Chokwang Paint Co Ltd
KRX:004910
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Chokwang Paint Co Ltd
KRX:004910
|
KR |
|
L
|
Lennar Corp
XBER:LNN
|
US |
|
Asimilar Group PLC
LSE:ASLR
|
UK |
Balance Sheet
Balance Sheet Decomposition
Chokwang Paint Co Ltd
Chokwang Paint Co Ltd
Balance Sheet
Chokwang Paint Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 867
|
1 818
|
1 703
|
1 253
|
2 789
|
967
|
356
|
1 353
|
1 886
|
1 856
|
942
|
869
|
3 282
|
2 490
|
2 916
|
5 452
|
4 184
|
3 377
|
7 969
|
4 798
|
4 513
|
20 240
|
13 972
|
8 138
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
623
|
471
|
874
|
214
|
99
|
136
|
470
|
29
|
32
|
0
|
8
|
29
|
|
| Cash Equivalents |
1 867
|
1 818
|
1 703
|
1 253
|
2 789
|
967
|
356
|
1 353
|
1 886
|
1 856
|
942
|
869
|
2 659
|
2 019
|
2 042
|
5 238
|
4 085
|
3 241
|
7 499
|
4 769
|
4 482
|
20 240
|
13 965
|
8 109
|
|
| Short-Term Investments |
832
|
5 579
|
1 562
|
956
|
1 656
|
1 003
|
4 787
|
2 023
|
1 925
|
1 669
|
118
|
3 157
|
0
|
0
|
0
|
0
|
496
|
857
|
750
|
0
|
0
|
0
|
0
|
2 613
|
|
| Total Receivables |
14 477
|
17 426
|
20 457
|
20 066
|
21 521
|
26 390
|
26 767
|
25 489
|
32 947
|
47 169
|
51 328
|
51 267
|
54 566
|
54 334
|
52 137
|
53 204
|
52 645
|
52 292
|
46 909
|
43 893
|
48 832
|
49 725
|
46 636
|
45 717
|
|
| Accounts Receivables |
14 462
|
17 386
|
20 449
|
20 057
|
21 503
|
26 318
|
26 757
|
25 453
|
32 929
|
47 138
|
51 251
|
51 236
|
54 519
|
54 302
|
52 091
|
53 037
|
52 585
|
51 962
|
46 749
|
43 792
|
48 603
|
49 029
|
45 828
|
44 830
|
|
| Other Receivables |
15
|
40
|
8
|
9
|
18
|
72
|
10
|
36
|
18
|
31
|
77
|
31
|
47
|
32
|
46
|
167
|
60
|
330
|
160
|
101
|
229
|
696
|
808
|
887
|
|
| Inventory |
11 307
|
12 023
|
12 423
|
16 407
|
15 407
|
16 298
|
17 464
|
23 610
|
20 599
|
26 221
|
29 051
|
27 719
|
31 411
|
31 325
|
31 427
|
34 339
|
38 754
|
44 732
|
41 643
|
43 664
|
53 177
|
57 857
|
47 070
|
44 694
|
|
| Other Current Assets |
134
|
170
|
339
|
204
|
489
|
781
|
817
|
906
|
768
|
365
|
286
|
273
|
342
|
835
|
491
|
702
|
1 314
|
1 975
|
1 107
|
1 174
|
2 360
|
2 128
|
1 792
|
1 895
|
|
| Total Current Assets |
28 617
|
37 016
|
36 484
|
38 886
|
41 862
|
45 440
|
50 191
|
53 381
|
58 125
|
77 280
|
81 726
|
83 285
|
89 600
|
88 985
|
86 970
|
93 696
|
97 394
|
103 234
|
98 377
|
93 528
|
108 883
|
129 950
|
109 471
|
103 057
|
|
| PP&E Net |
34 617
|
34 655
|
34 657
|
34 530
|
35 105
|
34 338
|
35 292
|
34 923
|
34 784
|
75 395
|
78 774
|
81 565
|
83 151
|
96 342
|
96 867
|
100 727
|
117 605
|
153 487
|
150 200
|
182 710
|
179 847
|
201 473
|
208 825
|
218 244
|
|
| PP&E Gross |
34 617
|
34 655
|
34 657
|
34 530
|
35 105
|
34 338
|
35 292
|
34 923
|
34 784
|
75 395
|
78 774
|
81 565
|
83 151
|
96 342
|
96 867
|
100 727
|
117 605
|
153 487
|
150 200
|
182 710
|
179 847
|
201 473
|
208 825
|
