Shinpoong Inc
KRX:002870
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shinpoong Inc
KRX:002870
|
KR |
|
Starry Sea Acquisition Corp
NASDAQ:SSEA
|
US |
|
C
|
CHTC Fong's International Co Ltd
HKEX:641
|
HK |
|
Charlestowne Premium Beverages Inc
OTC:FPWM
|
US |
|
BBR Holdings (S) Ltd
SGX:KJ5
|
SG |
|
K
|
Kumkang Kind Co Ltd
KRX:014280
|
KR |
Balance Sheet
Balance Sheet Decomposition
Shinpoong Inc
Shinpoong Inc
Balance Sheet
Shinpoong Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
7 398
|
8 041
|
2 296
|
3 339
|
1 516
|
2 876
|
3 899
|
2 717
|
3 723
|
3 060
|
4 278
|
30 026
|
6 076
|
2 891
|
1 449
|
4 060
|
1 365
|
21 076
|
29 356
|
9 982
|
13 028
|
9 529
|
10 739
|
6 653
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 370
|
6 653
|
|
| Cash Equivalents |
7 398
|
8 041
|
2 296
|
3 339
|
1 516
|
2 876
|
3 899
|
2 717
|
3 723
|
3 060
|
4 278
|
30 026
|
6 076
|
2 891
|
1 449
|
4 060
|
1 365
|
21 076
|
29 356
|
9 982
|
13 028
|
9 529
|
5 370
|
0
|
|
| Short-Term Investments |
16
|
0
|
0
|
0
|
0
|
0
|
483
|
5 452
|
687
|
14 543
|
50 050
|
40 042
|
43 433
|
12 230
|
1 000
|
3 000
|
4 038
|
19 802
|
21 519
|
39 857
|
36 304
|
29 820
|
24 750
|
21 309
|
|
| Total Receivables |
17 327
|
21 333
|
20 212
|
17 222
|
13 346
|
10 396
|
15 344
|
15 700
|
18 281
|
20 109
|
20 782
|
17 010
|
19 708
|
17 919
|
15 987
|
24 256
|
24 378
|
25 335
|
28 934
|
9 073
|
4 549
|
12 004
|
6 696
|
7 900
|
|
| Accounts Receivables |
17 077
|
21 333
|
20 172
|
17 061
|
12 697
|
10 341
|
14 888
|
14 648
|
15 770
|
17 929
|
18 287
|
14 924
|
17 925
|
16 263
|
15 061
|
23 346
|
22 868
|
23 282
|
26 652
|
7 663
|
4 006
|
10 125
|
4 796
|
4 842
|
|
| Other Receivables |
250
|
0
|
40
|
161
|
649
|
55
|
456
|
1 052
|
2 511
|
2 180
|
2 495
|
2 086
|
1 783
|
1 656
|
926
|
910
|
1 510
|
2 053
|
2 282
|
1 410
|
543
|
1 879
|
1 901
|
3 058
|
|
| Inventory |
27 707
|
26 544
|
38 017
|
34 760
|
12 892
|
6 250
|
7 701
|
9 950
|
8 868
|
12 547
|
14 444
|
13 094
|
14 257
|
20 044
|
14 385
|
10 201
|
15 430
|
17 154
|
11 165
|
7 098
|
4 899
|
14 143
|
5 558
|
6 689
|
|
| Other Current Assets |
401
|
275
|
490
|
610
|
457
|
140
|
458
|
319
|
854
|
2 429
|
2 544
|
1 154
|
13 247
|
18 554
|
20 735
|
16 824
|
17 575
|
496
|
22 992
|
54
|
14 899
|
12 428
|
44 508
|
8 630
|
|
| Total Current Assets |
52 848
|
56 193
|
61 015
|
55 931
|
28 211
|
19 662
|
27 885
|
34 138
|
32 414
|
52 687
|
92 098
|
101 326
|
96 720
|
71 637
|
53 556
|
58 341
|
62 785
|
83 864
|
113 965
|
66 065
|
73 678
|
77 924
|
86 882
|
51 180
|
|
| PP&E Net |
138 307
|
133 986
|
129 177
|
122 340
|
117 537
|
113 368
|
102 993
|
100 767
|
74 250
|
75 880
|
81 655
|
78 183
|
74 971
|
74 936
|
59 344
|
52 496
|
55 274
|
50 087
|
22 540
|
1 568
|
1 148
|
10 106
|
1 591
|
2 295
|
|
| PP&E Gross |
138 307
|
133 986
|
129 177
|
122 340
|
117 537
|
113 368
|
102 993
|
100 767
|
74 250
|
75 880
|
81 655
