SGC Energy Co Ltd
KRX:005090
Intrinsic Value
The intrinsic value of one SGC Energy Co Ltd stock under the Base Case scenario is 114 735.95 KRW. Compared to the current market price of 24 200 KRW, SGC Energy Co Ltd is Undervalued by 79%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
SGC Energy Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
SGC Energy Co Ltd
Balance Sheet Decomposition
SGC Energy Co Ltd
Current Assets | 1.3T |
Cash & Short-Term Investments | 331.1B |
Receivables | 659B |
Other Current Assets | 330.2B |
Non-Current Assets | 2.1T |
Long-Term Investments | 541.5B |
PP&E | 1.4T |
Intangibles | 12.5B |
Other Non-Current Assets | 128.9B |
Free Cash Flow Analysis
SGC Energy Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
SGC Energy Co Ltd
Revenue
|
2.4T
KRW
|
Cost of Revenue
|
-2.1T
KRW
|
Gross Profit
|
271.8B
KRW
|
Operating Expenses
|
-115.8B
KRW
|
Operating Income
|
156B
KRW
|
Other Expenses
|
-116.5B
KRW
|
Net Income
|
39.5B
KRW
|
Profitability Score
Profitability Due Diligence
SGC Energy Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
SGC Energy Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
SGC Energy Co Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Score
SGC Energy Co Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
SGC Energy Co Ltd
According to Wall Street analysts, the average 1-year price target for SGC Energy Co Ltd is 35 700 KRW with a low forecast of 33 330 KRW and a high forecast of 39 900 KRW.
Dividends
Current shareholder yield for SGC Energy Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SGC Energy Co Ltd stock under the Base Case scenario is 114 735.95 KRW.
Compared to the current market price of 24 200 KRW, SGC Energy Co Ltd is Undervalued by 79%.