Tway Holdings Inc
KRX:004870
Tway Holdings Inc
KRX:004870
Price:
320
KRW
-2.74%
Market Closed
Market Cap:
₩36.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Tway Holdings Inc
KRX:004870
|
KR |
|
Parkit Enterprise Inc
XTSX:PKT
|
CA |
|
Burlington Stores Inc
NYSE:BURL
|
US |
|
Grendene SA
BOVESPA:GRND3
|
BR |
|
S
|
Sichuan Furong Technology Co Ltd
SSE:603327
|
CN |
|
E
|
Exchange Income Corp
OTC:EIFZF
|
CA |
|
Magnet Forensics Inc
TSX:MAGT
|
CA |
Income Statement
Earnings Waterfall
Tway Holdings Inc
Tway Holdings Inc
Income Statement
Tway Holdings Inc
Tway Holdings Inc
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
396
|
0
|
0
|
251
|
1 143
|
1 177
|
0
|
0
|
1 121
|
934
|
1 533
|
2 136
|
2 924
|
3 011
|
3 161
|
3 291
|
2 771
|
2 621
|
2 347
|
2 205
|
1 541
|
1 420
|
1 282
|
1 201
|
1 716
|
8 869
|
16 301
|
23 007
|
29 941
|
29 913
|
29 581
|
29 866
|
30 307
|
30 596
|
30 602
|
30 587
|
29 371
|
27 989
|
20 786
|
13 518
|
848
|
878
|
868
|
856
|
883
|
828
|
762
|
710
|
584
|
0
|
0
|
0
|
|
| Revenue |
5 196
N/A
|
5 520
+6%
|
46 180
+737%
|
90 765
+97%
|
132 566
+46%
|
180 201
+36%
|
193 352
+7%
|
217 172
+12%
|
236 206
+9%
|
255 259
+8%
|
271 998
+7%
|
275 929
+1%
|
288 870
+5%
|
313 192
+8%
|
330 714
+6%
|
380 839
+15%
|
411 871
+8%
|
462 685
+12%
|
505 066
+9%
|
555 069
+10%
|
612 787
+10%
|
675 569
+10%
|
707 206
+5%
|
726 862
+3%
|
737 489
+1%
|
773 526
+5%
|
793 391
+3%
|
804 825
+1%
|
817 302
+2%
|
725 723
-11%
|
567 987
-22%
|
413 662
-27%
|
276 909
-33%
|
164 874
-40%
|
199 417
+21%
|
204 549
+3%
|
226 746
+11%
|
249 759
+10%
|
192 461
-23%
|
140 662
-27%
|
11 470
-92%
|
12 714
+11%
|
11 791
-7%
|
9 432
-20%
|
7 774
-18%
|
5 390
-31%
|
4 036
-25%
|
4 419
+9%
|
5 243
+19%
|
5 650
+8%
|
6 882
+22%
|
6 277
-9%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 375)
|
(4 471)
|
(38 675)
|
(74 246)
|
(113 084)
|
(156 151)
|
(168 888)
|
(185 871)
|
(203 977)
|
(217 405)
|
(232 838)
|
(243 401)
|
(254 242)
|
(272 729)
|
(293 839)
|
(326 679)
|
(358 758)
|
(397 527)
|
(428 033)
|
(465 407)
|
(512 431)
|
(542 856)
|
(574 516)
|
(605 198)
|
(628 822)
|
(668 755)
|
(712 434)
|
(744 840)
|
(764 265)
|
(738 328)
|
(615 976)
|
(492 096)
|
(414 942)
|
(330 356)
|
(346 616)
|
(358 159)
|