|
78 183
|
74 971
|
74 936
|
59 344
|
52 496
|
55 274
|
50 087
|
22 540
|
1 568
|
1 148
|
10 106
|
1 591
|
2 295
|
|
| Accumulated Depreciation |
17 838
|
23 177
|
28 542
|
32 864
|
38 796
|
44 875
|
47 484
|
53 016
|
58 781
|
68 059
|
73 973
|
80 466
|
87 261
|
94 328
|
101 452
|
108 618
|
115 503
|
122 581
|
87 241
|
2 164
|
637
|
1 292
|
2 404
|
1 012
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
93
|
101
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 052
|
14
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 000
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
752
|
824
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
607
|
24
|
11
|
2
|
5
|
1 618
|
4 332
|
3 678
|
111 470
|
44 901
|
399
|
2 882
|
23 882
|
23 849
|
30 000
|
32 105
|
32 637
|
5 517
|
34 269
|
37 586
|
17 845
|
17 863
|
14 436
|
20 967
|
|
| Other Long-Term Assets |
3 734
|
1 900
|
1 900
|
279
|
127
|
70
|
25
|
50
|
29
|
362
|
359
|
724
|
687
|
2 993
|
2 768
|
3 057
|
1 965
|
27 815
|
14 872
|
2 536
|
1 202
|
3 475
|
1 269
|
875
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 000
|
0
|
0
|
|
| Total Assets |
195 497
N/A
|
192 102
-2%
|
192 103
+0%
|
178 553
-7%
|
145 879
-18%
|
134 718
-8%
|
135 235
+0%
|
138 633
+3%
|
218 163
+57%
|
173 830
-20%
|
174 511
+0%
|
183 115
+5%
|
196 354
+7%
|
173 517
-12%
|
145 668
-16%
|
146 751
+1%
|
153 485
+5%
|
167 284
+9%
|
185 646
+11%
|
107 755
-42%
|
93 873
-13%
|
112 418
+20%
|
104 191
-7%
|
75 318
-28%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
11 009
|
9 258
|
7 543
|
12 619
|
14 804
|
9 044
|
12 011
|
7 256
|
17 106
|
12 121
|
15 858
|
10 535
|
10 295
|
10 507
|
7 511
|
10 394
|
11 048
|
6 070
|
5 027
|
766
|
20
|
8 716
|
1 029
|
1 169
|
|
| Accrued Liabilities |
1 010
|
672
|
778
|
761
|
584
|
710
|
896
|
969
|
1 058
|
1 542
|
1 791
|
1 602
|
1 664
|
1 758
|
1 858
|
1 559
|
1 668
|
1 952
|
1 944
|
81
|
330
|
110
|
129
|
116
|
|
| Short-Term Debt |
32 897
|
27 431
|
28 987
|
28 698
|
28 375
|
21 765
|
28 541
|
72 327
|
64 811
|
31 945
|
32 345
|
35 500
|
4 429
|
2 563
|
2 070
|
1 748
|
6 692
|
6 334
|
2 945
|
408
|
351
|
16 819
|
5 634
|
368
|
|
| Current Portion of Long-Term Debt |
749
|
714
|
713
|
670
|
662
|
260
|
20 000
|
93
|
144
|
159
|
405
|
768
|
1 456
|
1 822
|
1 682
|
1 583
|
1 635
|
0
|
1 194
|
1 135
|
555
|
1 213
|
879
|
734
|
|
| Other Current Liabilities |
2 583
|
1 670
|
1 627
|
1 857
|
677
|
1 145
|
1 287
|
1 649
|
2 227
|
1 144
|
2 709
|
30 831
|
86 617
|
85 805
|
80 817
|
80 956
|
81 139
|
93 473
|
103 254
|
3 070
|
2 578
|
857
|
24 458
|
663
|
|
| Total Current Liabilities |
48 247
|
39 744
|
39 649
|
44 605
|
45 102
|
32 924
|
62 735
|
82 294
|
85 346
|
46 912
|
53 108
|
79 236
|
104 461
|
102 455
|
93 937
|
96 240
|
102 182
|
107 828
|
114 363
|
5 460
|
3 833
|
27 715
|
32 128
|
3 049
|
|
| Long-Term Debt |
3 369
|
2 478
|
1 762
|
963
|
2 009
