Shinpoong Inc
KRX:002870
Shinpoong Inc
KRX:002870
Price:
1 132
KRW
-3%
Market Closed
Market Cap:
₩31.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Shinpoong Inc
KRX:002870
|
KR |
|
G
|
Greenroc Mining PLC
LSE:GROC
|
UK |
|
Andean Silver Ltd
ASX:ASL
|
AU |
|
HCM II Acquisition Corp
NASDAQ:HOND
|
US |
Income Statement
Earnings Waterfall
Shinpoong Inc
Shinpoong Inc
Income Statement
Shinpoong Inc
Shinpoong Inc
Currency: KRW
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
189
|
185
|
195
|
72
|
451
|
0
|
438
|
113
|
42
|
62
|
55
|
87
|
102
|
0
|
0
|
|
| Revenue |
21 982
N/A
|
19 795
-10%
|
20 312
+3%
|
18 782
-8%
|
41 219
+119%
|
65 351
+59%
|
86 093
+32%
|
26 896
-69%
|
86 100
+220%
|
62 894
-27%
|
43 611
-31%
|
22 778
-48%
|
23 508
+3%
|
24 414
+4%
|
24 586
+1%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(19 816)
|
(18 475)
|
(18 796)
|
(17 388)
|
(38 946)
|
(64 100)
|
(86 411)
|
(23 944)
|
(84 395)
|
(59 611)
|
(38 380)
|
(19 702)
|
(20 318)
|
(20 606)
|
(20 570)
|
|
| Gross Profit |
2 166
N/A
|
1 320
-39%
|
1 516
+15%
|
1 394
-8%
|
2 272
+63%
|
1 251
-45%
|
(318)
N/A
|
2 952
N/A
|
1 705
-42%
|
3 282
+92%
|
5 231
+59%
|
3 076
-41%
|
3 190
+4%
|
3 808
+19%
|
4 016
+5%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(6 368)
|
(5 864)
|
(5 802)
|
(5 596)
|
(6 571)
|
(7 762)
|
(8 976)
|
(6 951)
|
(15 786)
|
(15 084)
|
(15 119)
|
(7 442)
|
(7 500)
|
(7 268)
|
(6 830)
|
|
| Selling, General & Administrative |
(5 865)
|
(5 478)
|
(5 463)
|
(5 140)
|
(5 947)
|
(6 794)
|
(7 662)
|
(5 632)
|
(11 015)
|
(10 335)
|
(9 962)
|
(5 813)
|
(6 014)
|
(5 934)
|
(5 656)
|
|
| Depreciation & Amortization |
(503)
|
(386)
|
(340)
|
(456)
|
(624)
|
(968)
|
(1 314)
|
(1 319)
|
(2 565)
|
(2 547)
|
(2 533)
|
(1 629)
|
(1 486)
|
(1 334)
|
(1 174)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 205)
|
(2 202)
|
(2 623)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4 202)
N/A
|
(4 544)
-8%
|
(4 286)
+6%
|
(4 202)
+2%
|
(4 299)
-2%
|
(6 511)
-51%
|
(9 294)
-43%
|
(3 999)
+57%
|
(14 081)
-252%
|
(11 802)
+16%
|
(9 888)
+16%
|
(4 366)
+56%
|
(4 310)
+1%
|
(3 460)
+20%
|
(2 814)
+19%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(1 407)
|
(5 667)
|
(5 425)
|
(3 486)
|
(1 163)
|
1 247
|
1 942
|
3 942
|
5 502
|
6 274
|
6 785
|
2 366
|
2 625
|
2 093
|
2 798
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(12)
|
(13)
|
(16)
|
405
|
(2 623)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
8
|
1
|
0
|
4
|
4
|
|
| Total Other Income |
(6 905)
|
(6 592)
|
(5 061)
|
165
|
559
|
718
|
749
|
317
|
2 779
|
3 013
|
2 963
|
2 308
|
345
|
175
|
111
|
|
| Pre-Tax Income |
(12 514)
N/A
|
(16 803)
-34%
|
(14 772)
+12%
|
(7 535)
+49%
|
(4 915)
+35%
|
(4 561)
+7%
|
(6 197)
-36%
|
(2 357)
+62%
|
(5 793)
-146%
|
(2 507)
+57%
|
(132)
+95%
|
309
N/A
|
(1 339)
N/A
|
(1 188)
+11%
|
99
N/A
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(59)
|
(91)
|
(107)
|
322
|
274
|
305
|
322
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(12 514)
|
(16 803)
|
(14 772)
|
(7 535)
|
(4 974)
|
(4 652)
|
(6 305)
|
(2 035)
|
(5 519)
|
(2 202)
|
190
|
309
|
(1 339)
|
(1 188)
|
99
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
61
|
1 057
|
1 865
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(12 548)
N/A
|
(16 803)
-34%
|
(14 772)
+12%
|
(7 535)
+49%
|
(4 914)
+35%
|
(3 595)
+27%
|
(4 440)
-23%
|
(6 498)
-46%
|
(8 178)
-26%
|
(5 857)
+28%
|
(4 273)
+27%
|
309
N/A
|
(1 339)
N/A
|
(1 188)
+11%
|
99
N/A
|
|
| EPS (Diluted) |
-452.89
N/A
|
-606.47
-34%
|
-533.16
+12%
|
-271.98
+49%
|
-177.34
+35%
|
-129.76
+27%
|
-160.24
-23%
|
-234.51
-46%
|
-295.15
-26%
|
-211.39
+28%
|
-154.23
+27%
|
11.15
N/A
|
-48.31
N/A
|
-42.87
+11%
|
3.57
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