(333 475)
|
(347 672)
|
(266 092)
|
(184 554)
|
(10 764)
|
(11 756)
|
(10 813)
|
(8 815)
|
(7 788)
|
(6 099)
|
(5 246)
|
(6 185)
|
(7 336)
|
(7 963)
|
(9 215)
|
(8 099)
|
|
| Gross Profit |
821
N/A
|
1 049
+28%
|
7 506
+616%
|
16 520
+120%
|
19 482
+18%
|
24 051
+23%
|
24 464
+2%
|
31 301
+28%
|
32 229
+3%
|
37 853
+17%
|
39 160
+3%
|
32 528
-17%
|
34 628
+6%
|
40 464
+17%
|
36 875
-9%
|
54 160
+47%
|
53 113
-2%
|
65 158
+23%
|
77 033
+18%
|
89 662
+16%
|
100 356
+12%
|
132 712
+32%
|
132 688
0%
|
121 662
-8%
|
108 667
-11%
|
104 771
-4%
|
80 958
-23%
|
59 986
-26%
|
53 038
-12%
|
(12 604)
N/A
|
(47 988)
-281%
|
(78 432)
-63%
|
(138 033)
-76%
|
(165 480)
-20%
|
(147 198)
+11%
|
(153 610)
-4%
|
(106 729)
+31%
|
(97 913)
+8%
|
(73 631)
+25%
|
(43 891)
+40%
|
706
N/A
|
958
+36%
|
978
+2%
|
617
-37%
|
(14)
N/A
|
(709)
-4 893%
|
(1 210)
-71%
|
(1 767)
-46%
|
(2 093)
-18%
|
(2 314)
-11%
|
(2 333)
-1%
|
(1 822)
+22%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 956)
|
(2 137)
|
(6 945)
|
(11 847)
|
(16 423)
|
(21 662)
|
(22 504)
|
(23 955)
|
(24 175)
|
(25 415)
|
(27 175)
|
(27 764)
|
(30 557)
|
(32 551)
|
(34 170)
|
(36 790)
|
(38 882)
|
(43 217)
|
(45 927)
|
(49 511)
|
(54 826)
|
(57 507)
|
(60 932)
|
(64 594)
|
(65 391)
|
(71 095)
|
(74 627)
|
(77 083)
|
(76 761)
|
(70 839)
|
(57 553)
|
(48 164)
|
(39 708)
|
(34 619)
|
(37 571)
|
(38 462)
|
(41 800)
|
(44 793)
|
(35 515)
|
(26 177)
|
(2 569)
|
(2 417)
|
(2 518)
|
(2 849)
|
(2 992)
|
(3 269)
|
(3 375)
|
(3 215)
|
(3 127)
|
(3 190)
|
(2 821)
|
(2 670)
|
|
| Selling, General & Administrative |
(1 844)
|
(2 080)
|
(6 875)
|
(11 392)
|
(15 185)
|
(20 450)
|
(21 508)
|
(23 407)
|
(22 509)
|
(24 886)
|
(25 758)
|
(25 881)
|
(28 672)
|
(30 688)
|
(32 407)
|
(34 937)
|
(37 059)
|
(41 426)
|
(44 155)
|
(47 770)
|
(53 043)
|
(55 636)
|
(59 037)
|
(61 989)
|
(63 573)
|
(67 040)
|
(71 234)
|
(72 586)
|
(72 978)
|
(66 817)
|
(53 667)
|
(44 354)
|
(36 023)
|
(31 038)
|
(34 082)
|
(35 083)
|
(38 537)
|
(41 586)
|
(33 123)
|
(24 585)
|
(2 548)
|
(2 394)
|
(2 498)
|
(2 834)
|
(2 992)
|
(3 279)
|
(3 385)
|
(3 224)
|
(3 127)
|
(3 111)
|
(2 821)
|
(2 670)
|
|
| Depreciation & Amortization |
(111)
|
0
|
0
|
(456)
|
(1 238)
|
(1 213)
|
0
|
0
|
(1 665)
|
(926)
|
(1 418)
