Tway Holdings Inc
KRX:004870

Watchlist Manager
Tway Holdings Inc Logo
Tway Holdings Inc
KRX:004870
Watchlist
Price: 479 KRW -0.42% Market Closed
Market Cap: 54.2B KRW

Intrinsic Value

The intrinsic value of one Tway Holdings Inc stock under the Base Case scenario is 50.82 KRW. Compared to the current market price of 479 KRW, Tway Holdings Inc is Overvalued by 89%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
50.82 KRW
Overvaluation 89%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tway Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Tway Holdings Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Tway Holdings Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tway Holdings Inc.

Explain Valuation
Compare Tway Holdings Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Tway Holdings Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tway Holdings Inc

Current Assets 5.1B
Cash & Short-Term Investments 642.5m
Receivables 1.3B
Other Current Assets 3.1B
Non-Current Assets 166.7B
Long-Term Investments 138.7B
PP&E 24.3B
Intangibles 748.7m
Other Non-Current Assets 2.9B
Current Liabilities 12.7B
Accounts Payable 388.1m
Accrued Liabilities 223.4m
Short-Term Debt 7B
Other Current Liabilities 5.1B
Non-Current Liabilities 24.7B
Long-Term Debt 199.9m
Other Non-Current Liabilities 24.5B
Efficiency

Free Cash Flow Analysis
Tway Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tway Holdings Inc

Revenue
6.9B KRW
Cost of Revenue
-9.2B KRW
Gross Profit
-2.3B KRW
Operating Expenses
-2.8B KRW
Operating Income
-5.2B KRW
Other Expenses
-48.1B KRW
Net Income
-53.3B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tway Holdings Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

28/100
Profitability
Score

Tway Holdings Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tway Holdings Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
32/100
Solvency
Score

Tway Holdings Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tway Holdings Inc

There are no price targets for Tway Holdings Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Tway Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Tway Holdings Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Tway Holdings Inc stock?

The intrinsic value of one Tway Holdings Inc stock under the Base Case scenario is 50.82 KRW.

Is Tway Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 479 KRW, Tway Holdings Inc is Overvalued by 89%.

Back to Top