Watchlist Manager

Watchlist

Price: 4 820 KRW 1.26% Market Closed

Market Cap: ₩49B

C	Chokwang Paint Co Ltd KRX:004910	KR
	ZOA Corp TSE:3375	JP

Income Statement

Currency: KRW

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	1 235	1 226	1 216	1 240	1 289	1 396	1 495	1 667	1 902	2 014	2 023	1 905	1 742	1 853	1 915	2 027	2 349	2 180	2 340	2 503	2 417	0	0	0	2 681	0	0	0	2 098	957	1 457	1 929	1 871	1 785	1 590	1 404	1 245	1 073	982	880	791	734	694	665	484	653	659	775	1 466	1 817	2 371	2 830	2 545	2 421	0	0	1 950	402	0	0	1 844	584	0	0	4 967	0	0	0	9 218	0	0	0	6 209	0	0	0
Revenue	118 052 N/A	119 533 +1%	122 873 +3%	123 488 +1%	126 055 +2%	130 123 +3%	134 794 +4%	139 544 +4%	141 075 +1%	138 901 -2%	139 274 +0%	142 746 +2%	143 484 +1%	148 244 +3%	150 642 +2%	149 951 0%	154 611 +3%	157 802 +2%	161 532 +2%	164 093 +2%	166 766 +2%	168 728 +1%	169 572 +1%	173 407 +2%	172 960 0%	173 359 +0%	177 479 +2%	180 130 +1%	184 561 +2%	189 753 +3%	191 761 +1%	192 760 +1%	193 793 +1%	193 331 0%	191 535 -1%	190 996 0%	189 482 -1%	187 866 -1%	186 758 -1%	184 455 -1%	188 697 +2%	192 523 +2%	195 739 +2%	202 303 +3%	201 245 -1%	202 694 +1%	204 081 +1%	204 182 +0%	209 481 +3%	209 325 0%	209 363 +0%	205 544 -2%	203 362 -1%	201 894 -1%	196 754 -3%	199 650 +1%	201 303 +1%	207 718 +3%	221 686 +7%	228 183 +3%	238 548 +5%	248 867 +4%	257 686 +4%	260 062 +1%	260 471 +0%	258 615 -1%	313 970 +21%	318 108 +1%	252 818 -21%	311 413 +23%	253 240 -19%	248 546 -2%	248 020 0%	238 477 -4%	223 481 -6%	214 041 -4%
Gross Profit
Cost of Revenue	(94 749)	(96 335)	(100 265)	(101 735)	(104 789)	(109 596)	(114 740)	(119 391)	(121 781)	(119 214)	(118 360)	(120 152)	(118 779)	(122 435)	(124 155)	(124 890)	(130 028)	(134 388)	(138 750)	(140 886)	(143 037)	(143 622)	(144 022)	(146 496)	(146 400)	(146 824)	(149 381)	(151 462)	(153 572)	(156 452)	(156 242)	(154 923)	(154 697)	(152 997)	(150 554)	(149 635)	(147 845)	(145 797)	(144 424)	(142 539)	(146 329)	(150 877)	(156 343)	(164 446)	(166 825)	(169 951)	(172 791)	(173 536)	(178 263)	(178 031)	(177 976)	(175 516)	(173 036)	(172 700)	(168 921)	(170 135)	(172 049)	(178 773)	(193 020)	(201 746)	(212 556)	(218 903)	(223 286)	(225 817)	(224 302)	(223 006)	(267 734)	(264 914)	(206 696)	(254 873)	(204 086)	(200 758)	(200 293)	(193 210)	(185 600)	(180 913)
