Kleannara Co Ltd Relative Valuation - Kleannara Co Ltd

Watchlist Manager

Watchlist

Price: 1 959 KRW 1.98%

Market Cap: ₩73.7B

K	Kleannara Co Ltd KRX:004540	KR
	KakaoPay Corp KRX:377300	KR

Relative Value

The Relative Value of one Kleannara Co Ltd stock under the Base Case scenario is 6 172.94 KRW. Compared to the current market price of 1 959 KRW, Kleannara Co Ltd is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 68%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
KR	K	Kleannara Co Ltd KRX:004540	73B KRW	0.1	-2.4	22.3	-21.3
US		Procter & Gamble Co NYSE:PG	334.5B USD	3.9	20.7	14.6	16.7
US		Colgate-Palmolive Co NYSE:CL	68.5B USD	3.4	32.1	14.8	17
UK		Reckitt Benckiser Group PLC LSE:RKT	33.3B GBP	2.3	10.4	9.5	11.5
US		Kimberly-Clark Corp NYSE:KMB	33B USD	2	16.3	11.1	14.4
DE		Henkel AG & Co KGaA XETRA:HEN3	27.6B EUR	1.3	13.5	7	8.8
US		Church & Dwight Co Inc NYSE:CHD	22.3B USD	3.6	30.3	17	20.7
SE		Essity AB (publ) STO:ESSITY B	168.5B SEK	1.2	13.6	7.5	10.4
US		Clorox Co NYSE:CLX	12.7B USD	1.9	16.8	11.8	14.2
JP		Unicharm Corp TSE:8113	1.6T JPY	1.7	25.1	8.6	12.7
MX		Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	120B MXN	2.2	16.1	9.5	11.1

				Revenue Growth	P/S to Growth
KR	K	Kleannara Co Ltd KRX:004540	Average P/S: 2.2 0.1	N/A	N/A
US		Procter & Gamble Co NYSE:PG	3.9	4%	1
US		Colgate-Palmolive Co NYSE:CL	3.4	5%	0.7
UK		Reckitt Benckiser Group PLC LSE:RKT	2.3	5%	0.5
US		Kimberly-Clark Corp NYSE:KMB	2	4%	0.5
DE		Henkel AG & Co KGaA XETRA:HEN3	1.3	0%	N/A
US		Church & Dwight Co Inc NYSE:CHD	3.6	2%	1.8
SE		Essity AB (publ) STO:ESSITY B	1.2	3%	0.4
US		Clorox Co NYSE:CLX	1.9	1%	1.9
JP		Unicharm Corp TSE:8113	1.7	5%	0.3
MX		Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	2.2	5%	0.4

				Earnings Growth	PEG
KR	K	Kleannara Co Ltd KRX:004540	Average P/E: 19.5 Negative Multiple: -2.4	N/A	N/A
US		Procter & Gamble Co NYSE:PG	20.7	6%	3.4
US		Colgate-Palmolive Co NYSE:CL	32.1	20%	1.6
UK		Reckitt Benckiser Group PLC LSE:RKT	10.4	-6%	N/A
US		Kimberly-Clark Corp NYSE:KMB	16.3	10%	1.6
DE		Henkel AG & Co KGaA XETRA:HEN3	13.5	8%	1.7
US		Church & Dwight Co Inc NYSE:CHD	30.3	12%	2.5
SE		Essity AB (publ) STO:ESSITY B	13.6	8%	1.7
US		Clorox Co NYSE:CLX	16.8	3%	5.6
JP		Unicharm Corp TSE:8113	25.1	20%	1.3
MX		Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	16.1	6%	2.7

				EBITDA Growth	EV/EBITDA to Growth
KR	K	Kleannara Co Ltd KRX:004540	Average EV/EBITDA: 12.2 22.3	N/A	N/A
US		Procter & Gamble Co NYSE:PG	14.6	5%	2.9
US		Colgate-Palmolive Co NYSE:CL	14.8	6%	2.5
UK		Reckitt Benckiser Group PLC LSE:RKT	9.5	3%	3.2
US		Kimberly-Clark Corp NYSE:KMB	11.1	7%	1.6
DE		Henkel AG & Co KGaA XETRA:HEN3	7	2%	3.5
US		Church & Dwight Co Inc NYSE:CHD	17	5%	3.4
SE		Essity AB (publ) STO:ESSITY B	7.5	4%	1.9
US		Clorox Co NYSE:CLX	11.8	3%	3.9
JP		Unicharm Corp TSE:8113	8.6	12%	0.7
MX		Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	9.5	6%	1.6

				EBIT Growth	EV/EBIT to Growth
KR	K	Kleannara Co Ltd KRX:004540	Average EV/EBIT: 13.7 Negative Multiple: -21.3	N/A	N/A
US		Procter & Gamble Co NYSE:PG	16.7	5%	3.3
US		Colgate-Palmolive Co NYSE:CL	17	6%	2.8
UK		Reckitt Benckiser Group PLC LSE:RKT	11.5	3%	3.8
US		Kimberly-Clark Corp NYSE:KMB	14.4	8%	1.8
DE		Henkel AG & Co KGaA XETRA:HEN3	8.8	3%	2.9
US		Church & Dwight Co Inc NYSE:CHD	20.7	6%	3.4
SE		Essity AB (publ) STO:ESSITY B	10.4	4%	2.6
US		Clorox Co NYSE:CLX	14.2	4%	3.6
JP		Unicharm Corp TSE:8113	12.7	N/A	N/A
MX		Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	11.1	5%	2.2

Kleannara Co Ltd
KRX:004540

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Kleannara Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Kleannara Co Ltd KRX:004540

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Kleannara Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Kleannara Co Ltd
KRX:004540

Competitors Multiples
Kleannara Co Ltd Competitors