Hansol Holdings Co Ltd
KRX:004150
Hansol Holdings Co Ltd
KRX:004150
Price:
3 435
KRW
Market Cap:
₩140.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Hansol Holdings Co Ltd
KRX:004150
|
KR |
|
Anfu CE LINK Ltd
SZSE:300787
|
CN |
|
E
|
E J Holdings Inc
TSE:2153
|
JP |
|
S
|
Singapore Technologies Engineering Ltd
OTC:SGGKF
|
SG |
|
R
|
Riken Technos Corp
TSE:4220
|
JP |
|
P
|
Pharmena SA
WSE:PHR
|
PL |
|
Fredun Pharmaceuticals Ltd
BSE:539730
|
IN |
|
T
|
Tianjin Capital Environmental Protection Group Co Ltd
SSE:600874
|
CN |
Income Statement
Earnings Waterfall
Hansol Holdings Co Ltd
Hansol Holdings Co Ltd
Income Statement
Hansol Holdings Co Ltd
Hansol Holdings Co Ltd
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
76 201
|
0
|
54 688
|
56 748
|
51 110
|
50 975
|
42 530
|
36 226
|
72 021
|
72 781
|
66 689
|
71 047
|
41 223
|
45 847
|
54 307
|
52 659
|
34 071
|
0
|
0
|
0
|
23 016
|
0
|
0
|
7 753
|
5 119
|
3 778
|
4 961
|
4 856
|
1 401
|
405
|
(536)
|
(1 497)
|
962
|
659
|
665
|
675
|
946
|
1 032
|
1 046
|
1 098
|
1 141
|
1 213
|
1 316
|
1 403
|
1 474
|
1 453
|
1 508
|
2 374
|
3 281
|
4 155
|
4 937
|
4 735
|
|
| Revenue |
1 859 689
N/A
|
1 844 036
-1%
|
1 813 910
-2%
|
1 880 675
+4%
|
742 687
-61%
|
476 857
-36%
|
195 808
-59%
|
(138 569)
N/A
|
780 596
N/A
|
754 222
-3%
|
711 159
-6%
|
749 476
+5%
|
554 001
-26%
|
552 882
0%
|
595 418
+8%
|
631 058
+6%
|
772 370
+22%
|
627 343
-19%
|
582 439
-7%
|
510 317
-12%
|
686 794
+35%
|
699 272
+2%
|
684 950
-2%
|
659 162
-4%
|
601 986
-9%
|
588 452
-2%
|
589 437
+0%
|
567 833
-4%
|
346 301
-39%
|
339 968
-2%
|
336 656
-1%
|
331 575
-2%
|
359 482
+8%
|
323 645
-10%
|
296 562
-8%
|
264 712
-11%
|
413 644
+56%
|
430 735
+4%
|
454 174
+5%
|
474 769
+5%
|
467 211
-2%
|
461 195
-1%
|
444 712
-4%
|
434 245
-2%
|
443 135
+2%
|
439 613
-1%
|
442 685
+1%
|
623 312
+41%
|
791 640
+27%
|
963 742
+22%
|
1 138 248
+18%
|
1 128 336
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 535 751)
|
(1 531 884)
|
(1 500 531)
|
(1 552 410)
|
(643 116)
|
(429 880)
|
(220 426)
|
45 424
|
(662 028)
|
(626 910)
|
(590 780)
|
(612 330)
|
(458 096)
|
(454 717)
|
(485 443)
|
(521 843)
|
(656 556)
|
(542 792)
|
(518 505)
|
(469 545)
|
(606 322)
|
(622 446)
|
(604 195)
|
(572 725)
|
(523 135)
|
(508 427)
|
(507 143)
|
(490 646)
|
(300 969)
|
(301 723)
|
(300 581)
|
(302 541)
|
(317 282)
|
(280 094)
|
(254 381)
|
(221 784)
|
(361 840)
|
