Watchlist Manager

Watchlist

Price: 5 090 KRW 2.62% Market Closed

Market Cap: ₩132.8B

H	Hanjin Heavy Ind & Const Holdings Co Ltd KRX:003480	KR
	Network People Services Technologies Ltd NSE:NPST	IN

Income Statement

Currency: KRW

	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	2 656	650	0	0	3 036	0	0	1 251	4 263	0	2 633	6 118	11 748	14 752	25 523	34 082	44 175	53 676	30 784	18 930	6 031	(6 318)	4 740	3 821	51 960	65 521	77 875	87 488	51 164	85 830	86 070	91 037	54 673	54 510	54 599	51 876	50 906	0	0	0	50 077	0	0	0	43 371	0	0	0	36 706	0	0	0	37 105	0	0	0	36 341	0	0	0	0
Revenue	1 055 120 N/A	1 061 631 +1%	1 050 284 -1%	1 046 148 0%	1 057 551 +1%	1 094 185 +3%	1 086 306 -1%	1 099 408 +1%	1 139 471 +4%	1 139 824 +0%	1 171 616 +3%	1 183 999 +1%	1 198 416 +1%	1 209 288 +1%	1 324 745 +10%	1 426 158 +8%	1 520 058 +7%	1 572 381 +3%	866 066 -45%	677 158 -22%	275 196 -59%	(144 419) N/A	221 343 N/A	148 461 -33%	968 254 +552%	1 231 843 +27%	1 396 259 +13%	1 526 809 +9%	906 723 -41%	1 479 517 +63%	1 492 015 +1%	1 484 055 -1%	946 003 -36%	942 984 0%	905 407 -4%	900 293 -1%	877 642 -3%	852 157 -3%	853 644 +0%	829 756 -3%	795 207 -4%	788 747 -1%	787 537 0%	819 899 +4%	888 034 +8%	1 071 603 +21%	1 154 381 +8%	1 247 040 +8%	1 440 144 +15%	1 444 513 +0%	1 431 884 -1%	1 368 056 -4%	1 242 608 -9%	1 187 021 -4%	1 164 555 -2%	1 181 252 +1%	1 164 853 -1%	1 211 594 +4%	1 230 803 +2%	1 212 712 -1%	1 201 730 -1%
Gross Profit
Cost of Revenue	(938 719)	(946 927)	(936 795)	(932 900)	(944 165)	(968 806)	(969 795)	(983 996)	(1 026 053)	(1 039 940)	(1 062 479)	(1 073 623)	(1 085 477)	(1 094 462)	(1 212 456)	(1 312 458)	(1 407 377)	(1 451 537)	(788 970)	(614 285)	(235 095)	157 896	(172 290)	(121 690)	(879 012)	(1 118 254)	(1 283 586)	(1 383 863)	(803 321)	(1 305 232)	(1 318 490)	(1 309 688)	(833 099)	(837 224)	(802 176)	(793 306)	(760 933)	(731 902)	(721 632)	(694 681)	(665 936)	(650 113)	(658 554)	(691 974)	(761 516)	(956 431)	(1 029 005)	(1 116 569)	(1 313 569)	(1 325 605)	(1 315 653)	(1 254 397)	(1 115 611)	(1 053 327)	(1 031 450)	(1 042 255)	(1 027 788)	(1 054 915)	(1 074 115)	(1 055 009)	(1 032 211)
Gross Profit	116 401 N/A	114 704 -1%	113 489 -1%	113 248 0%	113 386 +0%	125 379 +11%	116 511 -7%	115 412 -1%	113 418 -2%	99 884 -12%	109 137 +9%	110 376 +1%	112 939 +2%	114 826 +2%	112 289 -2%	113 700 +1%	112 681 -1%	120 844 +7%	77 096 -36%	62 873 -18%	40 101 -36%	13 477 -66%	49 053 +264%	26 771 -45%	89 242 +233%	113 589 +27%	112 673 -1%	142 946 +27%	103 402 -28%	174 285 +69%	173 525 0%	174 367 +0%	112 904 -35%	105 760 -6%	103 231 -2%	106 987 +4%	116 709 +9%	120 255 +3%	132 012 +10%	135 075 +2%	129 271 -4%	138 634 +7%	128 983 -7%	127 925 -1%	126 518 -1%	115 172 -9%	125 376 +9%	130 471 +4%	126 575 -3%	118 908 -6%	116 231 -2%	113 659 -2%	126 997 +12%	133 694 +5%	133 105 0%	138 997 +4%	137 065 -1%	156 679 +14%	156 688 +0%	157 703 +1%	169 519 +7%
Operating Income
