KCC Corp
KRX:002380
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
KCC Corp
KRX:002380
|
KR |
|
S
|
Samsung Electronics Co Ltd
KRX:005935
|
KR |
|
C
|
Chubu Steel Plate Co Ltd
TSE:5461
|
JP |
|
Titan Biotech Ltd
BSE:524717
|
IN |
|
Hubei Sanxia New Building Materials Co Ltd
SSE:600293
|
CN |
|
G
|
Grounds Real Estate Development AG
XETRA:AMMN
|
DE |
|
W
|
WANG & LEE GROUP Inc
NASDAQ:WLGS
|
HK |
|
Andhra Sugars Ltd
NSE:ANDHRSUGAR
|
IN |
|
V
|
Velo3D Inc
NYSE:VLD
|
US |
|
D
|
Dream Residential Real Estate Investment Trust
TSX:DRR.U
|
CA |
|
Xingda International Holdings Ltd
HKEX:1899
|
CN |
Balance Sheet
Balance Sheet Decomposition
KCC Corp
KCC Corp
Balance Sheet
KCC Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
62 844
|
92 998
|
92 887
|
173 585
|
348 955
|
1 189 466
|
687 083
|
889 076
|
653 332
|
942 115
|
360 011
|
311 053
|
351 760
|
378 498
|
482 171
|
302 873
|
224 103
|
212 772
|
377 344
|
541 201
|
776 748
|
1 045 142
|
501 330
|
1 193 612
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
311 565
|
351 792
|
378 498
|
482 171
|
302 873
|
224 103
|
212 773
|
377 347
|
458 614
|
651 196
|
847 744
|
437 074
|
1 095 402
|
|
| Cash Equivalents |
62 844
|
92 998
|
92 887
|
173 585
|
348 955
|
1 189 466
|
687 083
|
889 076
|
653 332
|
942 115
|
360 011
|
512
|
32
|
0
|
0
|
0
|
0
|
1
|
3
|
82 586
|
125 552
|
197 398
|
64 255
|
98 210
|
|
| Short-Term Investments |
5 319
|
502
|
15 437
|
16 580
|
12 267
|
159 521
|
112 732
|
56 309
|
11 106
|
979
|
233
|
377 545
|
758 188
|
196 302
|
319 344
|
520 641
|
914 420
|
640 849
|
1 025 401
|
605 050
|
408 636
|
510 043
|
510 290
|
36 935
|
|
| Total Receivables |
512 323
|
594 597
|
682 030
|
724 610
|
795 761
|
881 028
|
1 028 201
|
1 118 916
|
829 204
|
883 414
|
806 722
|
820 663
|
898 111
|
905 226
|
936 731
|
1 049 183
|
880 882
|
698 394
|
1 011 837
|
1 128 139
|
1 202 145
|
1 120 051
|
1 308 126
|
1 151 869
|
|
| Accounts Receivables |
474 718
|
550 146
|
638 604
|
682 617
|
759 317
|
846 499
|
985 125
|
1 063 728
|
802 505
|
841 893
|
771 794
|
792 328
|
846 516
|
879 681
|
912 014
|
1 019 198
|
840 720
|
603 195
|
917 528
|
1 024 318
|
1 081 833
|
1 041 406
|
1 213 986
|
1 071 076
|
|
| Other Receivables |
37 605
|
44 451
|
43 426
|
41 993
|
36 444
|
34 529
|
43 076
|
55 188
|
26 699
|
41 521
|
34 928
|
28 335
|
51 595
|
25 545
|
24 717
|
29 985
|
40 162
|
95 199
|
94 309
|
103 821
|
120 312
|
78 645
|
94 140
|
80 793
|
|
| Inventory |
251 710
|
277 995
|
323 967
|
314 529
|
302 019
|
327 448
|
536 931
|
633 851
|
461 799
|
588 200
|
502 478
|
476 704
|
512 563
|
526 679
|
525 662
|
549 495
|
592 570
|
481 102
|
911 513
|
1 306 422
|
1 576 100
|
1 399 000
|
1 583 236
|
1 529 986
|
|
| Other Current Assets |
20 166
|
21 947
|
19 630
|
46 676
|
46 168
|
85 052
|
112 387
|
103 205
|
33 025
|
24 174
|
30 216
|
29 621
|
40 606
|
198 955
|
24 919
|
30 063
|
33 634
|
26 473
|
