KCC Corp
KRX:002380
KCC Corp
KRX:002380
Price:
525 000
KRW
Market Closed
Market Cap:
₩3.9T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
KCC Corp
KRX:002380
|
KR |
|
Korea District Heating Corp
KRX:071320
|
KR |
|
O
|
Omnia Holdings Ltd
JSE:OMN
|
ZA |
|
S
|
SoftBank Group Corp
OTC:SFTBY
|
JP |
|
F
|
Flexible Solutions International Inc
AMEX:FSI
|
CA |
|
M
|
MINISO Group Holding Ltd
HKEX:9896
|
CN |
|
Orinko Advanced Plastics Co Ltd
SSE:688219
|
CN |
|
A
|
Atlinks Group Ltd
HKEX:8043
|
HK |
|
Verditek PLC
LSE:EARN
|
UK |
|
C
|
Chin-Poon Industrial Co Ltd
TWSE:2355
|
TW |
|
People's Insurance Company Group of China Ltd
OTC:PINXF
|
CN |
|
M
|
Major Holdings Ltd
HKEX:1389
|
HK |
|
I
|
Indigo Exploration Inc
XTSX:IXI
|
CA |
|
T
|
Tesco PLC
OTC:TSCDY
|
UK |
|
Sintex Plastics Technology Ltd
NSE:SPTL
|
IN |
Income Statement
Earnings Waterfall
KCC Corp
KCC Corp
Income Statement
KCC Corp
KCC Corp
Currency: KRW
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
70 198
|
0
|
0
|
0
|
27 284
|
0
|
0
|
0
|
26 039
|
0
|
6 597
|
12 849
|
24 289
|
27 004
|
27 159
|
28 002
|
27 905
|
27 450
|
28 710
|
31 375
|
34 420
|
39 156
|
43 956
|
45 797
|
48 231
|
49 290
|
49 331
|
51 413
|
53 024
|
56 464
|
61 389
|
60 118
|
58 611
|
56 253
|
53 969
|
58 042
|
61 818
|
78 076
|
101 712
|
124 898
|
162 285
|
151 934
|
143 099
|
139 747
|
142 369
|
142 537
|
157 314
|
168 535
|
178 331
|
194 196
|
222 627
|
238 081
|
254 645
|
268 876
|
287 726
|
318 938
|
347 807
|
0
|
0
|
0
|
0
|
|
| Revenue |
3 115 598
N/A
|
3 228 845
+4%
|
3 324 629
+3%
|
3 376 939
+2%
|
3 370 855
0%
|
3 375 129
+0%
|
3 357 037
-1%
|
3 312 548
-1%
|
3 246 228
-2%
|
3 192 595
-2%
|
3 194 369
+0%
|
3 195 069
+0%
|
3 233 043
+1%
|
3 294 308
+2%
|
3 319 975
+1%
|
3 378 031
+2%
|
3 399 829
+1%
|
3 393 618
0%
|
3 359 885
-1%
|
3 371 024
+0%
|
3 414 388
+1%
|
3 430 862
+0%
|
3 481 616
+1%
|
3 472 704
0%
|
3 490 488
+1%
|
3 546 824
+2%
|
3 608 464
+2%
|
3 776 147
+5%
|
3 863 990
+2%
|
3 937 581
+2%
|
3 971 860
+1%
|
3 878 073
-2%
|
3 081 030
-21%
|
2 799 575
-9%
|
2 504 893
-11%
|
2 246 267
-10%
|
2 719 564
+21%
|
3 340 926
+23%
|
3 874 521
+16%
|
4 444 847
+15%
|
5 083 631
+14%
|
5 189 676
+2%
|
5 458 857
+5%
|
5 705 875
+5%
|
5 874 899
+3%
|
6 149 981
+5%
|
6 393 189
+4%
|
6 643 326
+4%
|
