Samyung Trading Co Ltd
KRX:002810

Watchlist Manager
Samyung Trading Co Ltd Logo
Samyung Trading Co Ltd
KRX:002810
Watchlist
Price: 15 050 KRW 0.53% Market Closed
Market Cap: 265.3B KRW

Relative Value

The Relative Value of one Samyung Trading Co Ltd stock under the Base Case scenario is 12 444.33 KRW. Compared to the current market price of 15 050 KRW, Samyung Trading Co Ltd is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12 444.33 KRW
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
53
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
vs History
53
vs Industry
67
Median 3Y
4.2
Median 5Y
5.5
Industry
13.9
vs History
55
vs Industry
43
Median 3Y
6.5
Median 5Y
7.7
Industry
8.2
vs History
47
vs Industry
37
Median 3Y
8.1
Median 5Y
8.7
Industry
15.4
vs History
61
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
vs History
vs Industry
94
Median 3Y
-0
Median 5Y
0.1
Industry
0.9
vs History
vs Industry
92
Median 3Y
-0.1
Median 5Y
1
Industry
4
vs History
vs Industry
76
Median 3Y
-0.2
Median 5Y
1.8
Industry
8.3
vs History
vs Industry
72
Median 3Y
-0.3
Median 5Y
2.5
Industry
11.1
vs History
vs Industry
72
Median 3Y
-0.7
Median 5Y
1
Industry
9.4
vs History
vs Industry
62
Median 3Y
-1.3
Median 5Y
-0.7
Industry
10.9
vs History
vs Industry
93
Median 3Y
-0
Median 5Y
0.1
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Samyung Trading Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Samyung Trading Co Ltd
KRX:002810
265.3B KRW 0.6 4.7 -0 -0.1
JP
Jalux Inc
TSE:2729
39.5T JPY 864.3 -106 444.7 690 022.5 -56 448.8
JP
Mitsubishi Corp
TSE:8058
11.7T JPY 0.6 12.3 15 30.7
JP
Itochu Corp
TSE:8001
11T JPY 0.7 12.4 11.8 19.1
JP
Mitsui & Co Ltd
TSE:8031
8.7T JPY 0.6 9.7 14.8 25.5
US
WW Grainger Inc
XMUN:GWW
46.4B EUR 3.1 27.7 18.9 20.6
US
W W Grainger Inc
NYSE:GWW
52.2B USD 3 27.3 18.7 20.4
US
Fastenal Co
NASDAQ:FAST
47.3B USD 6.2 41 27.9 31.2
US
United Rentals Inc
NYSE:URI
46.5B USD 3 18.2 8.2 14.3
US
Ferguson Enterprises Inc
NYSE:FERG
36.6B USD 5.3 132 92.2 96.6
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.9T INR 3 41.1 24.5 34.4
P/E Multiple
Earnings Growth PEG
KR
Samyung Trading Co Ltd
KRX:002810
Average P/E: 32.6
4.7
N/A N/A
JP
Jalux Inc
TSE:2729
Negative Multiple: -106 444.7 N/A N/A
JP
Mitsubishi Corp
TSE:8058
12.3
N/A N/A
JP
Itochu Corp
TSE:8001
12.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
9.7
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
27.7
8%
3.5
US
W W Grainger Inc
NYSE:GWW
27.3
8%
3.4
US
Fastenal Co
NASDAQ:FAST
41
9%
4.6
US
United Rentals Inc
NYSE:URI
18.2
10%
1.8
US
Ferguson Enterprises Inc
NYSE:FERG
132
995%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
41.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Samyung Trading Co Ltd
KRX:002810
Average EV/EBITDA: 69 025.4
Negative Multiple: -0
N/A N/A
JP
Jalux Inc
TSE:2729
690 022.5
N/A N/A
JP
Mitsubishi Corp
TSE:8058
15
3%
5
JP
Itochu Corp
TSE:8001
11.8
5%
2.4
JP
Mitsui & Co Ltd
TSE:8031
14.8
5%
3
US
W
WW Grainger Inc
XMUN:GWW
18.9
7%
2.7
US
W W Grainger Inc
NYSE:GWW
18.7
7%
2.7
US
Fastenal Co
NASDAQ:FAST
27.9
9%
3.1
US
United Rentals Inc
NYSE:URI
8.2
5%
1.6
US
Ferguson Enterprises Inc
NYSE:FERG
92.2
947%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
24.5
24%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Samyung Trading Co Ltd
KRX:002810
Average EV/EBIT: 32.5
Negative Multiple: -0.1
N/A N/A
JP
Jalux Inc
TSE:2729
Negative Multiple: -56 448.8 N/A N/A
JP
Mitsubishi Corp
TSE:8058
30.7
N/A N/A
JP
Itochu Corp
TSE:8001
19.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
25.5
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
20.6
7%
2.9
US
W W Grainger Inc
NYSE:GWW
20.4
7%
2.9
US
Fastenal Co
NASDAQ:FAST
31.2
10%
3.1
US
United Rentals Inc
NYSE:URI
14.3
4%
3.6
US
Ferguson Enterprises Inc
NYSE:FERG
96.6
961%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
34.4
N/A N/A