(378 921)
|
(397 360)
|
(414 025)
|
(407 247)
|
(403 366)
|
(389 394)
|
(380 922)
|
(390 435)
|
(389 986)
|
(396 785)
|
(566 992)
|
(728 922)
|
(885 439)
|
(1 044 300)
|
(1 032 784)
|
|
| Gross Profit |
323 938
N/A
|
312 152
-4%
|
313 379
+0%
|
328 266
+5%
|
99 571
-70%
|
46 976
-53%
|
(24 619)
N/A
|
(93 146)
-278%
|
118 567
N/A
|
127 312
+7%
|
120 379
-5%
|
137 145
+14%
|
95 905
-30%
|
98 164
+2%
|
109 974
+12%
|
109 216
-1%
|
115 814
+6%
|
84 552
-27%
|
63 934
-24%
|
40 771
-36%
|
80 472
+97%
|
76 826
-5%
|
80 756
+5%
|
86 437
+7%
|
78 851
-9%
|
80 025
+1%
|
82 295
+3%
|
77 189
-6%
|
45 332
-41%
|
38 246
-16%
|
36 075
-6%
|
29 034
-20%
|
42 200
+45%
|
43 552
+3%
|
42 182
-3%
|
42 929
+2%
|
51 804
+21%
|
51 814
+0%
|
56 814
+10%
|
60 744
+7%
|
59 964
-1%
|
57 828
-4%
|
55 318
-4%
|
53 322
-4%
|
52 701
-1%
|
49 626
-6%
|
45 900
-8%
|
56 319
+23%
|
62 718
+11%
|
78 303
+25%
|
93 948
+20%
|
95 552
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(207 510)
|
(212 923)
|
(205 611)
|
(222 790)
|
(67 200)
|
(39 027)
|
(2 648)
|
38 799
|
(67 638)
|
(67 480)
|
(63 665)
|
(67 064)
|
(52 536)
|
(36 033)
|
(34 699)
|
(57 229)
|
(76 041)
|
(73 011)
|
(69 247)
|
(62 280)
|
(54 854)
|
(127 171)
|
(126 724)
|
(123 375)
|
(53 501)
|
(51 927)
|
(52 402)
|
(53 697)
|
(30 533)
|
(36 681)
|
(25 149)
|
(22 820)
|
(29 743)
|
(26 188)
|
(24 095)
|
(21 652)
|
(33 426)
|
(36 539)
|
(37 900)
|
(39 741)
|
(40 866)
|
(42 468)
|
(45 446)
|
(48 585)
|
(48 702)
|
(48 035)
|
(46 146)
|
(51 046)
|
(55 238)
|
(61 173)
|
(69 961)
|
(74 210)
|
|
| Selling, General & Administrative |
(204 481)
|
(202 845)
|
(203 099)
|
(213 202)
|
(65 444)
|
(36 184)
|
139
|
41 069
|
(65 298)
|
(65 013)
|
(61 407)
|
(63 905)
|
(49 507)
|
(50 382)
|
(53 908)
|
(53 592)
|
(72 230)
|
(60 675)
|
(57 992)
|
(52 769)
|
(52 600)
|
(57 306)
|
(55 604)
|
(51 772)
|
(51 492)
|
(48 814)
|
(49 689)
|
(50 572)
|
(28 860)
|
(26 586)
|
(23 653)
|
(21 488)
|
(28 012)
|
(24 526)
|
(22 855)
|
(20 614)
|
(31 262)
|
(31 579)
|
(32 791)
|
(34 768)
|
(38 074)
|
(39 519)
|
(42 236)
|
(44 148)
|
(44 948)
|
(44 342)
|
(42 568)
|
(46 383)
|
(49 358)
|
(54 176)
|
(61 850)
|
(62 930)
|
|
| Depreciation & Amortization |
(3 029)
|
0
|
(2 512)
|
(2 890)
|
(1 756)
|
(2 532)
|
(2 285)
|
(1 768)
|
(2 340)
|
(2 467)
|
(2 258)
|
(3 158)
|
(3 029)
|
(3 401)
|
(3 948)
|
(3 638)
|
(3 812)
|
0
|
0
|
0
|
(2 253)
|
0
|
0
|
(1 036)
|
(2 009)
|