|
20 700
|
1 120
|
1 604
|
3 248
|
2 790
|
8 277
|
7 156
|
5 828
|
6 627
|
5 112
|
3 666
|
2 150
|
1 323
|
1 228
|
953
|
634
|
1 366
|
76
|
444
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
322
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
219
|
462
|
657
|
0
|
72
|
198
|
271
|
362
|
396
|
0
|
2 143
|
478
|
0
|
|
| Other Liabilities |
4 994
|
4 564
|
5 181
|
9 697
|
9 773
|
8 977
|
9 847
|
8 276
|
8 946
|
6 977
|
5 948
|
4 750
|
4 806
|
5 648
|
5 625
|
5 517
|
5 046
|
5 903
|
1 156
|
930
|
24
|
668
|
345
|
108
|
|
| Total Liabilities |
56 610
N/A
|
46 786
-17%
|
46 593
0%
|
55 264
+19%
|
56 884
+3%
|
62 600
+10%
|
73 702
+18%
|
92 174
+25%
|
97 540
+6%
|
56 679
-42%
|
67 332
+19%
|
90 924
+35%
|
114 633
+26%
|
114 072
0%
|
104 674
-8%
|
105 351
+1%
|
109 179
+4%
|
114 784
+5%
|
116 386
+1%
|
6 947
-94%
|
4 492
-35%
|
32 213
+617%
|
32 070
0%
|
3 601
-89%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
14 140
|
14 140
|
14 140
|
14 140
|
16 140
|
17 479
|
17 479
|
17 479
|
17 479
|
17 479
|
17 479
|
17 479
|
17 479
|
17 479
|
17 479
|
17 479
|
17 479
|
17 479
|
17 479
|
17 479
|
17 479
|
17 479
|
17 479
|
17 479
|
|
| Retained Earnings |
66 096
|
72 525
|
72 719
|
50 497
|
13 876
|
5 627
|
10 584
|
15 075
|
74 165
|
108 666
|
94 010
|
79 717
|
68 583
|
48 022
|
32 895
|
34 102
|
35 091
|
43 534
|
60 294
|
91 842
|
80 416
|
71 239
|
30 502
|
34 464
|
|
| Additional Paid In Capital |
63 940
|
63 940
|
63 940
|
63 940
|
63 940
|
64 718
|
59 091
|
48 506
|
33 432
|
778
|
778
|
778
|
778
|
778
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
1 338
|
866
|
1 668
|
249
|
0
|
0
|
0
|
0
|
0
|
32 653
|
28 287
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 388
|
5 794
|
5 794
|
5 794
|
8 172
|
8 172
|
8 172
|
8 172
|
8 172
|
8 172
|
8 172
|
8 172
|
8 172
|
8 172
|
8 172
|
|
| Other Equity |
5 289
|
5 289
|
5 289
|
5 289
|
4 960
|
4 453
|
4 453
|
4 453
|
4 453
|
4 384
|
705
|
0
|
676
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
138 887
N/A
|
145 316
+5%
|
145 510
+0%
|
123 288
-15%
|
88 996
-28%
|
72 117
-19%
|
61 533
-15%
|
46 458
-24%
|
120 623
+160%
|
117 151
-3%
|
107 179
-9%
|
92 191
-14%
|
81 722
-11%
|
59 445
-27%
|
40 994
-31%
|
41 400
+1%
|
44 306
+7%
|
52 500
+18%
|
69 260
+32%
|
100 808
+46%
|
89 382
-11%
|
80 205
-10%
|
72 121
-10%
|
71 717
-1%
|
|
| Total Liabilities & Equity |
195 497
N/A
|
192 102
-2%
|
192 103
+0%
|
178 553
-7%
|
145 879
-18%
|
134 718
-8%
|
135 235
+0%
|
138 633
+3%
|
218 163
+57%
|
173 830
-20%
|
174 511
+0%
|
183 115
+5%
|
196 354
+7%
|
173 517
-12%
|
145 668
-16%
|
146 751
+1%
|
153 485
+5%
|
167 284
+9%
|
185 646
+11%
|
107 755
-42%
|
93 873
-13%
|
112 418
+20%
|
104 191
-7%
|
75 318
-28%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
27
|
27
|
27
|
28
|
31
|
35
|
35
|
35
|
35
|
31
|
30
|
30
|
30
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
|