46 062
|
87 315
|
66 154
|
103 957
|
91 507
|
70 427
|
|
| Total Current Assets |
852 362
|
988 038
|
1 133 950
|
1 275 980
|
1 505 169
|
2 642 514
|
2 477 333
|
2 801 358
|
1 988 466
|
2 438 882
|
1 699 660
|
2 015 585
|
2 561 229
|
2 205 660
|
2 288 828
|
2 452 254
|
2 645 609
|
2 059 589
|
3 372 156
|
3 668 126
|
4 029 783
|
4 178 193
|
3 994 488
|
3 982 830
|
|
| PP&E Net |
1 185 544
|
1 364 070
|
1 332 321
|
1 284 622
|
1 381 791
|
1 404 881
|
1 508 633
|
2 941 355
|
2 735 834
|
2 675 572
|
2 708 904
|
2 627 428
|
2 563 048
|
2 514 704
|
2 572 476
|
2 765 814
|
2 729 899
|
2 357 839
|
3 826 882
|
3 715 573
|
3 725 074
|
3 646 282
|
3 729 682
|
4 612 787
|
|
| PP&E Gross |
1 185 544
|
1 364 070
|
1 332 321
|
1 284 622
|
1 381 791
|
1 404 881
|
1 508 633
|
2 941 355
|
2 735 834
|
2 675 572
|
2 708 904
|
2 627 428
|
2 563 048
|
2 514 704
|
2 572 476
|
2 765 814
|
2 729 899
|
2 357 839
|
3 826 882
|
3 715 573
|
3 725 074
|
3 646 282
|
3 729 682
|
4 612 787
|
|
| Accumulated Depreciation |
602 407
|
730 290
|
938 526
|
1 121 249
|
1 277 469
|
1 468 483
|
1 708 979
|
1 862 366
|
1 719 242
|
2 269 886
|
2 610 606
|
3 088 199
|
3 278 511
|
3 429 197
|
3 616 771
|
3 639 011
|
3 845 040
|
2 895 355
|
3 401 036
|
3 787 420
|
3 840 893
|
3 918 396
|
4 374 489
|
4 831 242
|
|
| Intangible Assets |
2 188
|
6 403
|
7 351
|
8 667
|
7 112
|
10 536
|
10 102
|
13 516
|
10 657
|
10 541
|
11 255
|
11 143
|
9 733
|
19 414
|
18 141
|
12 803
|
13 216
|
8 792
|
447 990
|
441 658
|
424 374
|
393 390
|
394 699
|
335 304
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
308
|
21 920
|
21 920
|
21 920
|
21 920
|
21 920
|
21 920
|
17 657
|
17 426
|
18 827
|
739 728
|
821 460
|
872 427
|
888 470
|
1 012 560
|
832 267
|
|
| Note Receivable |
3 138
|
4 300
|
11 102
|
7 010
|
14 885
|
18 513
|
28 429
|
35 601
|
14 385
|
12 672
|
14 177
|
9 468
|
21 588
|
52 200
|
65 455
|
36 189
|
36 896
|
50 744
|
56 532
|
59 304
|
62 893
|
68 632
|
75 166
|
37 905
|
|
| Long-Term Investments |
301 228
|
709 822
|
728 885
|
1 176 610
|
1 461 300
|
3 593 840
|
2 089 108
|
2 194 064
|
3 747 004
|
2 168 804
|
2 347 271
|
2 333 946
|
3 439 879
|
3 816 502
|
4 138 608
|
4 190 377
|
3 458 036
|
3 680 283
|
3 826 311
|
4 077 394
|
3 813 168
|
4 126 118
|
4 154 048
|
6 938 905
|
|
| Other Long-Term Assets |
51 759
|
18 659
|
17 958
|
21 576
|
23 729
|
18 565
|
158 741
|
164 961
|
14 658
|
13 879
|
20 803
|
32 238
|
37 137
|
38 012
|
56 940
|
68 682
|
64 336
|
1 206 147
|
77 974
|
95 347
|
190 768
|
52 386
|
45 623
|
63 562
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
308
|
21 920
|
21 920
|
21 920
|
21 920
|
21 920
|
21 920
|
17 657
|
17 426
|
18 827
|
739 728
|
821 460
|
872 427
|
888 470
|
1 012 560
|
832 267
|
|
| Total Assets |
2 396 219
N/A
|
3 091 293
+29%
|
3 231 567
+5%
|
3 774 465
+17%
|
4 393 986
+16%
|
7 688 850
+75%
|
6 272 346
-18%
|
8 150 855
+30%
|
8 511 312
+4%