|
(1 883)
|
(1 885)
|
(1 873)
|
(1 833)
|
(1 828)
|
(1 824)
|
(1 790)
|
(1 776)
|
(1 750)
|
(1 744)
|
(1 760)
|
(1 779)
|
(2 483)
|
(1 817)
|
(2 932)
|
(3 391)
|
(3 244)
|
(3 782)
|
(3 847)
|
(3 842)
|
(3 766)
|
(3 685)
|
(3 581)
|
(3 490)
|
(3 379)
|
(3 264)
|
(3 207)
|
(2 392)
|
(1 592)
|
(22)
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(57)
|
(70)
|
0
|
0
|
0
|
(996)
|
(548)
|
0
|
397
|
0
|
0
|
0
|
10
|
70
|
(25)
|
0
|
0
|
5
|
10
|
(39)
|
(111)
|
(116)
|
(122)
|
0
|
(1 123)
|
0
|
(1 253)
|
0
|
(175)
|
(44)
|
(44)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(15)
|
0
|
10
|
10
|
10
|
0
|
(79)
|
0
|
0
|
|
| Operating Income |
(1 134)
N/A
|
(1 090)
+4%
|
559
N/A
|
4 671
+736%
|
3 060
-34%
|
2 388
-22%
|
1 959
-18%
|
7 345
+275%
|
8 054
+10%
|
12 438
+54%
|
11 984
-4%
|
4 764
-60%
|
4 072
-15%
|
7 911
+94%
|
2 704
-66%
|
17 369
+542%
|
14 230
-18%
|
21 941
+54%
|
31 107
+42%
|
40 152
+29%
|
45 530
+13%
|
75 208
+65%
|
71 759
-5%
|
57 071
-20%
|
43 277
-24%
|
33 677
-22%
|
6 331
-81%
|
(17 097)
N/A
|
(23 723)
-39%
|
(83 443)
-252%
|
(105 541)
-26%
|
(126 597)
-20%
|
(177 741)
-40%
|
(200 100)
-13%
|
(184 770)
+8%
|
(192 073)
-4%
|
(148 529)
+23%
|
(142 706)
+4%
|
(109 146)
+24%
|
(70 068)
+36%
|
(1 863)
+97%
|
(1 460)
+22%
|
(1 539)
-5%
|
(2 232)
-45%
|
(3 006)
-35%
|
(3 978)
-32%
|
(4 586)
-15%
|
(4 981)
-9%
|
(5 220)
-5%
|
(5 504)
-5%
|
(5 154)
+6%
|
(4 493)
+13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(323)
|
(113)
|
8
|
(523)
|
2 516
|
(1 221)
|
(1 418)
|
(1 296)
|
(791)
|
(1 115)
|
(1 298)
|
(794)
|
(1 616)
|
(1 648)
|
(2 116)
|
(3 884)
|
(2 178)
|
(2 852)
|
(2 290)
|
(648)
|
(1 661)
|
(379)
|
(866)
|
(922)
|
(483)
|
(12 499)
|
(24 202)
|
(42 210)
|
(37 483)
|
(47 329)
|
(36 923)
|
(18 107)
|
(8 800)
|
(2 945)
|
(8 760)
|
(29 292)
|
(49 597)
|
(34 835)
|
(47 820)
|
(46 896)
|
(23 690)
|
(20 193)
|
9 980
|
32 420
|
20 395
|
11 777
|
6 561
|
1 835
|
(16 769)
|
(36 097)
|
(62 537)
|
(89 473)
|
|
| Non-Reccuring Items |
(41)
|
0
|
0
|
(63)
|
(259)
|
(181)
|
0
|
0
|
(81)
|
(54)
|
(115)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
(1 121)
|
0
|
(1 252)
|
0
|
(174)
|
0
|
0
|
0
|
6 938
|
5 197
|
5 167
|
5 164
|
(8 921)
|
(9 351)
|
(11 604)
|
(11 698)
|
(3 016)
|