(1 859)
|
(2 715)
|
(3 127)
|
(1 672)
|
(1 606)
|
(1 497)
|
(1 333)
|
(1 731)
|
(1 499)
|
(1 240)
|
(1 038)
|
(2 164)
|
(2 376)
|
(2 548)
|
(2 727)
|
(2 792)
|
(2 949)
|
(3 210)
|
(3 493)
|
(3 754)
|
(3 693)
|
(3 578)
|
(4 663)
|
(5 880)
|
(6 997)
|
(8 111)
|
(7 979)
|
|
| Other Operating Expenses |
0
|
(10 078)
|
0
|
(6 698)
|
0
|
(311)
|
(502)
|
(502)
|
0
|
0
|
0
|
0
|
0
|
17 750
|
23 157
|
0
|
0
|
(12 336)
|
(11 255)
|
(9 511)
|
0
|
(69 865)
|
(71 120)
|
(70 567)
|
0
|
(1 254)
|
0
|
0
|
0
|
(8 489)
|
0
|
0
|
0
|
(163)
|
0
|
0
|
0
|
(2 584)
|
(2 561)
|
(2 246)
|
0
|
0
|
0
|
(944)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 301)
|
|
| Operating Income |
116 428
N/A
|
99 229
-15%
|
107 767
+9%
|
105 474
-2%
|
32 371
-69%
|
7 949
-75%
|
(27 266)
N/A
|
(54 346)
-99%
|
50 930
N/A
|
59 832
+17%
|
56 714
-5%
|
70 082
+24%
|
43 369
-38%
|
62 132
+43%
|
75 276
+21%
|
51 986
-31%
|
39 772
-23%
|
11 538
-71%
|
(5 316)
N/A
|
(21 511)
-305%
|
25 619
N/A
|
(50 345)
N/A
|
(45 968)
+9%
|
(36 938)
+20%
|
25 350
N/A
|
28 097
+11%
|
29 891
+6%
|
23 490
-21%
|
14 800
-37%
|
1 564
-89%
|
10 926
+599%
|
6 214
-43%
|
12 457
+100%
|
17 363
+39%
|
18 086
+4%
|
21 276
+18%
|
18 378
-14%
|
15 274
-17%
|
18 914
+24%
|
21 003
+11%
|
19 098
-9%
|
15 361
-20%
|
9 873
-36%
|
4 737
-52%
|
3 999
-16%
|
1 592
-60%
|
(246)
N/A
|
5 273
N/A
|
7 479
+42%
|
17 130
+129%
|
23 987
+40%
|
21 343
-11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(56 949)
|
(58 813)
|
(98 566)
|
(91 361)
|
(78 079)
|
(65 018)
|
(26 827)
|
(38 020)
|
(77 465)
|
(81 710)
|
(54 874)
|
(58 740)
|
(46 025)
|
(39 820)
|
(65 219)
|
(56 574)
|
(22 304)
|
(13 934)
|
10 048
|
22 308
|
(5 191)
|
(2 030)
|
(3 068)
|
3 341
|
7 457
|
14 668
|
3 561
|
3 609
|
12 181
|
23 169
|
30 834
|
28 015
|
30 776
|
16 975
|
13 975
|
14 609
|
10 054
|
12 634
|
19 787
|
27 371
|
38 037
|
30 855
|
22 522
|
20 629
|
8 481
|
17 099
|
11 139
|
(675)
|
(9 191)
|
(14 852)
|
(9 908)
|
(7 866)
|
|
| Non-Reccuring Items |
(7 049)
|
0
|
(6 701)
|
0
|
(683)
|
0
|
0
|
0
|
(36)
|
(36)
|
(5 443)
|
(7 631)
|
17 750
|
0
|
0
|
24 813
|
(9 764)
|
0
|
0
|
0
|
(75 759)
|
0
|
0
|
0
|
(25 415)
|
(25 106)
|
(25 607)
|
(18 313)
|
(8 491)
|
0
|
(8 153)
|
(15 447)
|
(163)
|
0
|
(23)
|
(338)
|
(1 417)
|
0
|
0
|
0
|
(1 222)
|
(944)
|
(944)
|
0
|
(3 861)
|
(4 140)
|
4 831
|
4 905
|
5 796
|
5 744
|
(3 227)
|
0
|
|
| Gain/Loss on Disposition of Assets |
