DCF Value

The DCF Value for Kleannara Co Ltd (004540) under the Base Case is 1 437.29 KRW. Compared with the current market price of 1 215 KRW, the stock appears Undervalued by 15% .

Key assumptions
DCF Value
Base Case
₩1 437.29
Undervaluation 15%
DCF Value
Price ₩1 215
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time