6 774 794
+2%
|
6 702 158
-1%
|
6 534 620
-2%
|
6 347 220
-3%
|
6 288 443
-1%
|
6 311 872
+0%
|
6 502 254
+3%
|
6 583 738
+1%
|
6 658 762
+1%
|
6 669 696
+0%
|
6 596 232
-1%
|
6 584 857
0%
|
6 483 819
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 426 725)
|
(2 565 580)
|
(2 668 541)
|
(2 738 628)
|
(2 746 256)
|
(2 726 297)
|
(2 694 419)
|
(2 635 486)
|
(2 557 161)
|
(2 513 247)
|
(2 509 262)
|
(2 509 690)
|
(2 520 836)
|
(2 553 747)
|
(2 562 727)
|
(2 596 841)
|
(2 601 612)
|
(2 589 527)
|
(2 542 660)
|
(2 518 212)
|
(2 528 622)
|
(2 512 740)
|
(2 546 072)
|
(2 538 637)
|
(2 561 388)
|
(2 629 919)
|
(2 701 735)
|
(2 848 318)
|
(2 939 065)
|
(3 025 240)
|
(3 055 881)
|
(3 000 150)
|
(2 368 189)
|
(2 142 532)
|
(1 910 735)
|
(1 701 034)
|
(2 080 778)
|
(2 594 440)
|
(3 042 181)
|
(3 537 554)
|
(4 041 787)
|
(4 095 827)
|
(4 282 679)
|
(4 420 580)
|
(4 548 335)
|
(4 739 524)
|
(4 915 706)
|
(5 154 632)
|
(5 289 885)
|
(5 288 384)
|
(5 188 759)
|
(5 029 786)
|
(4 959 943)
|
(4 936 976)
|
(5 043 303)
|
(5 015 654)
|
(5 028 041)
|
(5 003 861)
|
(4 923 658)
|
(4 934 521)
|
(4 846 350)
|
|
| Gross Profit |
688 873
N/A
|
663 265
-4%
|
656 089
-1%
|
638 313
-3%
|
624 599
-2%
|
648 833
+4%
|
662 618
+2%
|
677 061
+2%
|
689 067
+2%
|
679 348
-1%
|
685 107
+1%
|
685 379
+0%
|
712 207
+4%
|
740 561
+4%
|
757 248
+2%
|
781 190
+3%
|
798 217
+2%
|
804 091
+1%
|
817 224
+2%
|
852 812
+4%
|
885 766
+4%
|
918 121
+4%
|
935 544
+2%
|
934 067
0%
|
929 099
-1%
|
916 906
-1%
|
906 730
-1%
|
927 829
+2%
|
924 925
0%
|
912 341
-1%
|
915 979
+0%
|
877 922
-4%
|
712 841
-19%
|
657 041
-8%
|
594 156
-10%
|
545 232
-8%
|
638 786
+17%
|
746 485
+17%
|
832 339
+12%
|
907 292
+9%
|
1 041 845
+15%
|
1 093 849
+5%
|
1 176 178
+8%
|
1 285 295
+9%
|
1 326 564
+3%
|
1 410 457
+6%
|
1 477 483
+5%
|
1 488 694
+1%
|
1 484 909
0%
|
1 413 774
-5%
|
1 345 861
-5%
|
1 317 433
-2%
|
1 328 500
+1%
|
1 374 896
+3%
|
1 458 951
+6%
|
1 568 083
+7%
|
1 630 721
+4%
|
1 665 835
+2%
|
1 672 574
+0%
|
1 650 336
-1%
|
1 637 470
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(436 980)
|
(447 695)
|
(465 017)
|
(479 556)
|
(501 827)
|
(498 490)
|
(493 035)
|
(497 516)
|
(490 118)
|
(489 538)
|
(483 248)
|
(477 979)
|
(481 100)
|
(487 704)
|
(492 470)
|
(508 726)
|
(525 430)
|
(588 274)
