DCF Value

The DCF Value for Hanjin Heavy Ind & Const Holdings Co Ltd (003480) under the Base Case is 6 359.06 KRW. Compared with the current market price of 4 245 KRW, the stock appears Undervalued by 33% .

Key assumptions
DCF Value
Base Case
₩6 359.06
Undervaluation 33%
DCF Value
Price ₩4 245
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time