Operating Expenses	(72 209)	(72 452)	(72 420)	(74 519)	(82 366)	(123 107)	(89 228)	(90 178)	(89 938)	(94 309)	(97 158)	(95 095)	(88 470)	(89 108)	(89 760)	(89 194)	(89 668)	(109 126)	(83 270)	(48 022)	(31 109)	(17 714)	(21 570)	(17 497)	(72 447)	(254 030)	(277 388)	(286 394)	(79 075)	(189 133)	(120 424)	(121 691)	(80 550)	667	(74 634)	(23 994)	(78 287)	(43 671)	(79 066)	(79 700)	(78 882)	(79 296)	(80 295)	(81 143)	(81 929)	(82 950)	(83 589)	(85 362)	(89 445)	(89 930)	(89 785)	(89 912)	(87 622)	(87 781)	(88 022)	(87 487)	(91 190)	(91 756)	(93 776)	(94 245)	(96 265)
Selling, General & Administrative	(58 411)	(73 314)	(74 033)	(74 943)	(63 637)	(83 318)	(84 359)	(80 395)	(71 385)	(84 578)	(82 639)	(80 484)	(69 394)	(69 939)	(71 164)	(70 897)	(68 882)	(68 072)	(48 956)	(39 781)	(26 799)	(17 636)	(19 729)	(16 314)	(56 924)	(63 203)	(81 924)	(93 706)	(63 453)	(96 128)	(92 995)	(94 124)	(64 381)	(64 677)	(62 304)	(62 043)	(60 553)	(65 437)	(69 653)	(75 429)	(60 800)	(79 296)	(80 295)	(81 143)	(63 411)	(82 950)	(83 589)	(85 362)	(70 496)	(89 930)	(89 785)	(89 912)	(68 439)	(87 781)	(88 022)	(87 487)	(71 977)	(91 756)	(93 776)	(94 245)	(77 083)
Research & Development	(6 734)	(1 420)	0	0	(5 866)	0	0	(1 050)	(5 089)	0	(2 330)	(2 293)	(5 019)	(4 996)	(4 208)	(3 599)	(5 714)	(5 603)	(6 034)	(6 082)	(3 209)	(2 757)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	(12 599)	(3 192)	0	0	(12 863)	0	0	(3 395)	(13 464)	0	(6 903)	(7 032)	(14 057)	(14 173)	(14 388)	(14 698)	(15 072)	(15 515)	(8 344)	(4 770)	(1 101)	2 679	(609)	(403)	(15 523)	(19 120)	(23 155)	(27 000)	(15 622)	(27 271)	(27 429)	(27 567)	(16 169)	(16 283)	(16 445)	(17 550)	(17 734)	0	0	0	(18 082)	0	0	0	(18 518)	0	0	0	(18 949)	0	0	0	(19 183)	0	0	0	(19 213)	0	0	0	(19 182)
Other Operating Expenses	5 535	5 474	1 613	424	0	(39 789)	(4 869)	(5 338)	0	(9 731)	(5 286)	(5 286)	0	0	0	0	0	(19 936)	(19 936)	2 611	0	0	(1 232)	(780)	0	(171 707)	(172 309)	(165 688)	0	(65 734)	0	0	0	81 627	4 115	55 599	0	21 766	(9 413)	(4 271)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	44 192 N/A	42 252 -4%	41 069 -3%	38 729 -6%	31 020 -20%	2 272 -93%	27 283 +1 101%	25 234 -8%	23 480 -7%	5 575 -76%	11 979 +115%	15 281 +28%	24 469 +60%	25 718 +5%	22 529 -12%	24 506 +9%	23 013 -6%	11 718 -49%	(6 174) N/A	14 851 N/A	8 992 -39%	(4 237) N/A	27 483 N/A	9 274 -66%	16 795 +81%	(140 441) N/A	(164 715) -17%	(143 448) +13%	24 327 N/A	(14 848) N/A	53 101 N/A	52 676 -1%	32 354 -39%	106 427 +229%	28 597 -73%	82 993 +190%	38 422 -54%	76 584 +99%	52 946 -31%	55 375 +5%	50 389 -9%	59 338 +18%	48 688 -18%	46 782 -4%	44 589 -5%	32 222 -28%	41 787 +30%	45 109 +8%	37 130 -18%	28 978 -22%	26 446 -9%	23 747 -10%	39 375 +66%	45 913 +17%	45 083 -2%	51 510 +14%	45 875 -11%	64 923 +42%	62 912 -3%	63 458 +1%	73 254 +15%
Pre-Tax Income