Gross Profit	23 303 N/A	23 161 -1%	22 608 -2%	21 753 -4%	21 266 -2%	20 527 -3%	20 054 -2%	20 153 +0%	19 294 -4%	19 687 +2%	17 240 -12%	22 594 +31%	24 705 +9%	23 970 -3%	24 648 +3%	25 060 +2%	24 583 -2%	23 414 -5%	22 782 -3%	23 207 +2%	23 730 +2%	25 106 +6%	25 550 +2%	26 911 +5%	26 561 -1%	26 534 0%	28 096 +6%	28 666 +2%	30 989 +8%	33 300 +7%	35 519 +7%	37 837 +7%	39 096 +3%	40 333 +3%	40 980 +2%	41 360 +1%	41 637 +1%	42 070 +1%	42 335 +1%	41 917 -1%	42 368 +1%	41 646 -2%	39 396 -5%	37 857 -4%	34 420 -9%	32 742 -5%	31 289 -4%	30 645 -2%	31 218 +2%	31 294 +0%	31 387 +0%	30 028 -4%	30 326 +1%	29 195 -4%	27 834 -5%	29 517 +6%	29 254 -1%	28 945 -1%	28 667 -1%	26 437 -8%	25 991 -2%	29 964 +15%	34 400 +15%	34 245 0%	36 169 +6%	35 609 -2%	46 236 +30%	53 194 +15%	46 123 -13%	56 540 +23%	49 154 -13%	47 789 -3%	47 727 0%	45 266 -5%	37 882 -16%	33 128 -13%
Operating Income
Operating Expenses	(14 954)	(14 988)	(15 224)	(15 108)	(15 345)	(15 612)	(15 341)	(15 693)	(14 993)	(15 039)	(15 370)	(15 737)	(16 451)	(16 521)	(14 745)	(14 769)	(15 447)	(15 492)	(17 062)	(16 844)	(17 324)	(18 885)	(19 539)	(20 659)	(19 476)	(19 684)	(19 626)	(19 970)	(20 762)	(21 008)	(21 471)	(21 578)	(22 728)	(22 708)	(22 922)	(23 357)	(23 319)	(24 809)	(25 073)	(25 303)	(25 706)	(24 853)	(26 290)	(27 335)	(29 249)	(30 687)	(30 948)	(31 861)	(31 097)	(32 188)	(30 740)	(30 174)	(30 690)	(29 922)	(31 467)	(31 783)	(34 035)	(34 547)	(35 610)	(36 080)	(34 788)	(34 456)	(37 430)	(37 637)	(37 784)	(40 085)	(49 996)	(52 061)	(42 416)	(53 423)	(43 150)	(43 392)	(45 322)	(45 295)	(45 654)	(45 829)
Selling, General & Administrative	(14 404)	(14 473)	(14 746)	(14 673)	(14 895)	(15 162)	(14 871)	(15 198)	(14 514)	(14 569)	(14 921)	(15 305)	(16 020)	(16 226)	(14 971)	(14 915)	(15 389)	(15 850)	(16 971)	(17 225)	(16 834)	(18 309)	(18 996)	(19 830)	(18 975)	(19 560)	(19 502)	(19 846)	(20 241)	(20 759)	(21 084)	(21 049)	(22 170)	(22 026)	(22 242)	(22 683)	(22 761)	(24 252)	(24 507)	(24 728)	(25 129)	(24 979)	(26 421)	(27 463)	(28 679)	(29 666)	(29 813)	(30 615)	(30 104)	(30 976)	(29 269)	(28 744)	(29 589)	(28 882)	(30 596)	(30 802)	(32 749)	(33 198)	(34 259)	(34 452)	(33 215)	(32 897)	(36 204)	(37 015)	(36 339)	(40 085)	(49 996)	(52 061)	(39 415)	(53 426)	(43 153)	(43 395)	(41 336)	(45 295)	(45 654)	(45 829)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(579)	0	0	0