|
(558 023)
|
(616 454)
|
(576 811)
|
(587 208)
|
(581 665)
|
(580 898)
|
(602 521)
|
(675 929)
|
(678 420)
|
(692 524)
|
(595 553)
|
(604 165)
|
(614 273)
|
(605 297)
|
(511 982)
|
(517 106)
|
(484 888)
|
(466 539)
|
(506 388)
|
(720 984)
|
(814 594)
|
(918 664)
|
(911 344)
|
(906 068)
|
(914 498)
|
(921 246)
|
(942 289)
|
(954 488)
|
(973 974)
|
(1 007 546)
|
(1 017 835)
|
(1 020 258)
|
(1 020 708)
|
(998 977)
|
(1 007 505)
|
(1 023 750)
|
(1 058 662)
|
(1 132 135)
|
(1 156 557)
|
(1 195 156)
|
(1 206 625)
|
(1 192 682)
|
(1 190 120)
|
|
| Selling, General & Administrative |
(352 002)
|
(467 202)
|
(477 699)
|
(487 052)
|
(396 046)
|
(494 177)
|
(493 035)
|
(497 516)
|
(386 587)
|
(489 538)
|
(460 096)
|
(432 138)
|
(386 998)
|
(398 496)
|
(406 142)
|
(425 511)
|
(443 761)
|
(448 068)
|
(476 070)
|
(474 916)
|
(492 171)
|
(504 603)
|
(496 943)
|
(494 528)
|
(508 974)
|
(511 652)
|
(512 279)
|
(525 762)
|
(499 510)
|
(506 136)
|
(516 556)
|
(505 929)
|
(416 667)
|
(396 993)
|
(367 573)
|
(350 129)
|
(404 027)
|
(482 064)
|
(552 167)
|
(628 784)
|
(697 515)
|
(685 353)
|
(681 913)
|
(678 449)
|
(689 902)
|
(699 384)
|
(722 474)
|
(751 024)
|
(761 410)
|
(762 782)
|
(749 604)
|
(720 804)
|
(728 827)
|
(738 955)
|
(769 995)
|
(838 511)
|
(846 187)
|
(876 521)
|
(883 413)
|
(868 569)
|
(866 269)
|
|
| Research & Development |
(91 198)
|
0
|
0
|
0
|
(92 117)
|
0
|
0
|
0
|
(90 937)
|
0
|
(20 130)
|
(39 689)
|
(81 884)
|
(76 822)
|
(74 059)
|
(70 945)
|
(69 330)
|
(70 189)
|
(69 285)
|
(70 573)
|
(70 445)
|
(70 822)
|
(72 300)
|
(72 793)
|
(75 155)
|
(75 159)
|
(76 097)
|
(76 221)
|
(75 989)
|
(77 698)
|
(77 248)
|
(79 022)
|
(78 578)
|
(78 245)
|
(81 003)
|
(81 714)
|
(83 165)
|
(103 302)
|
(118 225)
|
(134 998)
|
(151 405)
|
(152 271)
|
(157 427)
|
(162 336)
|
(169 929)
|
(170 958)
|
(172 706)
|
(178 292)
|
(178 768)
|
(183 126)
|
(190 386)
|
(193 293)
|
(186 607)
|
(190 643)
|
(192 844)
|
(197 518)
|
(218 607)
|
(224 774)
|
(228 379)
|
(230 509)
|
(228 252)
|
|
| Depreciation & Amortization |
(12 146)
|
0
|
0
|
0
|
(13 665)
|
0
|
0
|
0
|
(12 594)
|
0
|
(3 021)
|
(6 151)
|
(12 217)
|
(12 385)
|
(12 270)
|
(12 271)
|
(12 339)
|
(12 355)
|
(12 667)
|
(13 116)
|
(14 195)
|
(15 615)
|
(16 440)
|
(17 594)
|
(18 391)
|
(18 682)
|
(19 608)
|
