S

SGC Energy Co Ltd
KRX:005090

Watchlist Manager
SGC Energy Co Ltd
KRX:005090
Watchlist
Price: 24 200 KRW -0.21% Market Closed
Market Cap: 348.7B KRW

Relative Value

The Relative Value of one SGC Energy Co Ltd stock under the Base Case scenario is 105 590.09 KRW. Compared to the current market price of 24 200 KRW, SGC Energy Co Ltd is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
105 590.09 KRW
Undervaluation 77%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
94
Median 3Y
0.1
Median 5Y
0.2
Industry
1.7
Forward
0.1
vs History
38
vs Industry
67
Median 3Y
5.1
Median 5Y
7.9
Industry
15
Forward
4.2
vs History
42
vs Industry
64
Median 3Y
2.6
Median 5Y
3.5
Industry
7.1
vs History
33
vs Industry
56
Median 3Y
1
Median 5Y
-1.4
Industry
13.9
vs History
85
vs Industry
82
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
vs History
44
vs Industry
80
Median 3Y
0.5
Median 5Y
0.7
Industry
2.8
Forward
0.6
vs History
34
vs Industry
60
Median 3Y
5.2
Median 5Y
5.8
Industry
7.7
vs History
34
vs Industry
68
Median 3Y
5.1
Median 5Y
5.8
Industry
10.3
Forward
5.5
vs History
41
vs Industry
61
Median 3Y
8.1
Median 5Y
10.5
Industry
14.9
Forward
9.2
vs History
23
vs Industry
21
Median 3Y
8.5
Median 5Y
12.3
Industry
10.9
vs History
14
vs Industry
15
Median 3Y
33.6
Median 5Y
15.3
Industry
16.8
vs History
38
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

Competitors Multiples
SGC Energy Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
SGC Energy Co Ltd
KRX:005090
348.7B KRW 0.1 8.8 6.2 10.7
US
Nextera Energy Inc
NYSE:NEE
144.3B USD 5.7 26.2 16.8 30.3
ES
Iberdrola SA
MAD:IBE
100.5B EUR 2.2 20.7 9 16.8
US
Southern Co
NYSE:SO
98.9B USD 3.6 21.5 12.5 21.7
US
Constellation Energy Corp
NASDAQ:CEG
95.8B USD 4 32.1 15.3 25.4
IT
Enel SpA
MIL:ENEL
81.9B EUR 0.7 7.6 4.7 6.5
US
Duke Energy Corp
NYSE:DUK
91.5B USD 3 19.6 11.6 20.8
US
American Electric Power Company Inc
NASDAQ:AEP
55.3B USD 2.7 20 12.3 22
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.2B USD 1.9 16.3 10.8 19
US
Xcel Energy Inc
NASDAQ:XEL
40.4B USD 3 20.9 13 29.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
SGC Energy Co Ltd
KRX:005090
Average EV/EBITDA: 11.2
6.2
0%
N/A
US
Nextera Energy Inc
NYSE:NEE
16.8
19%
0.9
ES
Iberdrola SA
MAD:IBE
9
0%
N/A
US
Southern Co
NYSE:SO
12.5
7%
1.8
US
Constellation Energy Corp
NASDAQ:CEG
15.3
-4%
N/A
IT
Enel SpA
MIL:ENEL
4.7
7%
0.7
US
Duke Energy Corp
NYSE:DUK
11.6
7%
1.7
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.8
10%
1.1
US
Xcel Energy Inc
NASDAQ:XEL
13
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
SGC Energy Co Ltd
KRX:005090
Average EV/EBIT: 20.2
10.7
-4%
N/A
US
Nextera Energy Inc
NYSE:NEE
30.3
24%
1.3
ES
Iberdrola SA
MAD:IBE
16.8
2%
8.4
US
Southern Co
NYSE:SO
21.7
8%
2.7
US
Constellation Energy Corp
NASDAQ:CEG
25.4
2%
12.7
IT
Enel SpA
MIL:ENEL
6.5
7%
0.9
US
Duke Energy Corp
NYSE:DUK
20.8
9%
2.3
US
American Electric Power Company Inc
NASDAQ:AEP
22
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
19
11%
1.7
US
Xcel Energy Inc
NASDAQ:XEL
29.1
21%
1.4