(5 849)
|
0
|
(7 689)
|
(7 489)
|
(1 745)
|
(1 612)
|
(753)
|
(498)
|
(2 108)
|
(1 891)
|
(2 399)
|
(2 430)
|
(782)
|
(810)
|
1 842
|
2 990
|
3 613
|
0
|
0
|
0
|
(5 083)
|
0
|
0
|
(442)
|
(370)
|
(491)
|
(561)
|
(815)
|
(465)
|
(448)
|
(397)
|
54
|
(415)
|
(407)
|
(588)
|
(820)
|
1 854
|
2 329
|
3 336
|
3 273
|
1 358
|
734
|
(513)
|
(323)
|
(1 235)
|
(1 450)
|
(1 011)
|
(1 179)
|
(1 281)
|
(944)
|
4 146
|
4 174
|
|
| Total Other Income |
(5 770)
|
(13 702)
|
27 218
|
29 339
|
31 566
|
8 452
|
(23 813)
|
(25 295)
|
(24 812)
|
587
|
834
|
3 239
|
(22 682)
|
(18 349)
|
(16 986)
|
(16 834)
|
4 551
|
1 191
|
(395)
|
(15 756)
|
(2 659)
|
(12 852)
|
(14 367)
|
(1 466)
|
(328)
|
(1 132)
|
(18)
|
(25)
|
1 793
|
2 345
|
1 342
|
3 754
|
182
|
(559)
|
(679)
|
(4 854)
|
429
|
405
|
590
|
2 790
|
380
|
496
|
507
|
880
|
(3 350)
|
(3 392)
|
(3 459)
|
(2 937)
|
(596)
|
(310)
|
1 766
|
1 050
|
|
| Pre-Tax Income |
40 811
N/A
|
26 714
-35%
|
22 029
-18%
|
35 963
+63%
|
(16 570)
N/A
|
(50 229)
-203%
|
(78 659)
-57%
|
(118 159)
-50%
|
(53 491)
+55%
|
(23 219)
+57%
|
(5 168)
+78%
|
4 520
N/A
|
(8 370)
N/A
|
3 153
N/A
|
(5 087)
N/A
|
6 381
N/A
|
15 868
+149%
|
(1 205)
N/A
|
4 337
N/A
|
(14 959)
N/A
|
(63 074)
-322%
|
(65 227)
-3%
|
(63 403)
+3%
|
(35 505)
+44%
|
6 694
N/A
|
16 036
+140%
|
7 264
-55%
|
7 945
+9%
|
19 817
+149%
|
26 631
+34%
|
34 554
+30%
|
22 591
-35%
|
42 837
+90%
|
33 373
-22%
|
30 772
-8%
|
29 874
-3%
|
29 298
-2%
|
30 643
+5%
|
42 627
+39%
|
54 437
+28%
|
57 651
+6%
|
46 502
-19%
|
31 445
-32%
|
25 923
-18%
|
4 033
-84%
|
9 709
+141%
|
11 254
+16%
|
5 387
-52%
|
2 207
-59%
|
6 768
+207%
|
16 763
+148%
|
18 700
+12%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(21 149)
|
(15 897)
|
(14 670)
|
(18 413)
|
(1 197)
|
(88)
|
7 239
|
15 716
|
(667)
|
(302)
|
(438)
|
(1 502)
|
(13 498)
|
(15 194)
|
(17 021)
|
(18 907)
|
5 475
|
9 114
|
7 608
|
12 663
|
15 957
|
13 533
|
18 106
|
18 549
|
2 642
|
2 649
|
1 226
|
(2 892)
|
(3 724)
|
(5 472)
|
(5 772)
|
(4 308)
|
13 813
|
14 949
|
13 982
|
13 153
|
(5 690)
|
(6 478)
|
(7 246)
|
(8 423)
|
(8 699)
|
(6 908)
|
(5 367)
|
(4 439)
|
1 000
|
1 001
|
1 585
|
(336)
|
(623)
|
(2 180)
|
(4 900)
|
(4 679)
|
|
| Income from Continuing Operations |
19 662
|
10 817
|
7 358
|
17 548
|
(17 767)
|
(50 319)
|
(71 421)
|
(102 442)
|
(54 158)
|
(23 519)
|
(5 604)
|
3 019
|
(21 868)
|
(12 041)
|
(22 108)
|
(12 527)
|
21 344
|
7 908
|
