
0
|
(18)
|
(20)
|
(14)
|
(24)
|
(33)
|
(29)
|
(33)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(1 812)
|
(263)
|
0
|
(192)
|
(331)
|
(193)
|
(287)
|
(294)
|
(256)
|
(296)
|
(259)
|
(224)
|
(263)
|
(262)
|
(306)
|
(368)
|
(463)
|
0
|
0
|
(321)
|
(388)
|
0
|
0
|
(182)
|
(312)
|
(204)
|
(445)
|
(687)
|
(623)
|
(854)
|
(778)
|
(574)
|
(718)
|
(722)
|
(742)
|
(863)
|
(776)
|
(788)
|
(845)
|
(872)
|
(873)
|
(926)
|
(927)
|
(931)
|
(1 000)
|
(1 019)
|
(1 036)
|
(1 057)
|
(1 033)
|
(1 024)
|
(1 013)
|
(997)
|
(997)
|
|
| Other Operating Expenses |
0
|
(1 683)
|
(1 938)
|
(1 683)
|
0
|
(122)
|
(121)
|
(121)
|
0
|
20
|
95
|
95
|
0
|
(24)
|
(26)
|
(21)
|
0
|
(514)
|
(413)
|
(27)
|
0
|
(243)
|
(243)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(72)
|
(17)
|
(16)
|
0
|
0
|
0
|
2
|
0
|
(55)
|
(55)
|
(56)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
5 430
N/A
|
5 460
+1%
|
2 299
-58%
|
2 875
+25%
|
2 155
-25%
|
409
-81%
|
986
+141%
|
598
-39%
|
2 487
+316%
|
1 795
-28%
|
(1 514)
N/A
|
(2 129)
-41%
|
(5 980)
-181%
|
(4 627)
+23%
|
1 832
N/A
|
4 226
+131%
|
6 092
+44%
|
10 208
+68%
|
7 410
-27%
|
8 405
+13%
|
4 492
-47%
|
3 440
-23%
|
2 778
-19%
|
(415)
N/A
|
(2 063)
-397%
|
(4 526)
-119%
|
(7 121)
-57%
|
(6 890)
+3%
|
(7 315)
-6%
|
(7 969)
-9%
|
(6 737)
+15%
|
(6 103)
+9%
|
(4 238)
+31%
|
2 454
N/A
|
14 941
+509%
|
21 570
+44%
|
29 643
+37%
|
26 757
-10%
|
18 912
-29%
|
11 708
-38%
|
4 032
-66%
|
5 691
+41%
|
3 737
-34%
|
5 982
+60%
|
4 860
-19%
|
1 541
-68%
|
783
-49%
|
(898)
N/A
|
667
N/A
|
474
-29%
|
1 570
+231%
|
3 170
+102%
|
3 179
+0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3 635
|
(1 721)
|
(1 523)
|
1 993
|
80
|
2 805
|
9 032
|
665
|
(7 286)
|
(6 998)
|
(9 783)
|
(13 350)
|
(8 493)
|
(5 269)
|
(4 627)
|
2 277
|
(1 975)
|
(1 655)
|
(1 727)
|
(3 387)
|
3 481
|
(829)
|
(1 070)
|
(1 280)
|
(7 945)
|
(7 260)
|
(8 058)
|
(9 312)
|
(5 249)
|
(7 822)
|
(6 281)
|
(4 572)
|
(2 533)
|
(510)
|
236
|
(1 380)
|
(1 574)
|
130
|
(3 758)
|
(5 887)
|
(4 533)
|
(7 508)
|
(4 822)
|
(2 373)
|
(4 205)
|
(4 276)
|
(5 508)
|
(3 573)
|
(8 395)
|
(7 072)
|
(2 935)
|
(5 643)
|
(4 089)
|
|
| Non-Reccuring Items |
(23)
|
0
|
0
|
0
|
0
|
(94)
|
(170)
|
(170)
|
(76)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
