Hansol Holdings Co Ltd
KRX:004150
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hansol Holdings Co Ltd
KRX:004150
|
KR |
|
Danske Bank A/S
CSE:DANSKE
|
DK |
|
G R Infraprojects Ltd
NSE:GRINFRA
|
IN |
|
Korea Investment Holdings Co Ltd
KRX:071050
|
KR |
|
Hanmi Science Co Ltd
KRX:008930
|
KR |
|
M
|
Magic Empire Global Ltd
NASDAQ:MEGL
|
HK |
Balance Sheet
Balance Sheet Decomposition
Hansol Holdings Co Ltd
Hansol Holdings Co Ltd
Balance Sheet
Hansol Holdings Co Ltd
| Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
500 324
|
198 060
|
142 514
|
106 526
|
69 816
|
42 550
|
30 024
|
59 443
|
59 678
|
60 631
|
40 095
|
22 536
|
61 526
|
44 322
|
34 691
|
58 519
|
53 456
|
53 292
|
64 253
|
34 431
|
45 307
|
40 028
|
90 067
|
49 003
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
533
|
4
|
22
|
198
|
243
|
237
|
36
|
15
|
10
|
17
|
6
|
|
| Cash Equivalents |
500 324
|
198 060
|
142 514
|
106 526
|
69 816
|
42 550
|
30 024
|
59 443
|
59 678
|
60 631
|
40 095
|
22 536
|
61 497
|
43 789
|
34 687
|
58 497
|
53 258
|
53 049
|
64 016
|
34 395
|
45 292
|
40 018
|
90 050
|
48 997
|
|
| Short-Term Investments |
324 156
|
166 320
|
43 481
|
26 022
|
22 789
|
47 892
|
5 264
|
55 486
|
35 990
|
13 610
|
777
|
30 769
|
35 090
|
1 345
|
0
|
11 114
|
17 636
|
32 939
|
3 511
|
18 672
|
39 590
|
28 000
|
5 000
|
51 000
|
|
| Total Receivables |
414 312
|
316 180
|
262 326
|
261 678
|
275 618
|
253 616
|
283 648
|
380 692
|
486 662
|
502 727
|
352 041
|
344 939
|
296 867
|
359 435
|
168 800
|
280 109
|
229 879
|
252 815
|
150 898
|
127 901
|
72 937
|
82 848
|
85 600
|
84 862
|
|
| Accounts Receivables |
212 784
|
200 115
|
178 188
|
223 718
|
253 772
|
236 207
|
256 780
|
344 097
|
393 129
|
418 121
|
343 559
|
330 325
|
284 828
|
340 879
|
162 360
|
262 592
|
209 222
|
234 356
|
138 223
|
114 979
|
71 331
|
81 834
|
83 938
|
83 344
|
|
| Other Receivables |
201 528
|
116 065
|
84 138
|
37 960
|
21 846
|
17 409
|
26 868
|
36 595
|
93 533
|
84 606
|
8 482
|
14 614
|
12 039
|
18 556
|
6 440
|
17 517
|
20 657
|
18 459
|
12 675
|
12 922
|
1 606
|
1 015
|
1 663
|
1 518
|
|
| Inventory |
268 638
|
249 028
|
216 287
|
188 569
|
248 587
|
229 758
|
218 546
|
190 009
|
248 426
|
268 199
|
180 218
|
202 021
|
181 605
|
289 681
|
61 042
|
66 782
|
21 361
|
24 093
|
13 577
|
10 153
|
7 339
|
12 368
|
17 907
|
18 972
|
|
| Other Current Assets |
18 080
|
15 034
|
9 049
|
11 757
|
10 439
|
17 973
|
18 251
|
29 220
|
51 135
|
28 123
|
7 971
|
9 356
|
7 221
|
11 618
|
1 424 112
|
25 111
|
399 063
|
23 981
|
21 291
|
19 228
|
1 796
|
2 103
|
2 620
|
1 451
|
|
| Total Current Assets |
1 525 510
|
944 623
|
673 656
|
594 553
|
627 249
|
591 788
|
555 733
|
714 850
|
881 891
|
873 290
|
581 101
|
609 622
|