(20 105)
|
(20 055)
|
(20 329)
|
(20 468)
|
(20 345)
|
(16 736)
|
(16 299)
|
(15 770)
|
(15 104)
|
(19 194)
|
(28 417)
|
(37 002)
|
(47 683)
|
(62 424)
|
(68 445)
|
(74 512)
|
(79 856)
|
(82 237)
|
(83 541)
|
(84 422)
|
(84 480)
|
(83 187)
|
(82 164)
|
(83 449)
|
(85 342)
|
(88 559)
|
(91 479)
|
(91 206)
|
(91 437)
|
(88 983)
|
(90 046)
|
(92 248)
|
(93 405)
|
(93 706)
|
|
| Other Operating Expenses |
18 365
|
19 509
|
12 682
|
7 496
|
0
|
(4 313)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(57 662)
|
0
|
(57 849)
|
0
|
3 832
|
4 018
|
4 017
|
0
|
(70 436)
|
(70 436)
|
(70 436)
|
0
|
0
|
0
|
0
|
0
|
(25 569)
|
(20 542)
|
(19 592)
|
0
|
(107 201)
|
(107 200)
|
(107 199)
|
0
|
0
|
(647)
|
(606)
|
(221)
|
(606)
|
5 627
|
6 249
|
5 530
|
7 813
|
2 732
|
462
|
(3 513)
|
(2 674)
|
(4 617)
|
(4 669)
|
(2 780)
|
(3 815)
|
(2 585)
|
(199)
|
(1 892)
|
|
| Operating Income |
251 893
N/A
|
215 571
-14%
|
191 073
-11%
|
158 757
-17%
|
122 771
-23%
|
150 342
+22%
|
169 583
+13%
|
179 546
+6%
|
198 949
+11%
|
189 811
-5%
|
201 859
+6%
|
207 400
+3%
|
231 107
+11%
|
252 857
+9%
|
264 777
+5%
|
272 463
+3%
|
272 787
+0%
|
215 817
-21%
|
259 202
+20%
|
236 358
-9%
|
308 955
+31%
|
330 913
+7%
|
353 879
+7%
|
353 169
0%
|
326 579
-8%
|
240 976
-26%
|
228 309
-5%
|
235 305
+3%
|
329 372
+40%
|
308 176
-6%
|
301 706
-2%
|
272 626
-10%
|
200 859
-26%
|
139 936
-30%
|
109 269
-22%
|
78 693
-28%
|
132 398
+68%
|
25 502
-81%
|
17 746
-30%
|
(11 371)
N/A
|
130 501
N/A
|
187 779
+44%
|
261 678
+39%
|
364 047
+39%
|
384 276
+6%
|
455 969
+19%
|
503 509
+10%
|
481 147
-4%
|
467 074
-3%
|
393 516
-16%
|
325 154
-17%
|
318 456
-2%
|
320 995
+1%
|
351 145
+9%
|
400 289
+14%
|
435 948
+9%
|
474 164
+9%
|
470 679
-1%
|
465 950
-1%
|
457 654
-2%
|
447 349
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
302 876
|
309 593
|
474 612
|
876 435
|
356 076
|
1 317 216
|
1 134 523
|
885 624
|
483 863
|
91 984
|
172 584
|
201 418
|
145 270
|
16 269
|
(4 315)
|
(23 169)
|
265 829
|
280 346
|
276 873
|
149 110
|
(46 463)
|
(70 894)
|
(89 857)
|
27 107
|
4 284
|
117 110
|
810 540
|
458 194
|
25 844
|
819 941
|
(367 289)
|
343 753
|
(234 624)
|
(653 180)
|
(361 370)
|
(874 328)
|
(256 046)
|
(820 149)
|
(105 738)
|
(103 688)
|
432 477
|
930 470
|
878 391
|
643 692
|
(175 449)