5
|
5
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(21 787)
|
(10)
|
0
|
14
|
11
|
0
|
35
|
85
|
85
|
84
|
53
|
3
|
1
|
0
|
12
|
12
|
220
|
0
|
0
|
206
|
18
|
0
|
0
|
0
|
1
|
8
|
9
|
9
|
8
|
7
|
1 590
|
1 600
|
1 606
|
0
|
31
|
37
|
30
|
32
|
3
|
16
|
16
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
284
|
(21 207)
|
1 545
|
1 192
|
3 277
|
3 032
|
2 154
|
1 902
|
1 476
|
1 413
|
735
|
526
|
1 305
|
1 026
|
1 496
|
1 760
|
1 797
|
2 412
|
2 232
|
1 793
|
1 716
|
1 633
|
1 524
|
1 769
|
545
|
72
|
(129)
|
(107)
|
745
|
1 286
|
1 620
|
1 414
|
1 233
|
2 328
|
874
|
436
|
463
|
726
|
451
|
680
|
313
|
(262)
|
(687)
|
(687)
|
899
|
1 253
|
1 855
|
1 468
|
836
|
1 126
|
6
|
559
|
121
|
|
| Pre-Tax Income |
(12 461)
N/A
|
(17 478)
-40%
|
2 321
N/A
|
6 074
+162%
|
5 522
-9%
|
6 150
+11%
|
12 037
+96%
|
3 078
-74%
|
(3 313)
N/A
|
(3 706)
-12%
|
(10 510)
-184%
|
(14 951)
-42%
|
(13 210)
+12%
|
(8 869)
+33%
|
(1 288)
+85%
|
8 274
N/A
|
6 102
-26%
|
10 965
+80%
|
7 915
-28%
|
6 984
-12%
|
9 706
+39%
|
4 243
-56%
|
3 231
-24%
|
74
-98%
|
(9 463)
N/A
|
(11 705)
-24%
|
(15 298)
-31%
|
(16 300)
-7%
|
(11 810)
+28%
|
(14 441)
-22%
|
(9 805)
+32%
|
(7 656)
+22%
|
(3 941)
+49%
|
4 272
N/A
|
16 082
+276%
|
20 663
+28%
|
28 561
+38%
|
27 645
-3%
|
15 608
-44%
|
6 518
-58%
|
(228)
N/A
|
(2 079)
-811%
|
(1 773)
+15%
|
2 922
N/A
|
1 532
-48%
|
(1 482)
N/A
|
(2 870)
-94%
|
(3 003)
-5%
|
(6 880)
-129%
|
(5 471)
+20%
|
(1 359)
+75%
|
(1 913)
-41%
|
(789)
+59%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(796)
|
(899)
|
(1 894)
|
(1 772)
|
(1 335)
|
(1 328)
|
(1 968)
|
(1 000)
|
(1 581)
|
(1 598)
|
(856)
|
(1 140)
|
657
|
594
|
481
|
116
|
(1 389)
|
(3 348)
|
(2 646)
|
(2 337)
|
(340)
|
1 205
|
480
|
497
|
1 253
|
1 112
|
1 044
|
1 051
|
928
|
925
|
(187)
|
(286)
|
(852)
|
(1 067)
|
(971)
|
(1 004)
|
(3 046)
|
(3 030)
|
(1 745)
|
(1 778)
|
(1 099)
|
(889)
|
(1 287)
|
(1 178)
|
(1 102)
|
(1 529)
|
(1 249)
|
(1 442)
|
2 270
|
2 791
|
2 162
|
2 408
|
353
|
|
| Income from Continuing Operations |
(13 257)
|
(18 378)
|
426
|
4 301
|
4 188
|
4 821
|
10 069
|
2 078
|
(4 894)
|
(5 304)
|
(11 365)
|
(16 090)
|
(12 553)
|
(8 274)
|
(807)
|
8 390
|
4 713
|
7 618
|
5 269
|
4 647
|
9 366
|
5 448
|
3 712
|
571
|