|
7 342 270
-14%
|
6 823 990
-7%
|
7 051 729
+3%
|
8 654 534
+23%
|
8 668 411
+0%
|
9 162 368
+6%
|
9 543 777
+4%
|
8 965 418
-6%
|
9 382 222
+5%
|
12 347 572
+32%
|
12 878 863
+4%
|
13 118 486
+2%
|
13 353 471
+2%
|
13 406 267
+0%
|
16 803 559
+25%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
120 524
|
169 259
|
201 257
|
186 012
|
210 221
|
235 056
|
293 456
|
401 847
|
278 405
|
227 662
|
167 768
|
195 470
|
213 447
|
226 439
|
261 375
|
306 821
|
268 391
|
218 350
|
557 473
|
788 460
|
711 300
|
647 425
|
770 281
|
679 464
|
|
| Accrued Liabilities |
10 136
|
30 279
|
23 702
|
26 273
|
27 200
|
29 277
|
21 869
|
11 815
|
9 641
|
11 305
|
10 664
|
11 257
|
15 359
|
17 585
|
17 052
|
15 101
|
22 471
|
23 253
|
64 375
|
99 323
|
129 608
|
85 346
|
101 897
|
117 998
|
|
| Short-Term Debt |
216 802
|
323 049
|
367 553
|
297 319
|
210 663
|
95 137
|
373 127
|
152 719
|
81 162
|
69 501
|
78 037
|
137 031
|
195 383
|
810 166
|
963 185
|
1 248 243
|
564 362
|
1 190 212
|
972 445
|
842 905
|
514 339
|
1 217 353
|
910 081
|
758 686
|
|
| Current Portion of Long-Term Debt |
30 195
|
38 619
|
65 151
|
32 987
|
100 240
|
181 632
|
20 313
|
21 590
|
3 241
|
156 824
|
593 103
|
15 826
|
115 143
|
5 424
|
100 868
|
690 366
|
101 830
|
304 933
|
706 835
|
211 935
|
705 410
|
945 434
|
495 063
|
1 344 513
|
|
| Other Current Liabilities |
280 410
|
287 596
|
283 195
|
320 457
|
437 121
|
556 284
|
449 178
|
526 217
|
290 668
|
396 665
|
350 288
|
224 253
|
361 013
|
315 199
|
335 023
|
342 997
|
465 115
|
1 180 037
|
712 931
|
757 348
|
808 715
|
940 886
|
953 537
|
1 081 784
|
|
| Total Current Liabilities |
658 066
|
848 802
|
940 858
|
863 048
|
985 446
|
1 097 386
|
1 157 943
|
1 114 188
|
663 117
|
861 957
|
1 199 859
|
583 836
|
900 345
|
1 374 814
|
1 677 503
|
2 603 527
|
1 422 169
|
2 916 785
|
3 014 059
|
2 699 972
|
2 869 373
|
3 836 444
|
3 230 859
|
3 982 446
|
|
| Long-Term Debt |
358 251
|
382 179
|
362 317
|
311 388
|
194 440
|
835 043
|
905 881
|
1 356 241
|
854 610
|
674 599
|
147 693
|
811 203
|
714 269
|
829 388
|
936 453
|
309 997
|
1 209 486
|
1 014 324
|
2 763 877
|
3 636 924
|
3 802 533
|
3 137 689
|
3 935 326
|
3 096 070
|
|
| Deferred Income Tax |
0
|
15 745
|
13 668
|
211 760
|
305 380
|
819 893
|
276 715
|
536 352
|
890 773
|
573 648
|
425 174
|
467 644
|
716 282
|
529 858
|
536 964
|
553 460
|
380 212
|
381 914
|
551 026
|
587 272
|
448 431
|
497 063
|
501 922
|
1 410 256
|
|
| Minority Interest |
74 819
|
116 686
|
154 728
|
221 040
|
275 583
|
307 201
|
366 410
|
465 867
|
30 945
|
31 249
|
32 186
|
32 250
|
32 353
|
10 746
|
10 970
|
11 044
|
11 359
|
1 305
|
375 150
|
340 766
|
433 353
|
270 166
|
0
|
0
|
|
| Other Liabilities |
89 759
|
69 166
|
70 084
|
73 913
|
80 159
|
126 917
|
111 039
|
192 188
|
227 871
|
206 584
|
89 362
|
95 791
|
94 330
|
65 698
|
44 523
|
210 535
|
212 204
|
615 972
|
772 616
|
578 629