218 244
|
|
| Accumulated Depreciation |
15 811
|
17 011
|
18 260
|
19 085
|
20 508
|
21 943
|
22 373
|
23 739
|
24 966
|
13 465
|
14 738
|
16 303
|
18 153
|
19 775
|
22 014
|
23 788
|
25 754
|
27 719
|
28 413
|
31 917
|
54 885
|
59 929
|
65 150
|
69 940
|
|
| Intangible Assets |
551
|
514
|
585
|
483
|
292
|
181
|
144
|
158
|
132
|
1 785
|
2 294
|
2 297
|
2 343
|
2 325
|
2 283
|
2 277
|
2 420
|
2 256
|
1 618
|
2 112
|
1 862
|
2 049
|
3 673
|
4 218
|
|
| Long-Term Investments |
19 052
|
15 152
|
15 293
|
15 313
|
16 024
|
17 458
|
16 598
|
25 387
|
34 638
|
36 289
|
38 165
|
49 664
|
50 382
|
52 992
|
53 427
|
54 286
|
46 212
|
42 509
|
61 669
|
71 135
|
56 235
|
52 409
|
60 536
|
66 039
|
|
| Other Long-Term Assets |
113
|
166
|
163
|
164
|
343
|
177
|
121
|
154
|
148
|
858
|
793
|
760
|
962
|
977
|
1 242
|
1 396
|
1 432
|
2 142
|
682
|
485
|
199
|
227
|
302
|
332
|
|
| Total Assets |
82 950
N/A
|
87 503
+5%
|
87 181
0%
|
89 375
+3%
|
93 625
+5%
|
97 594
+4%
|
102 346
+5%
|
114 004
+11%
|
127 827
+12%
|
191 607
+50%
|
201 752
+5%
|
217 571
+8%
|
226 437
+4%
|
241 620
+7%
|
240 788
0%
|
252 382
+5%
|
265 062
+5%
|
303 628
+15%
|
312 545
+3%
|
349 970
+12%
|
347 025
-1%
|
386 108
+11%
|
382 808
-1%
|
391 891
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
11 879
|
14 113
|
14 961
|
17 472
|
17 273
|
17 542
|
16 885
|
16 888
|
18 120
|
23 283
|
21 361
|
21 679
|
23 000
|
21 433
|
18 961
|
22 432
|
25 522
|
27 600
|
25 912
|
30 519
|
36 716
|
31 987
|
28 666
|
29 937
|
|
| Accrued Liabilities |
331
|
119
|
181
|
306
|
197
|
343
|
426
|
527
|
419
|
427
|
395
|
498
|
1 285
|
2 660
|
3 130
|
2 733
|
1 904
|
1 970
|
3 044
|
3 775
|
4 344
|
4 901
|
5 270
|
5 951
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13 000
|
26 864
|
46 392
|
42 900
|
44 219
|
36 154
|
24 779
|
28 744
|
59 400
|
|
| Current Portion of Long-Term Debt |
19 355
|
24 124
|
23 233
|
25 795
|
20 786
|
19 756
|
23 000
|
31 957
|
31 114
|
39 109
|
49 204
|
50 065
|
44 407
|
44 456
|
28 500
|
0
|
0
|
9 650
|
11 377
|
12 653
|
8 239
|
42 113
|
25 177
|
38 575
|
|
| Other Current Liabilities |
2 429
|
2 220
|
1 273
|
1 655
|
2 799
|
2 606
|
1 966
|
2 523
|
3 389
|
3 835
|
2 285
|
3 777
|
6 933
|
8 006
|
8 374
|
7 268
|
5 597
|
7 987
|
10 912
|
5 464
|
6 021
|
21 748
|
18 822
|
22 302
|
|
| Total Current Liabilities |
33 994
|
40 576
|
39 648
|
45 228
|
41 055
|
40 246
|
42 276
|
51 895
|
53 042
|
66 653
|
73 243
|
76 018
|
75 625
|
76 555
|
58 965
|
45 433
|
59 888
|
93 599
|
94 144
|
96 629
|
91 474
|
125 529
|
106 680
|
156 165
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 400
|
12 400
|
27 850
|
36 760
|
31 054
|
67 632
|
79 452
|
88 914
|
36 417
|
|
| Deferred Income Tax |
2 847
|
3 226
|
2 802
|
1 348
|
2 203
|
2 809
|
2 821
|
1 998
|
2 968
|
11 516
|
11 415
|
13 930
|
13 581
|
13 120
|
12 559
|