(2 546)
|
(467)
|
(372)
|
(12 180)
|
(4 939)
|
(4 827)
|
(4 831)
|
(4 405)
|
0
|
137
|
141
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
5
|
9
|
9
|
0
|
5
|
7
|
7
|
8
|
7
|
0
|
(6)
|
(7)
|
(7)
|
(11)
|
(38)
|
(35)
|
(37)
|
(32)
|
(1)
|
(4)
|
(3)
|
(3)
|
(44)
|
(63)
|
230
|
(69)
|
(26)
|
(13)
|
(62)
|
(66)
|
(138)
|
(116)
|
15
|
0
|
74
|
0
|
58
|
0
|
0
|
0
|
0
|
0
|
72
|
269
|
|
| Total Other Income |
(123)
|
3 152
|
3 325
|
3 313
|
(13)
|
195
|
37
|
44
|
9
|
(15)
|
71
|
115
|
228
|
247
|
188
|
348
|
(7 849)
|
(7 698)
|
(7 591)
|
(7 669)
|
(1 662)
|
(1 366)
|
(1 252)
|
(951)
|
1 198
|
695
|
826
|
1 481
|
75
|
193
|
(1 634)
|
(2 696)
|
(1 520)
|
(1 538)
|
(79)
|
(187)
|
(492)
|
(432)
|
(437)
|
(338)
|
8 738
|
10
|
23
|
390
|
636
|
918
|
1 211
|
1 275
|
1 412
|
1 521
|
1 642
|
1 453
|
|
| Pre-Tax Income |
(1 622)
N/A
|
1 950
N/A
|
3 893
+100%
|
7 400
+90%
|
5 245
-29%
|
1 181
-77%
|
578
-51%
|
6 093
+954%
|
7 196
+18%
|
11 264
+57%
|
10 653
-5%
|
4 065
-62%
|
2 688
-34%
|
6 518
+142%
|
783
-88%
|
13 840
+1 668%
|
4 210
-70%
|
11 392
+171%
|
21 220
+86%
|
31 830
+50%
|
42 100
+32%
|
73 453
+74%
|
69 603
-5%
|
55 162
-21%
|
42 833
-22%
|
21 840
-49%
|
(18 298)
N/A
|
(57 830)
-216%
|
(61 307)
-6%
|
(130 581)
-113%
|
(144 142)
-10%
|
(147 463)
-2%
|
(180 894)
-23%
|
(199 456)
-10%
|
(188 469)
+6%
|
(216 400)
-15%
|
(207 601)
+4%
|
(187 390)
+10%
|
(169 146)
+10%
|
(129 116)
+24%
|
(19 815)
+85%
|
(24 189)
-22%
|
8 070
N/A
|
30 206
+274%
|
5 902
-80%
|
3 779
-36%
|
(1 641)
N/A
|
(6 703)
-309%
|
(24 982)
-273%
|
(40 080)
-60%
|
(65 839)
-64%
|
(92 102)
-40%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(622)
|
(622)
|
(1 088)
|
(1 088)
|
(4 985)
|
(10 239)
|
(16 011)
|
(23 410)
|
(9 004)
|
(8 870)
|
2 464
|
15 589
|
13 701
|
28 353
|
22 950
|
15 328
|
36 690
|
40 457
|
50 790
|
65 585
|
43 880
|
42 064
|
36 089
|
23 190
|
6 125
|
6 125
|
(511)
|
(446)
|
(1 342)
|
(1 342)
|
47
|
(17)
|
4 231
|
0
|
12 578
|
12 578
|
|
| Income from Continuing Operations |
(1 622)
|
1 950
|
3 893
|
7 400
|
5 245
|
1 181
|
578
|
6 093
|
7 196
|
11 264
|
10 653
|
4 065
|
2 688
|
6 518
|
783
|
13 840
|
3 588
|
10 770
|
20 131
|
30 741
|
37 115
|
63 214
|
53 594
|
31 753
|
33 830
|
12 970
|
(15 835)
|
(42 241)
|
(47 606)
