First Time Loading...

Samyung Trading Co Ltd
KRX:002810

Watchlist Manager
Samyung Trading Co Ltd Logo
Samyung Trading Co Ltd
KRX:002810
Watchlist
Price: 13 410 KRW 0.37% Market Closed
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

476.8B
+0.3%
Revenue
Growth Rates:
1 Year
-3%
3 Years
+22%
5 Years
+77%
7 Years
+113%
10 Years
+79%
17.2B
-13%
Operating Income
Growth Rates:
1 Year
-11%
3 Years
-23%
5 Years
+152%
7 Years
+230%
10 Years
+304%
50.1B
-14%
Net Income
Growth Rates:
1 Year
-7%
3 Years
+78%
5 Years
+73%
7 Years
+104%
10 Years
+149%

Earnings Waterfall
Samyung Trading Co Ltd

Revenue
476.8B KRW
Cost of Revenue
-428B KRW
Gross Profit
48.8B KRW
Operating Expenses
-31.6B KRW
Operating Income
17.2B KRW
Other Expenses
32.9B KRW
Net Income
50.1B KRW

Income Statement
Samyung Trading Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
266 373
N/A
271 099
+2%
272 304
+0%
269 788
-1%
264 551
-2%
250 404
-5%
237 296
-5%
231 366
-2%
225 029
-3%
221 981
-1%
220 708
-1%
218 379
-1%
223 952
+3%
235 229
+5%
243 832
+4%
254 231
+4%
259 409
+2%
262 397
+1%
268 308
+2%
268 690
+0%
269 261
+0%
263 301
-2%
259 087
-2%
256 818
-1%
274 244
+7%
310 978
+13%
331 370
+7%
370 626
+12%
392 436
+6%
404 712
+3%
434 745
+7%
445 788
+3%
467 033
+5%
477 513
+2%
490 007
+3%
496 141
+1%
492 513
-1%
482 769
-2%
474 224
-2%
475 617
+0%
476 810
+0%
Gross Profit
Cost of Revenue
(248 569)
(252 593)
(253 295)
(250 438)
(245 619)
(232 463)
(219 630)
(214 188)
(207 872)
(204 626)
(202 841)
(200 240)
(204 257)
(213 712)
(221 780)
(230 242)
(234 760)
(237 495)
(243 928)
(246 390)
(248 482)
(243 460)
(238 116)
(234 705)
(248 266)
(279 067)
(295 031)
(327 353)
(344 696)
(353 592)
(380 907)
(393 042)
(416 121)
(428 806)
(442 010)
(448 813)
(442 710)
(433 360)
(425 014)
(425 164)
(427 986)
Gross Profit
17 804
N/A
18 506
+4%
19 009
+3%
19 350
+2%
18 932
-2%
17 940
-5%
17 664
-2%
17 176
-3%
17 157
0%
17 354
+1%
17 867
+3%
18 139
+2%
19 695
+9%
21 516
+9%
22 052
+2%
23 989
+9%
24 649
+3%
24 903
+1%
24 380
-2%
22 300
-9%
20 779
-7%
19 841
-5%
20 971
+6%
22 114
+5%
25 977
+17%
31 911
+23%
36 339
+14%
43 272
+19%
47 740
+10%
51 120
+7%
53 838
+5%
52 745
-2%
50 912
-3%
48 707
-4%
47 997
-1%
47 328
-1%
49 803
+5%
49 408
-1%
49 210
0%
50 454
+3%
48 824
-3%
Operating Income
Operating Expenses
(13 550)
(13 647)
(13 809)
(13 893)
(13 953)
(13 999)
(13 957)
(14 101)
(14 218)
(14 206)
(14 332)
(14 330)
(14 486)
(14 632)
(14 657)
(14 817)
(14 734)
(14 535)
(14 235)
(14 123)
(13 974)
(14 065)
(14 399)
