
Hyundai Motor Co
KRX:005380

Intrinsic Value
The intrinsic value of one
Hyundai Motor Co
stock under the Base Case scenario is
520 159.5
KRW.
Compared to the current market price of 189 400 KRW,
Hyundai Motor Co
is
Undervalued by 64%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hyundai Motor Co
Fundamental Analysis
Want a deep‑dive on Hyundai Motor Co?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Hyundai Motor Co
Balance Sheet Decomposition
Hyundai Motor Co
Current Assets | 115.8T |
Cash & Short-Term Investments | 30.3T |
Receivables | 62T |
Other Current Assets | 23.5T |
Non-Current Assets | 224T |
Long-Term Investments | 40.5T |
PP&E | 89T |
Intangibles | 7.7T |
Other Non-Current Assets | 86.8T |
Free Cash Flow Analysis
Hyundai Motor Co
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Hyundai Motor Co
Revenue
|
175.2T
KRW
|
Cost of Revenue
|
-139.5T
KRW
|
Gross Profit
|
35.7T
KRW
|
Operating Expenses
|
-21.5T
KRW
|
Operating Income
|
14.2T
KRW
|
Other Expenses
|
-1.7T
KRW
|
Net Income
|
12.5T
KRW
|
Profitability Score
Profitability Due Diligence
Hyundai Motor Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Hyundai Motor Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hyundai Motor Co's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Hyundai Motor Co's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hyundai Motor Co
According to Wall Street analysts, the average 1-year price target for
Hyundai Motor Co
is 306 157.71 KRW
with a low forecast of 202 000 KRW and a high forecast of 399 000 KRW.
Dividends
Current shareholder yield for Hyundai Motor Co is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Hyundai Motor Co
stock under the Base Case scenario is
520 159.5
KRW.
Compared to the current market price of 189 400 KRW,
Hyundai Motor Co
is
Undervalued by 64%.