|
(102 228)
|
(121 191)
|
(132 135)
|
(144 204)
|
(158 998)
|
(137 679)
|
(150 814)
|
(163 721)
|
(145 326)
|
(133 057)
|
(105 926)
|
(13 690)
|
(18 063)
|
7 559
|
29 760
|
4 561
|
2 437
|
(1 593)
|
(6 720)
|
(20 751)
|
(35 849)
|
(53 261)
|
(79 524)
|
|
| Income to Minority Interest |
0
|
(17)
|
(736)
|
(2 488)
|
(1 228)
|
(1 035)
|
0
|
0
|
(1 264)
|
(1 848)
|
(1 906)
|
(2 350)
|
(447)
|
(1 063)
|
97
|
(2 357)
|
(297)
|
(1 888)
|
(3 811)
|
(5 737)
|
(7 372)
|
(13 719)
|
(11 788)
|
(9 103)
|
(8 991)
|
(8 209)
|
4 371
|
15 272
|
18 119
|
40 930
|
48 596
|
53 260
|
58 932
|
67 794
|
64 479
|
77 770
|
86 538
|
86 459
|
68 419
|
41 701
|
23 238
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(3 015)
N/A
|
503
N/A
|
1 790
+256%
|
3 708
+107%
|
4 185
+13%
|
550
-87%
|
476
-13%
|
7 743
+1 527%
|
5 931
-23%
|
9 239
+56%
|
8 747
-5%
|
1 716
-80%
|
2 242
+31%
|
5 457
+143%
|
882
-84%
|
11 484
+1 202%
|
3 291
-71%
|
8 881
+170%
|
16 320
+84%
|
25 003
+53%
|
29 743
+19%
|
49 495
+66%
|
41 805
-16%
|
22 650
-46%
|
24 839
+10%
|
4 761
-81%
|
(11 466)
N/A
|
(26 991)
-135%
|
(29 543)
-9%
|
(61 348)
-108%
|
(72 649)
-18%
|
(78 912)
-9%
|
(85 465)
-8%
|
(91 399)
-7%
|
(73 258)
+20%
|
(72 955)
+0%
|
(76 909)
-5%
|
(58 591)
+24%
|
41 636
N/A
|
41 906
+1%
|
76 306
+82%
|
88 068
+15%
|
7 559
-91%
|
29 760
+294%
|
4 561
-85%
|
2 437
-47%
|
(1 593)
N/A
|
(6 720)
-322%
|
(20 751)
-209%
|
(35 849)
-73%
|
(53 261)
-49%
|
(79 524)
-49%
|
|
| EPS (Diluted) |
-107.67
N/A
|
12.26
N/A
|
43.65
+256%
|
72.7
+67%
|
87.18
+20%
|
8.73
-90%
|
13.6
+56%
|
122.9
+804%
|
94.14
-23%
|
146.65
+56%
|
138.84
-5%
|
27.23
-80%
|
35.58
+31%
|
86.61
+143%
|
13.56
-84%
|
176.67
+1 203%
|
51.42
-71%
|
306.24
+496%
|
236.52
-23%
|
362.36
+53%
|
386.27
+7%
|
697.11
+80%
|
588.8
-16%
|
314.58
-47%
|
322.58
+3%
|
63.48
-80%
|
-150.86
N/A
|
-350.53
-132%
|
-388.72
-11%
|
-796.72
-105%
|
-943.49
-18%
|
-1 024.83
-9%
|
-1 109.93
-8%
|
-1 048.43
+6%
|
-836.43
+20%
|
-828.5
+1%
|
-993.28
-20%
|
-535.21
+46%
|
380.33
N/A
|
382.8
+1%
|
643
+68%
|
726.43
+13%
|
61.98
-91%
|
266.71
+330%
|
41.18
-85%
|
21.83
-47%
|
-14.27
N/A
|
-60.21
-322%
|
-185.62
-208%
|
-317.27
-71%
|
-470.66
-48%
|
-702.63
-49%
|
|
Switch to:
Switch to:
See Also
Discover More