|
(205 536)
|
(515 106)
|
(517 818)
|
(319 695)
|
(257 386)
|
(351 293)
|
19 230
|
(29 839)
|
541 783
|
370 711
|
262 624
|
40 694
|
(552 461)
|
707 256
|
1 204 987
|
2 310 173
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(96 636)
|
(96 636)
|
(101 821)
|
(96 947)
|
(311)
|
(311)
|
(57 973)
|
0
|
(57 849)
|
0
|
3 831
|
0
|
0
|
0
|
(70 434)
|
0
|
0
|
0
|
(41 487)
|
(41 392)
|
(46 420)
|
(47 370)
|
(25 474)
|
0
|
0
|
0
|
(107 199)
|
102 373
|
74 825
|
73 274
|
143 002
|
36 416
|
71 343
|
72 561
|
(93 855)
|
(86 963)
|
(94 472)
|
(93 458)
|
(55 624)
|
(64 417)
|
(71 202)
|
(76 254)
|
(32 526)
|
(33 346)
|
(31 791)
|
(28 915)
|
(9 555)
|
(23 743)
|
(24 446)
|
(26 836)
|
(366 537)
|
|
| Gain/Loss on Disposition of Assets |
466
|
0
|
0
|
0
|
(650)
|
0
|
0
|
0
|
420
|
0
|
49
|
285
|
528
|
889
|
(218)
|
(1 787)
|
(510)
|
(1 198)
|
(18)
|
1 371
|
162
|
333
|
235
|
347
|
315
|
(196)
|
534
|
736
|
630
|
1 033
|
265
|
130
|
(1)
|
54
|
9 168
|
9 107
|
9 117
|
8 613
|
(818)
|
(3 035)
|
(4 166)
|
3 435
|
(1 329)
|
1 631
|
1 549
|
(13 593)
|
(8 033)
|
(9 724)
|
(8 903)
|
8 886
|
10 212
|
12 824
|
11 414
|
1 712
|
165
|
(1 382)
|
(4 696)
|
(5 963)
|
(5 925)
|
(9 080)
|
(8 024)
|
|
| Total Other Income |
(20 291)
|
(5 351)
|
2 866
|
1 367
|
(633)
|
(327 348)
|
(346 208)
|
(361 593)
|
(56 564)
|
(241 158)
|
(162 673)
|
(142 059)
|
67 267
|
61 559
|
(11 558)
|
(12 463)
|
(5 059)
|
(4 526)
|
(6 848)
|
(12 566)
|
(15 753)
|
(17 810)
|
(15 955)
|
(19 493)
|
(28 753)
|
(27 743)
|
(22 583)
|
(22 309)
|
(220 495)
|
(219 007)
|
(220 413)
|
(214 655)
|
(7 823)
|
(8 113)
|
(11 302)
|
(13 100)
|
26 185
|
12 673
|
6 810
|
13 127
|
(7 693)
|
25 103
|
32 224
|
19 956
|
(3 667)
|
(16 675)
|
(30 691)
|
(27 821)
|
29 102
|
(25 396)
|
(19 005)
|
(12 292)
|
(25 608)
|
(17 882)
|
(6 999)
|
(7 967)
|
6 995
|
29 690
|
34 810
|
37 409
|
5 868
|
|
| Pre-Tax Income |
534 945
N/A
|
519 813
-3%
|
668 551
+29%
|
1 036 559
+55%
|
477 565
-54%
|
1 140 209
+139%
|
957 897
-16%
|
703 576
-27%
|
626 669
-11%
|
40 637
-94%
|
115 183
+183%
|
170 408
+48%
|
342 351
+101%
|
234 626
-31%
|
248 374
+6%
|
234 732
-5%
|
475 074
+102%
|
490 437
+3%
|
471 358
-4%
|
374 273
-21%
|
250 731
-33%
|
242 542
-3%
|
248 302
+2%
|
361 132
+45%
|
231 990
-36%
|
330 149
+42%
|
1 016 800
+208%
|