11 944
|
(2 296)
|
(47 117)
|
(51 694)
|
(45 297)
|
(16 956)
|
9 336
|
18 685
|
8 490
|
5 053
|
16 093
|
21 160
|
28 783
|
18 284
|
56 650
|
48 322
|
44 754
|
43 027
|
23 609
|
24 165
|
35 381
|
46 014
|
48 952
|
39 593
|
26 078
|
21 484
|
5 033
|
10 710
|
12 839
|
5 051
|
1 584
|
4 589
|
11 863
|
14 021
|
|
| Income to Minority Interest |
5 677
|
5 234
|
6 135
|
3 547
|
848
|
11 130
|
8 330
|
11 806
|
14 068
|
3 159
|
4 297
|
2 295
|
(1 220)
|
(1 612)
|
2 026
|
3 113
|
3 616
|
3 748
|
2 772
|
3 343
|
31 801
|
32 403
|
29 184
|
27 746
|
2 499
|
1 984
|
2 558
|
1 957
|
(1 009)
|
(1 079)
|
(1 700)
|
(1 609)
|
(1 450)
|
(1 666)
|
(1 258)
|
(859)
|
(2 017)
|
(1 966)
|
(2 501)
|
(2 416)
|
(899)
|
(141)
|
853
|
1 399
|
2 396
|
2 418
|
1 858
|
(873)
|
439
|
(2 683)
|
(6 892)
|
(6 695)
|
|
| Net Income (Common) |
28 505
N/A
|
17 619
-38%
|
13 284
-25%
|
19 642
+48%
|
9 133
-54%
|
(5 098)
N/A
|
(15 936)
-213%
|
(47 879)
-200%
|
(38 102)
+20%
|
(10 315)
+73%
|
(5 075)
+51%
|
(1 804)
+64%
|
(11 868)
-558%
|
(15 536)
-31%
|
(43 811)
-182%
|
(26 997)
+38%
|
(3 334)
+88%
|
(10 072)
-202%
|
14 623
N/A
|
982
-93%
|
(54 909)
N/A
|
(61 462)
-12%
|
(65 643)
-7%
|
(40 590)
+38%
|
(38 984)
+4%
|
(32 969)
+15%
|
(40 868)
-24%
|
(24 965)
+39%
|
25 280
N/A
|
32 315
+28%
|
46 168
+43%
|
19 242
-58%
|
71 202
+270%
|
62 658
-12%
|
59 497
-5%
|
58 170
-2%
|
21 591
-63%
|
22 199
+3%
|
32 880
+48%
|
43 598
+33%
|
48 053
+10%
|
39 452
-18%
|
26 931
-32%
|
22 883
-15%
|
7 429
-68%
|
13 128
+77%
|
14 697
+12%
|
4 178
-72%
|
2 023
-52%
|
1 905
-6%
|
4 971
+161%
|
7 326
+47%
|
|
| EPS (Diluted) |
1 096.34
N/A
|
677.65
-38%
|
510.92
-25%
|
755.46
+48%
|
351.26
-54%
|
-196.07
N/A
|
-612.92
-213%
|
-1 841.5
-200%
|
-1 465.46
+20%
|
-396.73
+73%
|
-130.12
+67%
|
-51.54
+60%
|
-395.6
-668%
|
-388.4
+2%
|
-1 068.56
-175%
|
-627.83
+41%
|
-79.38
+87%
|
-197.49
-149%
|
247.84
N/A
|
25.84
-90%
|
-1 276.95
N/A
|
-1 396.86
-9%
|
-1 562.92
-12%
|
-966.42
+38%
|
-928.19
+4%
|
-891.05
+4%
|
-1 277.12
-43%
|
-594.4
+53%
|
601.9
N/A
|
769.4
+28%
|
1 099.23
+43%
|
458.14
-58%
|
1 695.28
+270%
|
1 491.85
-12%
|
1 414.9
-5%
|
1 384.71
-2%
|
513.98
-63%
|
528.42
+3%
|
782.71
+48%
|
1 037.83
+33%
|
1 143.88
+10%
|
939.15
-18%
|
641.08
-32%
|
544.73
-15%
|
176.85
-68%
|
314.05
+78%
|
358.21
+14%
|
101.83
-72%
|
49.07
-52%
|
46.42
-5%
|
121.16
+161%
|
178.57
+47%
|
|
Switch to:
Switch to:
See Also
Discover More