582 309
|
706 401
|
1 688 646
|
441 635
|
721 394
|
387 120
|
253 530
|
210 384
|
166 971
|
165 347
|
201 195
|
205 289
|
|
| PP&E Net |
1 979 642
|
1 869 341
|
1 772 412
|
1 621 060
|
1 559 919
|
1 499 315
|
1 531 531
|
1 425 571
|
1 454 359
|
1 988 041
|
1 746 601
|
1 770 988
|
1 770 465
|
2 077 036
|
1 138 700
|
1 205 010
|
918 968
|
853 322
|
765 961
|
77 235
|
70 062
|
78 871
|
74 423
|
75 052
|
|
| PP&E Gross |
1 979 642
|
1 869 341
|
1 772 412
|
1 621 060
|
1 559 919
|
1 499 315
|
1 531 531
|
1 425 571
|
1 454 359
|
1 988 041
|
1 746 601
|
1 770 988
|
1 770 465
|
2 077 036
|
1 138 700
|
1 205 010
|
918 968
|
853 322
|
765 961
|
77 235
|
70 062
|
78 871
|
74 423
|
75 052
|
|
| Accumulated Depreciation |
241 479
|
302 600
|
352 220
|
369 853
|
418 119
|
453 875
|
495 884
|
568 622
|
640 362
|
979 874
|
675 941
|
776 718
|
851 258
|
1 195 431
|
476 259
|
526 762
|
255 467
|
325 246
|
330 454
|
66 883
|
64 565
|
70 148
|
72 562
|
72 878
|
|
| Intangible Assets |
15 636
|
10 447
|
7 843
|
21 751
|
21 733
|
20 712
|
20 082
|
21 525
|
15 814
|
20 796
|
5 028
|
5 493
|
7 428
|
15 285
|
13 014
|
35 021
|
14 316
|
13 213
|
8 126
|
10 092
|
5 775
|
7 182
|
8 712
|
7 745
|
|
| Goodwill |
191 090
|
42 712
|
37 275
|
35 125
|
39 192
|
40 650
|
19 026
|
15 177
|
25 754
|
27 901
|
0
|
680
|
2 141
|
16 796
|
2 627
|
15 522
|
12 368
|
10 056
|
1 709
|
1 709
|
1 439
|
9 044
|
8 820
|
6 519
|
|
| Note Receivable |
55 769
|
45 402
|
37 545
|
26 200
|
27 386
|
39 275
|
27 981
|
4 127
|
5 581
|
2 524
|
1 340
|
1 503
|
1 422
|
978
|
195
|
623
|
258
|
457
|
2 134
|
2 453
|
1 359
|
455
|
887
|
579
|
|
| Long-Term Investments |
415 201
|
97 611
|
71 553
|
82 064
|
73 419
|
90 829
|
128 975
|
84 574
|
68 717
|
121 257
|
233 868
|
174 372
|
150 837
|
126 296
|
118 233
|
235 225
|
298 394
|
334 754
|
291 778
|
353 842
|
363 003
|
375 111
|
411 917
|
403 802
|
|
| Other Long-Term Assets |
94 946
|
175 955
|
156 202
|
140 754
|
83 284
|
70 464
|
38 307
|
102 740
|
112 283
|
105 156
|
39 711
|
34 765
|
28 825
|
18 149
|
16 523
|
41 102
|
41 051
|
30 451
|
24 112
|
10 669
|
18 532
|
17 687
|
17 342
|
21 120
|
|
| Other Assets |
191 090
|
42 712
|
37 275
|
35 125
|
39 192
|
40 650
|
19 026
|
15 177
|
25 754
|
27 901
|
0
|
680
|
2 141
|
16 796
|
2 627
|
15 522
|
12 368
|
10 056
|
1 709
|
1 709
|
1 439
|
9 044
|
8 820
|
6 519
|
|
| Total Assets |
4 277 795
N/A
|
3 186 091
-26%
|
2 756 487
-13%
|
2 521 507
-9%
|
2 432 181
-4%
|
2 353 033
-3%
|
2 321 636
-1%
|
2 368 564
+2%
|
2 564 399
+8%
|
3 138 964
+22%
|
2 607 648
-17%
|
2 597 424
0%
|
2 543 426
-2%
|
2 960 942
+16%
|
2 977 937
+1%
|
1 974 139
-34%
|
2 006 749
+2%
|
1 629 374
-19%
|
1 347 350
-17%
|
666 385
-51%
|
627 140
-6%
|
653 697
+4%
|
723 296
+11%
|
720 105