671 927
-34%
|
93 863
-86%
|
868 751
+826%
|
(332 152)
N/A
|
354 484
N/A
|
(67 063)
N/A
|
(521 303)
-677%
|
(254 235)
+51%
|
(799 628)
-215%
|
(195 544)
+76%
|
(670 987)
-243%
|
(7 175)
+99%
|
(31 694)
-342%
|
694 121
N/A
|
1 183 202
+70%
|
1 242 306
+5%
|
1 101 888
-11%
|
112 854
-90%
|
133 202
+18%
|
(144 794)
N/A
|
(167 674)
-16%
|
111 954
N/A
|
55 203
-51%
|
(106 134)
N/A
|
261 963
N/A
|
244 436
-7%
|
843 412
+245%
|
732 375
-13%
|
660 307
-10%
|
507 601
-23%
|
(81 798)
N/A
|
1 177 644
N/A
|
1 664 134
+41%
|
2 388 829
+44%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(129 792)
|
(119 834)
|
(148 582)
|
(244 589)
|
(150 521)
|
(320 331)
|
(276 484)
|
(208 975)
|
(180 349)
|
(33 883)
|
(52 824)
|
(68 397)
|
(93 358)
|
(71 911)
|
(75 492)
|
(64 086)
|
(148 380)
|
(152 866)
|
(147 562)
|
(127 127)
|
(65 679)
|
(62 694)
|
(64 137)
|
(95 030)
|
(79 028)
|
(101 158)
|
(270 081)
|
(187 010)
|
(51 564)
|
(246 523)
|
40 864
|
(128 253)
|
3 387
|
115 656
|
53 175
|
179 747
|
(30 354)
|
93 703
|
(90 959)
|
(92 325)
|
(180 043)
|
(321 652)
|
(348 217)
|
(314 327)
|
(166 065)
|
(184 647)
|
(105 371)
|
(115 452)
|
(83 292)
|
(74 191)
|
(27 729)
|
(119 247)
|
(151 933)
|
(280 547)
|
(269 675)
|
(251 152)
|
(181 051)
|
(35 769)
|
(369 099)
|
(486 942)
|
(850 333)
|
|
| Income from Continuing Operations |
405 153
|
399 978
|
519 969
|
791 970
|
327 044
|
819 879
|
681 414
|
494 601
|
446 320
|
6 754
|
62 359
|
102 012
|
248 993
|
162 716
|
172 883
|
170 647
|
326 694
|
337 571
|
323 796
|
247 146
|
185 053
|
179 848
|
184 165
|
266 102
|
152 962
|
228 992
|
746 720
|
484 918
|
42 300
|
622 229
|
(291 287)
|
226 232
|
(63 676)
|
(405 647)
|
(201 060)
|
(619 882)
|
(225 899)
|
(577 286)
|
(98 135)
|
(124 019)
|
514 079
|
861 551
|
894 089
|
787 561
|
(53 211)
|
(51 445)
|
(250 165)
|
(283 126)
|
28 662
|
(18 988)
|
(133 863)
|
142 716
|
92 503
|
562 866
|
462 701
|
409 155
|
326 551
|
(117 566)
|
808 545
|
1 177 191
|
1 538 496
|
|
| Income to Minority Interest |
(3 677)
|
(2 962)
|
(3 294)
|
(3 041)
|
(1 271)
|
(1 361)
|
(1 095)
|
(691)
|
(1 696)
|
(1 694)
|
(1 947)
|
(2 002)
|
(1 164)
|
(1 043)
|
(957)
|
(788)
|
(949)
|
210
|
357
|
(403)
|
(1 496)
|
(2 159)
|
(1 887)
|
(1 067)
|
(629)
|
(649)
|
(631)
|
(740)
|
(515)
|
(501)
|
(502)
|
(422)
|
(471)
