Samyung Trading Co Ltd
KRX:002810

Watchlist Manager
Samyung Trading Co Ltd Logo
Samyung Trading Co Ltd
KRX:002810
Watchlist
Price: 15 700 KRW -2.42% Market Closed
Market Cap: 276.8B KRW

Relative Value

The Relative Value of one Samyung Trading Co Ltd stock under the Base Case scenario is 4 591.2 KRW. Compared to the current market price of 15 700 KRW, Samyung Trading Co Ltd is Overvalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 591.2 KRW
Overvaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
53
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
vs History
50
vs Industry
67
Median 3Y
4.2
Median 5Y
5.3
Industry
14.2
vs History
26
vs Industry
43
Median 3Y
6.6
Median 5Y
8
Industry
8.4
vs History
22
vs Industry
37
Median 3Y
8.6
Median 5Y
10.7
Industry
15.5
vs History
49
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
vs History
60
vs Industry
94
Median 3Y
-0
Median 5Y
0.1
Industry
0.9
vs History
60
vs Industry
92
Median 3Y
-0.1
Median 5Y
0.9
Industry
4
vs History
60
vs Industry
76
Median 3Y
-0.2
Median 5Y
1.6
Industry
8.4
vs History
60
vs Industry
72
Median 3Y
-0.3
Median 5Y
2.4
Industry
11.3
vs History
44
vs Industry
72
Median 3Y
-0.5
Median 5Y
1
Industry
9.4
vs History
30
vs Industry
62
Median 3Y
-1.3
Median 5Y
-0.7
Industry
11.2
vs History
60
vs Industry
93
Median 3Y
-0
Median 5Y
0.1
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Samyung Trading Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Samyung Trading Co Ltd
KRX:002810
276.8B KRW 0.6 4.8 0.6 0.9
JP
Mitsubishi Corp
TSE:8058
11.3T JPY 0.6 11.9 14.5 29.8
JP
Itochu Corp
TSE:8001
10.4T JPY 0.7 11.8 11.3 18.3
JP
Mitsui & Co Ltd
TSE:8031
8.3T JPY 0.6 9.3 14.3 24.6
US
WW Grainger Inc
XMUN:GWW
44.9B EUR 3 27.3 18.6 20.3
US
W W Grainger Inc
NYSE:GWW
51.2B USD 3 26.8 18.3 20
US
Fastenal Co
NASDAQ:FAST
48.4B USD 6.4 42 28.5 31.9
US
United Rentals Inc
NYSE:URI
45.2B USD 2.9 17.7 8 14
US
Ferguson Enterprises Inc
NYSE:FERG
42B USD 1.4 26.2 15.5 17.6
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.9T INR 3 40.8 24.3 34.1
JP
Marubeni Corp
TSE:8002
4.7T JPY 0.6 9.4 10.3 15.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Samyung Trading Co Ltd
KRX:002810
Average EV/EBITDA: 14.9
0.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
14.5
3%
4.8
JP
Itochu Corp
TSE:8001
11.3
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.3
5%
2.9
US
W
WW Grainger Inc
XMUN:GWW
18.6
7%
2.7
US
W W Grainger Inc
NYSE:GWW
18.3
7%
2.6
US
Fastenal Co
NASDAQ:FAST
28.5
9%
3.2
US
United Rentals Inc
NYSE:URI
8
5%
1.6
US
Ferguson Enterprises Inc
NYSE:FERG
15.5
5%
3.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
24.3
25%
1
JP
Marubeni Corp
TSE:8002
10.3
0%
N/A