|
447 012
|
434 745
|
472 198
|
490 301
|
|
| Total Liabilities |
1 180 895
N/A
|
1 432 579
+21%
|
1 541 654
+8%
|
1 681 150
+9%
|
1 841 009
+10%
|
3 186 440
+73%
|
2 817 988
-12%
|
3 664 837
+30%
|
2 667 317
-27%
|
2 348 038
-12%
|
1 894 274
-19%
|
1 990 725
+5%
|
2 457 579
+23%
|
2 810 504
+14%
|
3 206 413
+14%
|
3 688 564
+15%
|
3 235 431
-12%
|
4 930 300
+52%
|
7 476 728
+52%
|
7 843 562
+5%
|
8 000 701
+2%
|
8 176 108
+2%
|
8 140 305
0%
|
8 979 074
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
56 252
|
56 252
|
56 252
|
56 252
|
56 252
|
56 252
|
56 252
|
56 252
|
56 252
|
56 252
|
56 252
|
56 252
|
56 252
|
56 435
|
56 435
|
56 435
|
56 435
|
56 435
|
48 085
|
48 085
|
48 085
|
48 085
|
48 085
|
48 085
|
|
| Retained Earnings |
598 839
|
713 253
|
820 525
|
974 380
|
1 118 425
|
1 256 908
|
1 341 906
|
1 635 564
|
3 285 436
|
3 519 418
|
3 873 092
|
4 051 703
|
4 273 673
|
4 362 946
|
4 440 028
|
5 557 252
|
5 444 674
|
5 132 071
|
5 666 710
|
4 678 413
|
4 798 403
|
4 902 440
|
5 392 738
|
6 926 378
|
|
| Additional Paid In Capital |
707 815
|
734 862
|
710 221
|
707 987
|
761 872
|
870 411
|
863 871
|
863 871
|
446 223
|
446 223
|
446 223
|
446 223
|
446 223
|
467 588
|
467 588
|
467 588
|
467 588
|
468 169
|
492 899
|
552 913
|
552 913
|
552 913
|
349 759
|
349 759
|
|
| Unrealized Security Profit/Loss |
27 647
|
211 320
|
211 225
|
0
|
0
|
0
|
0
|
0
|
2 182 079
|
1 094 134
|
705 112
|
669 158
|
1 577 076
|
1 120 561
|
1 154 087
|
0
|
0
|
0
|
32 810
|
22 923
|
33 244
|
13 024
|
33 343
|
901 256
|
|
| Treasury Stock |
120 270
|
58 997
|
99 361
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
122 873
|
0
|
0
|
0
|
0
|
0
|
0
|
204 953
|
204 953
|
304 847
|
304 847
|
304 847
|
304 847
|
|
| Other Equity |
335
|
2 024
|
8 949
|
354 696
|
616 427
|
2 318 839
|
1 192 329
|
1 930 331
|
125 995
|
121 794
|
150 963
|
39 459
|
156 269
|
149 621
|
162 183
|
226 061
|
238 709
|
1 204 753
|
1 099 086
|
16 233
|
56 476
|
34 252
|
186 429
|
96 145
|
|
| Total Equity |
1 215 324
N/A
|
1 658 714
+36%
|
1 689 913
+2%
|
2 093 315
+24%
|
2 552 977
+22%
|
4 502 410
+76%
|
3 454 358
-23%
|
4 486 018
+30%
|
5 843 995
+30%
|
4 994 232
-15%
|
4 929 716
-1%
|
5 061 005
+3%
|
6 196 955
+22%
|
5 857 908
-5%
|
5 955 955
+2%
|
5 855 213
-2%
|
5 729 987
-2%
|
4 451 921
-22%
|
4 870 845
+9%
|
5 035 301
+3%
|
5 117 785
+2%
|
5 177 363
+1%
|
5 265 963
+2%
|
7 824 486
+49%
|
|
| Total Liabilities & Equity |
2 396 219
N/A
|
3 091 293
+29%
|
3 231 567
+5%
|
3 774 465
+17%
|
4 393 986
+16%
|
7 688 850
+75%
|
6 272 346
-18%
|
8 150 855
+30%
|
8 511 312
+4%
|
7 342 270
-14%
|
6 823 990
-7%
|
7 051 729
+3%
|
8 654 534
+23%
|
8 668 411
+0%
|
9 162 368
+6%
|
9 543 777
+4%
|
8 965 418
-6%
|
9 382 222
+5%
|
12 347 572
+32%
|
12 878 863
+4%
|
13 118 486
+2%
|
13 353 471
+2%
|
13 406 267
+0%
|
16 803 559
+25%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
|