Depreciation & Amortization	(550)	(515)	(478)	(435)	(450)	(452)	(473)	(498)	(479)	(470)	(448)	(431)	(432)	0	0	0	(503)	0	0	0	(490)	0	0	0	(502)	0	0	0	(521)	(249)	(386)	(528)	(559)	(574)	(573)	(567)	(558)	(558)	(567)	(576)	(577)	(571)	(566)	(568)	(571)	(612)	(725)	(838)	(993)	(1 210)	(1 470)	(1 429)	(1 102)	(1 042)	(873)	(982)	(1 286)	(1 349)	(1 337)	(1 614)	(1 573)	(1 559)	0	0	(1 446)	0	0	0	(3 002)	0	0	0	(3 407)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	3	3	0	0	0	0	0	(295)	226	146	444	357	(92)	380	0	(576)	(543)	(829)	0	(124)	(124)	(124)	0	0	0	0	0	(108)	(107)	(107)	0	0	0	0	0	697	697	696	0	(409)	(410)	(408)	0	0	0	0	0	0	0	0	0	0	(14)	(14)	0	0	(1 226)	(622)	0	0	0	0	0	3	3	3	0	0	0	0
Operating Income	8 349 N/A	8 210 -2%	7 383 -10%	6 644 -10%	5 921 -11%	4 913 -17%	4 712 -4%	4 459 -5%	4 301 -4%	4 649 +8%	5 545 +19%	6 859 +24%	8 254 +20%	9 288 +13%	11 743 +26%	10 292 -12%	9 135 -11%	7 923 -13%	5 720 -28%	6 363 +11%	6 405 +1%	6 221 -3%	6 011 -3%	6 252 +4%	7 084 +13%	6 850 -3%	8 470 +24%	8 696 +3%	10 227 +18%	12 292 +20%	14 049 +14%	16 260 +16%	16 368 +1%	17 627 +8%	18 059 +2%	18 004 0%	18 318 +2%	17 260 -6%	17 261 +0%	16 613 -4%	16 662 +0%	16 793 +1%	13 106 -22%	10 522 -20%	5 171 -51%	2 056 -60%	342 -83%	(1 215) N/A	121 N/A	(893) N/A	648 N/A	(145) N/A	(364) -151%	(728) -100%	(3 634) -399%	(2 268) +38%	(4 781) -111%	(5 603) -17%	(6 944) -24%	(9 643) -39%	(8 796) +9%	(4 492) +49%	(3 030) +33%	(3 392) -12%	(1 616) +52%	(4 476) -177%	(3 760) +16%	1 134 N/A	3 706 +227%	3 117 -16%	6 004 +93%	4 397 -27%	2 405 -45%	(28) N/A	(7 772) -27 219%	(12 701) -63%
Pre-Tax Income
Interest Income Expense	622	620	375	355	956	443	934	1 368	1 234	4 314	5 671	8 980	10 608	9 802	7 789	3 645	8 742	9 319	9 145	8 947	639	1 067	2 492	7 121	9 621	7 771	7 712	6 189	4 422	5 122	4 309	2 653	3 367	3 918	5 596	7 369	5 068	7 176	9 263	6 084	4 653	1 313	(2 256)	(2 316)	(1 961)	(2 392)	(4 078)	(4 741)	(4 639)	(3 837)	(1 972)	(787)	277	1 388	3 021	11 603	11 110	11 290	7 810	(4 436)	(5 104)	(7 710)	(6 246)	(3 506)	(8 895)	(9 507)	(11 662)	(10 334)	1 119	4 498	7 502	8 691	13 617	10 789	10 785	11 154
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(46)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(107)	0	0	0	0	0	0	0	697	0	0	0	(44)	0	0	0	(325)	0	0	0	(404)	0	0	0	(1 679)	(14)	0	0	(17 094)	0	0	0	(1)	0	0	0	3	0	0	0	(901)	0	0	0
Gain/Loss on Disposition of Assets	(928)	(930)	(951)	(1 008)	(1 098)	(1 203)	(1 285)	(1 426)	(1 535)	(1 419)	(1 313)	(1 143)	(911)	0	0	0	0	0	0	0	9	0	0	0	(71)	0	0	0	(3)	0	0	0	3	3	207	153	151	153	(50)	15	19	17	17	6	4	23	0	0	25	2	0	0	161	(25)	0	0	(10)	(6)	0	0	(3)	268	0	0	(3)	0	0	0	(30)	0	0	0	(16)	0	0	0
