S

SGC Energy Co Ltd
KRX:005090

Watchlist Manager
SGC Energy Co Ltd
KRX:005090
Watchlist
Price: 21 650 KRW 1.17% Market Closed
Market Cap: 312B KRW

Relative Value

The Relative Value of one SGC Energy Co Ltd stock under the Base Case scenario is 113 658.43 KRW. Compared to the current market price of 21 650 KRW, SGC Energy Co Ltd is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
113 658.43 KRW
Undervaluation 81%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
94
Median 3Y
0.1
Median 5Y
0.2
Industry
1.7
Forward
0.1
vs History
11
vs Industry
67
Median 3Y
5.2
Median 5Y
7.9
Industry
15.2
Forward
38.7
vs History
vs Industry
64
Median 3Y
2.1
Median 5Y
2.8
Industry
7.4
vs History
vs Industry
56
Median 3Y
1
Median 5Y
-7.3
Industry
14.6
vs History
98
vs Industry
82
Median 3Y
0.5
Median 5Y
0.6
Industry
1.4
vs History
50
vs Industry
80
Median 3Y
0.6
Median 5Y
0.7
Industry
2.9
Forward
0.7
vs History
31
vs Industry
60
Median 3Y
5.5
Median 5Y
5.8
Industry
7.9
vs History
31
vs Industry
68
Median 3Y
5.6
Median 5Y
5.8
Industry
10.7
Forward
6.5
vs History
31
vs Industry
61
Median 3Y
8.9
Median 5Y
10.5
Industry
15.3
Forward
12.9
vs History
vs Industry
21
Median 3Y
7.6
Median 5Y
8.7
Industry
11.3
vs History
vs Industry
15
Median 3Y
13.8
Median 5Y
3.8
Industry
17
vs History
58
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

Competitors Multiples
SGC Energy Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
SGC Energy Co Ltd
KRX:005090
311.9B KRW 0.1 46.7 6.9 13.4
US
Nextera Energy Inc
NYSE:NEE
168.9B USD 6.4 26 18 34.6
ES
Iberdrola SA
MAD:IBE
121B EUR 2.7 22.2 9.8 18.1
IT
Enel SpA
MIL:ENEL
93.3B EUR 0.8 9.3 5.5 7.6
US
Constellation Energy Corp
NASDAQ:CEG
109.4B USD 4.4 39.9 23.6 33.1
US
Southern Co
NYSE:SO
95.6B USD 3.3 21.4 11.9 21.1
US
Duke Energy Corp
NYSE:DUK
90.6B USD 2.9 18.4 10.8 20
US
American Electric Power Company Inc
NASDAQ:AEP
61B USD 2.9 16.7 12 19.8
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
43.9B USD 1.8 15.6 10.4 17.8
US
Xcel Energy Inc
NASDAQ:XEL
43.6B USD 3.1 22.8 13.6 29.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
SGC Energy Co Ltd
KRX:005090
Average EV/EBITDA: 12.2
6.9
1%
6.9
US
Nextera Energy Inc
NYSE:NEE
18
18%
1
ES
Iberdrola SA
MAD:IBE
9.8
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.5
7%
0.8
US
Constellation Energy Corp
NASDAQ:CEG
23.6
7%
3.4
US
Southern Co
NYSE:SO
11.9
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.3
US
American Electric Power Company Inc
NASDAQ:AEP
12
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.6
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
SGC Energy Co Ltd
KRX:005090
Average EV/EBIT: 21.5
13.4
-1%
N/A
US
Nextera Energy Inc
NYSE:NEE
34.6
22%
1.6
ES
Iberdrola SA
MAD:IBE
18.1
0%
N/A
IT
Enel SpA
MIL:ENEL
7.6
7%
1.1
US
Constellation Energy Corp
NASDAQ:CEG
33.1
13%
2.5
US
Southern Co
NYSE:SO
21.1
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
19.8
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.8
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.3
23%
1.3