(14 553)
(16 782)
(19 330)
(21 530)
(23 916)
(25 387)
(25 867)
(26 599)
(26 961)
(26 960)
(27 227)
(29 412)
(30 406)
(30 451)
(31 103)
(30 098)
(30 706)
(31 642)
Selling, General & Administrative
(12 841)
(12 934)
(13 096)
(13 180)
(13 229)
(13 278)
(13 248)
(13 402)
(13 548)
(13 540)
(13 668)
(13 659)
(13 805)
(13 909)
(13 969)
(14 138)
(14 064)
(13 864)
(13 544)
(13 412)
(13 247)
(13 321)
(13 636)
(13 772)
(15 739)
(18 352)
(20 362)
(22 559)
(23 825)
(24 360)
(25 185)
(25 659)
(25 799)
(26 103)
(28 325)
(29 280)
(29 233)
(29 810)
(28 732)
(29 255)
(30 104)
Research & Development
(1)
(3)
(5)
(7)
(7)
0
(3)
(1)
0
(1)
(2)
(2)
(2)
0
0
0
0
0
(3)
0
(3)
(3)
0
(1)
(1)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
Depreciation & Amortization
(709)
(711)
(710)
(708)
(717)
(715)
(704)
(696)
(670)
(665)
(662)
(670)
(679)
(689)
(689)
(678)
(670)
(670)
(686)
(707)
(723)
(740)
(763)
(780)
(1 041)
(1 233)
(1 424)
(1 614)
(1 561)
(1 488)
(1 394)
(1 281)
(1 161)
(1 123)
(1 087)
(1 126)
(1 217)
(1 294)
(1 366)
(1 450)
(1 539)
Other Operating Expenses
0
0
0
0
0
(6)
0
0
0
0
0
0
0
(34)
0
0
0
0
0
(4)
0
0
0
0
0
255
256
257
0
(19)
(20)
(20)
0
0
0
0
0
0
0
0
0
Operating Income
4 255
N/A
4 860
+14%
5 200
+7%
5 456
+5%
4 979
-9%
3 941
-21%
3 708
-6%
3 076
-17%
2 939
-4%
3 148
+7%
3 534
+12%
3 808
+8%
5 209
+37%
6 884
+32%
7 396
+7%
9 173
+24%
9 915
+8%
10 368
+5%
10 145
-2%
8 176
-19%
6 806
-17%
5 775
-15%
6 571
+14%
7 561
+15%
9 196
+22%
12 582
+37%
14 810
+18%
19 357
+31%
22 353
+15%
25 253
+13%
27 239
+8%
25 785
-5%
23 952
-7%
21 480
-10%
18 585
-13%
16 922
-9%
19 352
+14%
18 305
-5%
19 112
+4%
19 748
+3%
17 182
-13%
Pre-Tax Income
Interest Income Expense
6 032
11 485
16 637
21 187
20 865
21 268
22 141
22 492
19 617
19 520
19 498
19 242
24 023
24 795
25 282
26 586
24 527
24 284
25 015
25 028
29 509
31 009
24 437
26 427
32 976
21 401
26 634
24 030
24 743
26 941
27 930
31 576
29 672
31 154
33 443
37 546
39 081
40 220
41 514
39 338
44 173
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
284
250
250
250
0
0
0
0
0
0
0
0
0
0
0
256
0
0
0
(20)
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
66
73
73
73
7
6
6
6
7
(129)
(129)
(111)
(112)
7
3
(15)
(12)
16
55
55
40
0
0
(17)
(31)
(56)
33
(105)
267
23
(63)
625
626
0
1 194
514
538
550
(57)
101
77
Total Other Income
14 141
8 648
4 968
28
11
15
94
114
301
272
391
369
199
263
64
481
335
1 188
1 239
740
16
33
7 633
7 734
155
7 551
(581)
(408)
(6 216)
(5 620)
(5 088)
(5 261)
370
814
(1 480)
(1 263)
(1 495)
(1 436)
523
386
598