Total Other Income	(403)	(404)	(150)	(82)	(159)	(67)	(61)	162	144	138	141	(237)	(120)	(948)	(701)	(334)	177	0	0	0	293	(85)	(358)	(503)	(72)	113	685	446	(201)	(686)	(664)	17	499	744	566	327	462	413	341	382	(276)	(364)	(430)	(468)	270	82	398	434	297	(156)	(378)	(4)	(1 932)	(1 161)	(1 125)	(1 734)	(499)	(3 484)	(3 322)	(2 686)	(130)	(17 075)	(15 829)	(15 131)	310	1 114	308	(217)	80	986	1 103	183	1 331	2 634	983	1 879
Pre-Tax Income	7 640 N/A	7 497 -2%	6 657 -11%	5 909 -11%	5 620 -5%	4 084 -27%	4 298 +5%	4 563 +6%	4 144 -9%	7 680 +85%	10 042 +31%	14 457 +44%	17 830 +23%	18 142 +2%	18 831 +4%	13 603 -28%	18 009 +32%	17 242 -4%	14 865 -14%	15 310 +3%	7 345 -52%	7 203 -2%	8 145 +13%	12 870 +58%	16 562 +29%	14 734 -11%	16 867 +14%	15 331 -9%	14 445 -6%	16 728 +16%	17 694 +6%	18 931 +7%	20 129 +6%	22 294 +11%	24 430 +10%	25 854 +6%	23 999 -7%	25 002 +4%	26 814 +7%	23 093 -14%	21 754 -6%	17 759 -18%	10 438 -41%	7 746 -26%	3 440 -56%	(232) N/A	(3 338) -1 339%	(5 522) -65%	(4 521) +18%	(4 884) -8%	(1 700) +65%	(935) +45%	(2 262) -142%	(528) +77%	(1 738) -229%	7 601 N/A	4 141 -46%	2 184 -47%	(2 456) N/A	(16 765) -583%	(31 128) -86%	(29 009) +7%	(25 105) +13%	(22 029) +12%	(10 205) +54%	(12 869) -26%	(15 114) -17%	(9 417) +38%	4 879 N/A	8 601 +76%	14 609 +70%	13 272 -9%	16 435 +24%	13 394 -19%	3 996 -70%	332 -92%
Net Income
Tax Provision	(1 918)	(1 920)	(1 508)	(1 300)	(1 202)	(740)	(810)	(814)	(268)	(851)	(1 353)	(2 196)	(2 849)	(2 980)	(3 284)	(2 288)	(3 716)	(3 918)	(2 940)	(3 135)	(1 315)	(977)	(1 638)	(2 596)	(3 810)	(3 273)	(3 373)	(2 958)	(2 699)	(3 204)	(3 260)	(3 538)	(3 373)	(3 892)	(4 631)	(4 743)	(4 701)	(3 965)	(4 674)	(3 999)	(3 551)	(3 554)	(707)	(134)	861	1 559	488	827	619	764	897	849	(51)	(188)	(126)	(1 286)	323	475	2 018	3 856	6 735	6 196	4 102	3 314	2 954	2 967	3 873	2 856	(119)	69	(587)	172	(452)	(203)	(281)	(325)
Income from Continuing Operations	5 721	5 575	5 147	4 606	4 418	3 343	3 487	3 750	3 876	6 829	8 689	12 260	14 981	15 163	15 548	11 316	14 294	13 324	11 925	12 175	6 031	6 226	6 506	10 273	12 752	11 460	13 494	12 373	11 746	13 524	14 433	15 392	16 757	18 399	19 797	21 109	19 298	21 037	22 140	19 094	18 203	14 204	9 730	7 611	4 300	1 327	(2 850)	(4 695)	(3 902)	(4 119)	(802)	(85)	(2 313)	(717)	(1 865)	6 315	4 464	2 660	(438)	(12 909)	(24 393)	(22 813)	(21 003)	(18 715)	(7 251)	(9 902)	(11 241)	(6 562)	4 760	8 670	14 021	13 444	15 983	13 192	3 714	6