Interest Income Expense	(25 975)	(31 536)	(44 191)	(30 892)	(32 754)	7 366	(32 753)	(58 838)	(22 291)	(40 711)	(36 944)	(27 699)	(72 248)	(66 297)	(105 215)	(125 450)	(140 689)	(154 570)	(131 427)	(98 145)	(129 141)	(113 915)	(88 938)	(89 414)	(150 124)	(180 805)	(220 619)	(225 773)	(135 677)	(81 116)	(133 285)	(134 009)	(51 177)	(50 087)	(51 835)	(43 919)	(45 496)	(46 736)	(47 871)	(53 816)	(50 292)	(48 688)	(50 489)	(57 039)	(41 688)	(49 626)	(43 685)	(32 781)	(30 650)	(30 297)	(29 686)	(26 463)	(28 693)	(25 715)	(26 126)	(28 318)	(28 577)	(28 235)	(27 595)	(26 997)	(25 617)
Non-Reccuring Items	(72)	46	0	0	0	0	0	0	0	0	0	0	(28 660)	0	0	(22 547)	(19 936)	0	0	0	0	0	0	(6 621)	(172 309)	0	0	0	0	306	456	69 892	88 170	0	123 088	0	35 374	0	0	0	3 843	0	0	0	(14 998)	0	0	0	8 330	0	0	0	2 216	0	0	0	0	0	0	4 208	4 209
Gain/Loss on Disposition of Assets	0	0	0	0	54	0	0	0	(567)	0	25	37	(2 917)	16	(9)	(34)	(69)	(47)	(65)	(62)	(32)	0	0	1 117	950	953	883	(354)	(2 073)	(2 266)	(2 129)	(4 249)	(2 218)	(2 285)	(4 302)	(1 822)	(1 876)	0	0	0	(6 530)	0	0	0	(40)	0	0	0	(1 039)	0	0	0	(4 111)	0	0	0	(426)	0	45	(1 353)	(2 034)
Total Other Income	0	0	0	0	2 700	4 841	6 238	6 722	4 169	(20 992)	(21 427)	(21 258)	3 663	654	(113)	5 560	9 165	8 216	7 234	897	166	(425)	(141)	(11)	(492)	(137)	1 110	1 082	792	1 074	775	2 460	(26 747)	(21 235)	(19 187)	(20 559)	6 259	4 500	5 284	5 115	3 951	(2 869)	(3 732)	(3 973)	6 368	6 613	5 759	5 665	4 123	8 643	8 951	9 279	2 620	7 072	11 581	11 448	25 952	16 650	19 707	19 899	8 964
Pre-Tax Income	18 145 N/A	10 762 -41%	(3 122) N/A	7 837 N/A	1 020 -87%	14 479 +1 320%	768 -95%	(26 882) N/A	4 791 N/A	(56 128) N/A	(46 367) +17%	(33 639) +27%	(75 693) -125%	(39 909) +47%	(82 808) -107%	(117 965) -42%	(128 516) -9%	(134 683) -5%	(130 432) +3%	(82 459) +37%	(120 015) -46%	(118 577) +1%	(61 598) +48%	(85 655) -39%	(305 180) -256%	(320 430) -5%	(383 341) -20%	(368 493) +4%	(112 631) +69%	(96 850) +14%	(81 082) +16%	(13 230) +84%	40 382 N/A	32 820 -19%	76 361 +133%	16 693 -78%	32 683 +96%	34 348 +5%	10 359 -70%	6 674 -36%	1 361 -80%	7 781 +472%	(5 533) N/A	(14 230) -157%	(5 769) +59%	(10 791) -87%	3 861 N/A	17 993 +366%	17 894 -1%	7 324 -59%	5 711 -22%	6 563 +15%	11 407 +74%	27 270 +139%	30 538 +12%	34 640 +13%	42 824 +24%	53 338 +25%	55 069 +3%	59 215 +8%	58 776 -1%
Net Income
Tax Provision	(9 489)	(8 879)	(10 797)	(10 607)	(10 582)	(11 530)	(13 083)	(13 309)	(12 960)	(11 804)	(7 573)	(7 822)	(6 043)	(6 269)	(4 701)	(5 590)	(6 505)	(5 364)	(3 351)	(4 586)	(3 272)	(2 629)	(4 013)	(2 124)	12 048	14 080	11 499	(14 742)	(16 282)	(24 752)	(31 294)	(13 081)	(40 652)	(40 284)	(27 884)	(17 819)	(2 328)	(1 463)	(3 998)	(4 181)	(4 966)	(3 955)	(2 998)	(2 313)	(1 741)	(1 562)	(2 805)	(3 649)	(2 959)	(1 671)	(1 533)	(2 244)	(3 504)	(4 411)	(4 489)	(4 077)	18 022	15 243	13 618	12 242	3 786
Income from Continuing Operations	8 656	1 883	(13 919)	(2 770)	(9 562)	2 949	(12 315)	(40 191)	(8 169)	(67 932)	(53 940)	(41 461)	(81 736)	(46 178)	(87 509)	(123 555)	(135 021)	(140 047)	(133 783)	(87 045)	(123 287)	(121 206)	(65 611)	(87 779)	(293 132)	(306 350)	(371 842)	(383 235)	(128 913)	(121 602)	(112 376)	(26 311)	(270)	(7 464)	48 477	(1 126)	30 355	32 885	6 361	2 493	(3 605)	3 826	(8 531)	(16 543)	(7 510)	(12 353)	1 056	14 344	14 935	5 653	4 178	4 319	7 903	22 859	26 049	30 563	60 846	68 581	68 687	71 457	62 562