13 029
|
9 159
|
7 786
|
8 255
|
15 901
|
8 457
|
5 215
|
4 840
|
4 106
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
89
|
303
|
428
|
|
| Other Liabilities |
2 336
|
2 473
|
2 422
|
1 923
|
1 910
|
1 845
|
1 739
|
1 478
|
182
|
1 110
|
982
|
519
|
565
|
1 686
|
3 188
|
3 258
|
1 789
|
365
|
651
|
3 966
|
4 951
|
6 179
|
7 078
|
5 079
|
|
| Total Liabilities |
39 177
N/A
|
46 275
+18%
|
44 872
-3%
|
48 500
+8%
|
45 168
-7%
|
44 900
-1%
|
46 836
+4%
|
55 371
+18%
|
56 192
+1%
|
79 279
+41%
|
85 640
+8%
|
90 467
+6%
|
89 772
-1%
|
91 361
+2%
|
74 712
-18%
|
69 120
-7%
|
83 235
+20%
|
129 600
+56%
|
139 811
+8%
|
147 550
+6%
|
172 513
+17%
|
216 464
+25%
|
207 815
-4%
|
202 196
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 600
|
6 400
|
6 400
|
6 400
|
6 400
|
6 400
|
6 400
|
6 400
|
6 400
|
6 400
|
6 400
|
6 400
|
6 400
|
6 400
|
6 400
|
6 400
|
6 400
|
6 400
|
6 400
|
6 400
|
6 400
|
6 400
|
6 400
|
6 400
|
|
| Retained Earnings |
24 473
|
30 212
|
31 502
|
29 931
|
37 503
|
41 649
|
44 492
|
47 148
|
60 869
|
111 614
|
115 652
|
126 348
|
136 077
|
149 455
|
164 476
|
180 081
|
179 971
|
163 613
|
162 067
|
166 179
|
139 243
|
134 286
|
138 234
|
151 162
|
|
| Additional Paid In Capital |
14 014
|
12 200
|
12 200
|
12 200
|
12 200
|
12 200
|
12 200
|
12 200
|
12 200
|
3 080
|
3 080
|
2 259
|
3 080
|
3 080
|
3 080
|
3 080
|
3 080
|
2 259
|
2 259
|
2 259
|
2 259
|
3 468
|
3 469
|
3 020
|
|
| Unrealized Security Profit/Loss |
401
|
28
|
181
|
44
|
33
|
57
|
30
|
497
|
223
|
26
|
53
|
496
|
477
|
532
|
1 241
|
2 686
|
2 222
|
10 631
|
10 626
|
38 565
|
36 580
|
35 323
|
35 644
|
34 567
|
|
| Treasury Stock |
536
|
8 433
|
8 433
|
8 433
|
8 433
|
8 433
|
8 433
|
8 433
|
8 433
|
8 433
|
8 433
|
8 433
|
0
|
0
|
0
|
0
|
0
|
8 433
|
8 433
|
10 429
|
10 429
|
10 241
|
10 241
|
9 957
|
|
| Other Equity |
822
|
822
|
822
|
822
|
822
|
822
|
822
|
822
|
822
|
307
|
534
|
35
|
9 369
|
9 208
|
9 121
|
8 986
|
9 847
|
442
|
184
|
554
|
460
|
408
|
1 486
|
4 504
|
|
| Total Equity |
43 774
N/A
|
41 228
-6%
|
42 309
+3%
|
40 875
-3%
|
48 458
+19%
|
52 694
+9%
|
55 510
+5%
|
58 634
+6%
|
71 635
+22%
|
112 328
+57%
|
116 112
+3%
|
127 104
+9%
|
136 665
+8%
|
150 260
+10%
|
166 077
+11%
|
183 262
+10%
|
181 827
-1%
|
174 027
-4%
|
172 735
-1%
|
202 420
+17%
|
174 512
-14%
|
169 644
-3%
|
174 993
+3%
|
189 695
+8%
|
|
| Total Liabilities & Equity |
82 950
N/A
|
87 503
+5%
|
87 181
0%
|
89 375
+3%
|
93 625
+5%
|
97 594
+4%
|
102 346
+5%
|
114 004
+11%
|
127 827
+12%
|
191 607
+50%
|
201 752
+5%
|
217 571
+8%
|
226 437
+4%
|
241 620
+7%
|
240 788
0%
|
252 382
+5%
|
265 062
+5%
|
303 628
+15%
|
312 545
+3%
|
349 970
+12%
|
347 025
-1%
|
386 108
+11%
|
382 808
-1%
|
391 891
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
13
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
|