(8 210)
|
(10 594)
|
(14 255)
|
(15 249)
|
(10 883)
|
(13 516)
|
(9 993)
|
(7 943)
|
(4 793)
|
3 204
|
15 111
|
19 658
|
25 515
|
24 615
|
13 864
|
4 739
|
(1 328)
|
(2 968)
|
(3 060)
|
1 744
|
430
|
(3 010)
|
(4 118)
|
(4 445)
|
(4 610)
|
(2 680)
|
804
|
495
|
(436)
|
|
| Income to Minority Interest |
3 942
|
5 386
|
1 555
|
2 590
|
174
|
639
|
565
|
655
|
634
|
792
|
1 406
|
2 734
|
1 216
|
720
|
(446)
|
(2 673)
|
375
|
(554)
|
(844)
|
(769)
|
282
|
254
|
526
|
713
|
747
|
481
|
182
|
(36)
|
203
|
525
|
620
|
425
|
(59)
|
(195)
|
(184)
|
71
|
45
|
(15)
|
(17)
|
44
|
(177)
|
(171)
|
(131)
|
(452)
|
(430)
|
(425)
|
(608)
|
(580)
|
(649)
|
(657)
|
(491)
|
(292)
|
(118)
|
|
| Net Income (Common) |
(9 315)
N/A
|
(12 993)
-39%
|
1 980
N/A
|
6 890
+248%
|
4 361
-37%
|
5 459
+25%
|
10 633
+95%
|
2 734
-74%
|
(4 260)
N/A
|
(4 511)
-6%
|
(9 959)
-121%
|
(13 357)
-34%
|
(11 337)
+15%
|
(7 556)
+33%
|
(1 254)
+83%
|
5 716
N/A
|
5 088
-11%
|
7 064
+39%
|
4 425
-37%
|
3 878
-12%
|
9 647
+149%
|
5 702
-41%
|
4 238
-26%
|
1 284
-70%
|
(7 462)
N/A
|
(10 114)
-36%
|
(14 075)
-39%
|
(15 287)
-9%
|
(10 679)
+30%
|
(12 992)
-22%
|
(9 373)
+28%
|
(7 518)
+20%
|
(4 851)
+35%
|
3 009
N/A
|
14 928
+396%
|
19 729
+32%
|
25 559
+30%
|
24 601
-4%
|
13 846
-44%
|
4 783
-65%
|
(1 505)
N/A
|
(3 139)
-109%
|
(3 191)
-2%
|
1 292
N/A
|
1
-100%
|
(3 436)
N/A
|
(4 726)
-38%
|
(5 026)
-6%
|
(5 259)
-5%
|
(3 337)
+37%
|
312
N/A
|
203
-35%
|
(554)
N/A
|
|
| EPS (Diluted) |
-517.5
N/A
|
-721.83
-39%
|
110
N/A
|
382.77
+248%
|
242.27
-37%
|
303.27
+25%
|
590.72
+95%
|
151.88
-74%
|
-236.66
N/A
|
-250.61
-6%
|
-553.27
-121%
|
-742.05
-34%
|
-629.83
+15%
|
-419.77
+33%
|
-69.66
+83%
|
317.55
N/A
|
282.66
-11%
|
392.44
+39%
|
245.83
-37%
|
215.44
-12%
|
482.35
+124%
|
316.77
-34%
|
235.44
-26%
|
64.2
-73%
|
-392.73
N/A
|
-505.7
-29%
|
-703.75
-39%
|
-764.35
-9%
|
-533.95
+30%
|
-649.6
-22%
|
-468.65
+28%
|
-375.9
+20%
|
-231
+39%
|
125.37
N/A
|
677.82
+441%
|
887.83
+31%
|
1 055.09
+19%
|
1 010.14
-4%
|
568.55
-44%
|
196.68
-65%
|
-61.8
N/A
|
-259.45
-320%
|
-262.02
-1%
|
53.97
N/A
|
0.03
-100%
|
-189.09
N/A
|
-192.78
-2%
|
-206.67
-7%
|
-215.94
-4%
|
-179.52
+17%
|
12.75
N/A
|
8.46
-34%
|
-23.15
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