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
222 639
|
185 005
|
146 015
|
125 203
|
191 825
|
187 880
|
166 312
|
215 353
|
251 650
|
330 846
|
187 457
|
183 039
|
185 864
|
181 649
|
84 033
|
146 118
|
119 861
|
175 766
|
102 721
|
101 037
|
56 073
|
46 726
|
69 755
|
69 547
|
|
| Accrued Liabilities |
24 421
|
25 258
|
29 331
|
30 559
|
22 330
|
15 356
|
17 010
|
14 096
|
23 298
|
41 622
|
17 279
|
20 233
|
18 567
|
24 678
|
10 838
|
11 392
|
2 133
|
8 691
|
8 562
|
6 536
|
3 530
|
2 650
|
3 833
|
1 909
|
|
| Short-Term Debt |
1 257 553
|
748 397
|
529 442
|
414 577
|
359 298
|
234 053
|
180 157
|
172 931
|
256 429
|
318 511
|
277 219
|
197 056
|
148 053
|
273 343
|
122 942
|
205 034
|
52 900
|
59 476
|
43 981
|
17 505
|
14 918
|
11 911
|
10 755
|
9 536
|
|
| Current Portion of Long-Term Debt |
648 697
|
401 306
|
363 317
|
346 250
|
231 423
|
342 310
|
259 843
|
170 830
|
453 072
|
419 318
|
82 858
|
175 067
|
380 329
|
245 986
|
133 638
|
113 586
|
105 199
|
72 432
|
41 113
|
18 252
|
4 672
|
4 429
|
4 206
|
4 420
|
|
| Other Current Liabilities |
204 244
|
140 836
|
170 183
|
115 736
|
130 701
|
91 825
|
100 105
|
111 749
|
151 466
|
150 560
|
163 450
|
162 011
|
165 094
|
198 587
|
1 752 276
|
429 749
|
743 261
|
387 950
|
360 816
|
35 046
|
13 448
|
22 690
|
22 244
|
28 551
|
|
| Total Current Liabilities |
2 357 554
|
1 500 803
|
1 238 289
|
1 032 324
|
935 577
|
871 423
|
723 427
|
684 959
|
1 135 916
|
1 260 857
|
728 263
|
737 406
|
897 907
|
924 243
|
2 103 727
|
905 879
|
1 023 353
|
704 315
|
557 193
|
178 376
|
92 641
|
88 405
|
110 793
|
113 964
|
|
| Long-Term Debt |
613 845
|
684 552
|
586 562
|
607 194
|
604 949
|
477 322
|
591 420
|
669 595
|
420 294
|
493 500
|
480 159
|
547 365
|
308 128
|
614 676
|
91 934
|
161 645
|
60 173
|
74 901
|
29 252
|
11 405
|
5 038
|
12 285
|
10 389
|
8 870
|
|
| Deferred Income Tax |
0
|
95
|
0
|
0
|
0
|
416
|
50 402
|
3 401
|
20 687
|
42 056
|
44 186
|
43 370
|
43 773
|
47 492
|
42 463
|
54 026
|
37 067
|
25 968
|
45 254
|
1 328
|
744
|
1 258
|
3 185
|
1 691
|
|
| Minority Interest |
141 912
|
87 376
|
96 983
|
119 346
|
80 122
|
62 670
|
48 170
|
60 995
|
79 509
|
194 096
|
25 183
|
19 579
|
36 803
|
73 217
|
79 758
|
93 452
|
96 803
|
56 124
|
22 961
|
22 279
|
23 532
|
28 591
|
29 292
|
26 277
|
|
| Other Liabilities |
272 804
|
282 447
|
258 647
|
240 943
|
248 581
|
349 765
|
408 059
|
417 125
|
410 299
|
442 217
|
532 108
|
493 984
|
501 833
|
562 668
|
293 547
|
284 003
|
267 794
|
301 090
|
283 690
|
19 145
|
2 244
|
2 484
|
1 596
|
1 353
|
|
| Total Liabilities |
3 386 115
N/A
|
2 555 272
-25%
|
2 180 481
-15%
|
1 999 807
-8%
|
1 869 229
-7%
|
1 761 596
-6%
|
1 821 478
+3%
|
1 836 076
+1%
|
2 066 705
+13%
|