|
(454)
|
(500)
|
(752)
|
(648)
|
21 925
|
48 171
|
78 793
|
35 526
|
76
|
(40 459)
|
(83 517)
|
7 431
|
(5 248)
|
(3 653)
|
6 439
|
5 201
|
54 407
|
90 918
|
129 311
|
120 160
|
113 845
|
90 176
|
54 450
|
17 274
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
401 475
N/A
|
397 017
-1%
|
516 674
+30%
|
788 928
+53%
|
325 773
-59%
|
818 518
+151%
|
680 320
-17%
|
493 911
-27%
|
444 624
-10%
|
5 060
-99%
|
60 412
+1 094%
|
100 009
+66%
|
247 829
+148%
|
161 672
-35%
|
171 925
+6%
|
169 859
-1%
|
325 745
+92%
|
337 781
+4%
|
324 152
-4%
|
246 742
-24%
|
183 557
-26%
|
177 688
-3%
|
182 278
+3%
|
265 034
+45%
|
152 333
-43%
|
228 342
+50%
|
746 087
+227%
|
484 178
-35%
|
41 785
-91%
|
621 728
+1 388%
|
(291 789)
N/A
|
225 810
N/A
|
(23 574)
N/A
|
(366 643)
-1 455%
|
(157 829)
+57%
|
(571 537)
-262%
|
(222 525)
+61%
|
(503 431)
-126%
|
(2 307)
+100%
|
(2 936)
-27%
|
596 399
N/A
|
861 627
+44%
|
853 631
-1%
|
704 045
-18%
|
(45 780)
N/A
|
(56 693)
-24%
|
(253 818)
-348%
|
(276 687)
-9%
|
33 863
N/A
|
35 419
+5%
|
(42 945)
N/A
|
272 027
N/A
|
212 663
-22%
|
676 710
+218%
|
552 877
-18%
|
463 605
-16%
|
343 824
-26%
|
(117 566)
N/A
|
808 545
N/A
|
1 177 191
+46%
|
1 538 496
+31%
|
|
| EPS (Diluted) |
44 608.33
N/A
|
49 627.12
+11%
|
64 584.25
+30%
|
98 616
+53%
|
40 721.62
-59%
|
102 314.75
+151%
|
85 040
-17%
|
61 738.87
-27%
|
55 578
-10%
|
632.5
-99%
|
7 551.5
+1 094%
|
12 501.12
+66%
|
30 978.62
+148%
|
20 209
-35%
|
21 490.62
+6%
|
21 232.37
-1%
|
40 718.12
+92%
|
42 222.62
+4%
|
40 519
-4%
|
30 842.75
-24%
|
22 944.62
-26%
|
22 211
-3%
|
22 784.75
+3%
|
33 129.25
+45%
|
19 041.62
-43%
|
28 542.75
+50%
|
93 260.87
+227%
|
60 522.25
-35%
|
5 223.12
-91%
|
77 716
+1 388%
|
-36 473.62
N/A
|
28 226.25
N/A
|
-2 946.75
N/A
|
-45 830.37
-1 455%
|
-15 782.9
+66%
|
-71 442.12
-353%
|
-27 815.62
+61%
|
-62 928.87
-126%
|
-288.37
+100%
|
-367
-27%
|
74 549.87
N/A
|
107 703.37
+44%
|
111 466.97
+3%
|
91 934.04
-18%
|
-5 977.97
N/A
|
-7 443.02
-25%
|
-34 503.53
-364%
|
-37 623.17
-9%
|
4 564.07
N/A
|
4 816.24
+6%
|
-5 839.61
N/A
|
36 989.51
N/A
|
28 917.3
-22%
|
92 017.22
+218%
|
75 178.63
-18%
|
63 039.71
-16%
|
46 752.25
-26%
|
-15 986.35
N/A
|
109 943.77
N/A
|
160 071.27
+46%
|
209 200.53
+31%
|
|
Switch to:
Switch to:
See Also
Discover More