Pre-Tax Income
24 494
N/A
25 066
+2%
26 877
+7%
26 742
-1%
25 861
-3%
25 230
-2%
25 950
+3%
25 690
-1%
22 864
-11%
23 095
+1%
23 543
+2%
23 557
+0%
29 569
+26%
31 949
+8%
32 745
+2%
36 225
+11%
34 765
-4%
35 855
+3%
36 454
+2%
34 000
-7%
36 370
+7%
36 817
+1%
38 641
+5%
41 704
+8%
42 553
+2%
41 476
-3%
40 894
-1%
42 873
+5%
41 126
-4%
46 597
+13%
50 018
+7%
52 725
+5%
54 621
+4%
53 449
-2%
51 742
-3%
53 719
+4%
57 476
+7%
57 638
+0%
61 092
+6%
59 574
-2%
62 030
+4%
Net Income
Tax Provision
(4 396)
(4 582)
(4 774)
(4 629)
(4 344)
(4 177)
(4 219)
(4 148)
(3 846)
(3 915)
(3 980)
(4 051)
(5 057)
(5 516)
(5 672)
(6 377)
(6 193)
(7 209)
(7 448)
(7 035)
(7 434)
(6 650)
(7 044)
(7 443)
(7 701)
(8 111)
(5 659)
(6 092)
(6 461)
(7 127)
(9 379)
(10 294)
(9 703)
(10 027)
(10 244)
(10 039)
224
1 931
2 054
3 391
(6 968)
Income from Continuing Operations
20 099
20 485
22 104
22 114
21 518
21 053
21 730
21 540
19 018
19 178
19 562
19 506
24 512
26 433
27 073
29 848
28 572
28 646
29 006
26 965
28 936
30 167
31 597
34 261
34 852
33 365
35 235
36 781
34 665
39 470
40 640
42 431
44 918
43 422
41 498
43 680
57 700
59 569
63 146
62 964
55 063
Income to Minority Interest
1
(12)
(10)
(10)
(14)
(25)
(42)
(51)
(49)
(42)
(34)
(21)
(24)
(32)
(47)
(68)
(68)
(69)
(60)
(49)
(54)
(52)
(64)
(65)
984
(500)
(2 536)
(4 491)
(6 490)
(6 467)
(5 839)
(4 573)
(4 590)
(3 688)
(2 816)
(4 013)
(3 864)
(4 561)
(5 245)
(4 414)
(4 996)
Net Income (Common)
20 101
N/A
20 474
+2%
22 096
+8%
22 106
+0%
21 503
-3%
21 030
-2%
21 689
+3%
21 489
-1%
18 969
-12%
19 137
+1%
19 529
+2%
19 485
0%
24 488
+26%
26 400
+8%
27 025
+2%
29 780
+10%
28 504
-4%
28 578
+0%
28 947
+1%
26 917
-7%
28 881
+7%
30 117
+4%
31 535
+5%
34 198
+8%
35 836
+5%
32 865
-8%
32 699
-1%
32 290
-1%
28 174
-13%
33 003
+17%
34 801
+5%
37 858
+9%
40 328
+7%
39 734
-1%
38 682
-3%
39 668
+3%
53 836
+36%
55 008
+2%
57 901
+5%
58 550
+1%
50 067
-14%
EPS (Diluted)
1 116.73
N/A
1 137.44
+2%
1 227.55
+8%
1 228.11
+0%
1 194.61
-3%
1 168.33
-2%
1 204.94
+3%
1 193.83
-1%
1 053.83
-12%
1 063.16
+1%
1 084.94
+2%
1 082.5
0%
1 360.44
+26%
1 466.66
+8%
1 501.38
+2%
1 654.44
+10%
1 583.55
-4%
1 587.66
+0%
1 608.16
+1%
1 495.38
-7%
1 604.5
+7%
1 673.16
+4%
1 751.94
+5%
1 899.88
+8%
1 990.88
+5%
1 825.83
-8%
1 923.47
+5%
1 793.88
-7%
1 599.55
-11%
1 872.15
+17%
1 973.52
+5%
2 147.71
+9%
2 287.72
+7%
2 253.99
-1%
2 194.33
-3%
2 250.25
+3%
3 053.99
+36%
3 120.47
+2%
3 284.56
+5%
3 321.43
+1%
2 840.17
-14%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.