2 432 727
+18%
|
1 809 900
-26%
|
1 841 705
+2%
|
1 788 444
-3%
|
2 222 297
+24%
|
2 611 429
+18%
|
1 499 005
-43%
|
1 485 191
-1%
|
1 162 398
-22%
|
938 350
-19%
|
232 534
-75%
|
124 198
-47%
|
133 024
+7%
|
155 254
+17%
|
152 155
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
222 438
|
222 438
|
222 438
|
218 122
|
218 122
|
218 122
|
218 122
|
218 122
|
218 122
|
218 122
|
218 122
|
218 122
|
218 122
|
218 122
|
218 122
|
192 984
|
231 799
|
231 799
|
231 799
|
235 918
|
42 009
|
42 009
|
42 009
|
42 009
|
|
| Retained Earnings |
88 518
|
9 394
|
69 583
|
34 284
|
22 738
|
33 803
|
89 036
|
13 689
|
1 467
|
21 055
|
269 019
|
247 428
|
264 882
|
244 380
|
192 081
|
180 437
|
171 000
|
115 378
|
64 786
|
88 553
|
149 270
|
415 366
|
461 011
|
460 624
|
|
| Additional Paid In Capital |
631 869
|
443 153
|
344 378
|
336 864
|
388 055
|
391 263
|
395 544
|
370 655
|
359 155
|
359 861
|
295 862
|
298 285
|
295 017
|
291 465
|
292 331
|
239 676
|
263 697
|
265 557
|
265 684
|
244 090
|
303 129
|
63 013
|
63 013
|
63 013
|
|
| Unrealized Security Profit/Loss |
49 942
|
23 074
|
34 365
|
34 992
|
34 516
|
11 236
|
2 659
|
18 727
|
42 233
|
128 850
|
32 646
|
9 503
|
4 781
|
3 148
|
6 198
|
5 197
|
514
|
2 713
|
1 594
|
170
|
6 829
|
1 778
|
32
|
254
|
|
| Treasury Stock |
21 154
|
21 154
|
25 102
|
31 412
|
28 394
|
37 617
|
20 400
|
20 342
|
20 366
|
18 833
|
17 838
|
17 697
|
17 698
|
17 687
|
17 687
|
30 550
|
30 567
|
30 567
|
35 849
|
35 875
|
0
|
0
|
0
|
0
|
|
| Other Equity |
19 950
|
62
|
927
|
1 166
|
3 052
|
2 899
|
1 412
|
3 531
|
18 451
|
2 818
|
63
|
77
|
560
|
783
|
312 141
|
112 611
|
114 885
|
117 904
|
115 827
|
98 665
|
1 705
|
2 064
|
2 041
|
2 051
|
|
| Total Equity |
891 680
N/A
|
630 819
-29%
|
576 005
-9%
|
521 700
-9%
|
562 952
+8%
|
591 437
+5%
|
500 158
-15%
|
532 488
+6%
|
497 694
-7%
|
706 238
+42%
|
797 748
+13%
|
755 719
-5%
|
754 982
0%
|
738 645
-2%
|
366 508
-50%
|
475 133
+30%
|
521 558
+10%
|
466 976
-10%
|
409 000
-12%
|
433 851
+6%
|
502 942
+16%
|
520 673
+4%
|
568 041
+9%
|
567 950
0%
|
|
| Total Liabilities & Equity |
4 277 795
N/A
|
3 186 091
-26%
|
2 756 487
-13%
|
2 521 507
-9%
|
2 432 181
-4%
|
2 353 033
-3%
|
2 321 636
-1%
|
2 368 564
+2%
|
2 564 399
+8%
|
3 138 964
+22%
|
2 607 648
-17%
|
2 597 424
0%
|
2 543 426
-2%
|
2 960 942
+16%
|
2 977 937
+1%
|
1 974 139
-34%
|
2 006 749
+2%
|
1 629 374
-19%
|
1 347 350
-17%
|
666 385
-51%
|
627 140
-6%
|
653 697
+4%
|
723 296
+11%
|
720 105
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
25
|
25
|
25
|
24
|
24
|
25
|
25
|
25
|
25
|
26
|
26
|
26
|
26
|
26
|
26
|
35
|
43
|
43
|
42
|
42
|
42
|
42
|
42
|
42
|
|
| Preferred Shares Outstanding |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|