Income to Minority Interest	(149)	(113)	(839)	(1 059)	(986)	(711)	742	1 301	1 896	1 903	1 854	3 757	2 903	3 686	9 055	7 050	13 652	12 326	6 052	6 619	(389)	(533)	(906)	(600)	25 263	26 029	34 676	39 768	17 617	28 368	29 632	29 294	9 308	12 431	3 278	(2 548)	(95)	(289)	(259)	(237)	(209)	(983)	104	766	993	2 010	1 162	(2)	(240)	(129)	(297)	15	(337)	(1 453)	(1 694)	(2 032)	(4 309)	(4 674)	(4 643)	(4 533)	(3 468)
Net Income (Common)	8 507 N/A	1 770 -79%	(14 758) N/A	(3 829) +74%	(10 548) -175%	2 238 N/A	(11 573) N/A	(38 890) -236%	(6 273) +84%	(66 029) -953%	(52 086) +21%	(37 704) +28%	(78 833) -109%	(42 492) +46%	(78 454) -85%	(116 505) -49%	(121 369) -4%	(127 721) -5%	(130 564) -2%	(93 229) +29%	(137 920) -48%	(133 750) +3%	(81 340) +39%	(176 304) -117%	(266 843) -51%	(281 675) -6%	(333 012) -18%	(270 099) +19%	(139 436) +48%	(112 353) +19%	(101 725) +9%	(2 140) +98%	9 038 N/A	4 968 -45%	51 755 +942%	(3 674) N/A	30 260 N/A	32 596 +8%	6 102 -81%	2 256 -63%	(3 814) N/A	2 843 N/A	(8 427) N/A	(15 777) -87%	(6 517) +59%	(10 343) -59%	2 218 N/A	14 342 +547%	14 695 +2%	5 524 -62%	3 881 -30%	4 334 +12%	7 566 +75%	21 406 +183%	24 355 +14%	28 531 +17%	56 537 +98%	63 907 +13%	64 044 +0%	66 924 +4%	59 094 -12%
EPS (Diluted)	327.19 N/A	68.07 -79%	-567.61 N/A	-147.26 +74%	-405.69 -175%	86.07 N/A	-445.11 N/A	-1 495.76 -236%	-241.26 +84%	-2 539.57 -953%	-2 003.3 +21%	-1 450.15 +28%	-3 032.03 -109%	-1 634.3 +46%	-3 017.46 -85%	-4 480.96 -49%	-4 668.03 -4%	-4 912.34 -5%	-5 021.69 -2%	-3 585.73 +29%	-5 304.61 -48%	-5 144.23 +3%	-3 128.46 +39%	-6 780.92 -117%	-10 263.19 -51%	-10 833.65 -6%	-12 808.15 -18%	-10 388.42 +19%	-5 362.92 +48%	-4 321.26 +19%	-3 912.5 +9%	-82.3 +98%	347.61 N/A	191.07 -45%	1 990.57 +942%	-141.3 N/A	1 163.84 N/A	1 253.69 +8%	234.69 -81%	86.76 -63%	-146.69 N/A	109.34 N/A	-323.01 N/A	-604.73 -87%	-249.79 +59%	-396.44 -59%	85.02 N/A	549.72 +547%	563.25 +2%	211.73 -62%	148.76 -30%	166.12 +12%	290 +75%	820.48 +183%	933.52 +14%	1 093.58 +17%	2 167.04 +98%	2 449.53 +13%	2 454.78 +0%	2 565.17 +4%	2 265.05 -12%

Income Statement Balance Sheet Cash Flow Statement

Hanjin Heavy Ind & Const Holdings Co Ltd
KRX:003480

Income Statement

Earnings Waterfall
Hanjin Heavy Ind & Const Holdings Co Ltd

Income Statement
Hanjin Heavy Ind & Const Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Hanjin Heavy Ind & Const Holdings Co Ltd KRX:003480

Income Statement

Earnings Waterfall Hanjin Heavy Ind & Const Holdings Co Ltd

Income Statement Hanjin Heavy Ind & Const Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Hanjin Heavy Ind & Const Holdings Co Ltd
KRX:003480

Earnings Waterfall
Hanjin Heavy Ind & Const Holdings Co Ltd

Income Statement
Hanjin Heavy Ind & Const Holdings Co Ltd