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	5 721 N/A	5 575 -3%	5 147 -8%	4 606 -11%	4 418 -4%	3 343 -24%	3 487 +4%	3 750 +8%	3 876 +3%	6 829 +76%	8 689 +27%	12 260 +41%	14 981 +22%	15 163 +1%	15 548 +3%	11 316 -27%	14 294 +26%	13 324 -7%	11 925 -10%	12 175 +2%	6 031 -50%	6 226 +3%	6 506 +4%	10 273 +58%	12 752 +24%	11 460 -10%	13 494 +18%	12 373 -8%	11 746 -5%	13 524 +15%	14 433 +7%	15 392 +7%	16 757 +9%	18 399 +10%	19 797 +8%	21 109 +7%	19 298 -9%	21 037 +9%	22 140 +5%	19 094 -14%	18 203 -5%	14 204 -22%	9 730 -31%	7 611 -22%	4 300 -44%	1 327 -69%	(2 850) N/A	(4 695) -65%	(3 902) +17%	(4 119) -6%	(802) +81%	(85) +89%	(2 313) -2 621%	(717) +69%	(1 865) -160%	6 315 N/A	4 464 -29%	2 660 -40%	(438) N/A	(12 909) -2 851%	(24 393) -89%	(22 813) +6%	(21 003) +8%	(18 715) +11%	(7 251) +61%	(9 902) -37%	(11 241) -14%	(6 562) +42%	4 760 N/A	8 670 +82%	14 021 +62%	13 444 -4%	15 983 +19%	13 192 -17%	3 714 -72%	6 -100%
EPS (Diluted)	520.09 N/A	506.81 -3%	467.9 -8%	418.72 -11%	401.63 -4%	303.9 -24%	317 +4%	340.9 +8%	352.36 +3%	620.81 +76%	789.9 +27%	1 114.54 +41%	1 361.9 +22%	1 378.45 +1%	1 413.45 +3%	1 028.72 -27%	1 299.45 +26%	1 211.27 -7%	1 084.09 -10%	1 106.81 +2%	548.27 -50%	566 +3%	591.45 +4%	1 027.3 +74%	1 159.27 +13%	1 041.81 -10%	1 226.72 +18%	1 124.81 -8%	1 067.81 -5%	1 229.45 +15%	1 312.09 +7%	1 399.27 +7%	1 523.36 +9%	1 672.63 +10%	1 799.72 +8%	1 919 +7%	1 754.36 -9%	1 912.45 +9%	2 012.72 +5%	1 735.81 -14%	1 654.81 -5%	1 291.27 -22%	884.54 -31%	691.9 -22%	390.9 -44%	120.63 -69%	-259.09 N/A	-426.81 -65%	-354.72 +17%	-374.45 -6%	-72.9 +81%	-7.72 +89%	-210.27 -2 624%	-71.7 +66%	-186.5 -160%	631.5 N/A	446.4 -29%	263.01 -41%	-43.26 N/A	-1 276.45 -2 851%	-2 412.02 -89%	-2 245.57 +7%	-2 066.89 +8%	-1 841.78 +11%	-713.61 +61%	-974.46 -37%	-1 109.3 -14%	-586.86 +47%	424 N/A	1 000.11 +136%	1 379.35 +38%	1 322.06 -4%	1 332.94 +1%	1 238.23 -7%	363.14 -71%	0.63 -100%

Income Statement Balance Sheet Cash Flow Statement

Chokwang Paint Co Ltd
KRX:004910

Income Statement

Earnings Waterfall
Chokwang Paint Co Ltd

Income Statement
Chokwang Paint Co Ltd

See Also

Company

Help

Tools

Stocks

Chokwang Paint Co Ltd KRX:004910

Income Statement

Earnings Waterfall Chokwang Paint Co Ltd

Income Statement Chokwang Paint Co Ltd

See Also

Company

Help

Tools

Stocks

Chokwang Paint Co Ltd
KRX:004910

Earnings Waterfall
Chokwang Paint Co Ltd

Income Statement
Chokwang Paint Co Ltd