Hyundai Motor Co
KRX:005380

Watchlist Manager
Hyundai Motor Co Logo
Hyundai Motor Co
KRX:005380
Watchlist
Price: 307 000 KRW -2.69% Market Closed
Market Cap: 80.1T KRW

Relative Value

The Relative Value of one Hyundai Motor Co stock under the Base Case scenario is hidden KRW. Compared to the current market price of 307 000 KRW, Hyundai Motor Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Hyundai Motor Co Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
74
Median 3Y
0.3
Median 5Y
0.4
Industry
0.9
Forward
0.4
vs History
34
vs Industry
55
Median 3Y
5.2
Median 5Y
5.9
Industry
18.6
Forward
6.8
vs History
vs Industry
14
Median 3Y
-9.6
Median 5Y
-9.6
Industry
8.4
vs History
vs Industry
23
Median 3Y
-20.6
Median 5Y
7.1
Industry
16.4
vs History
15
vs Industry
70
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
vs History
1
vs Industry
44
Median 3Y
0.8
Median 5Y
0.9
Industry
1.2
Forward
1
vs History
7
vs Industry
44
Median 3Y
4.1
Median 5Y
4.3
Industry
4.8
vs History
17
vs Industry
28
Median 3Y
7.6
Median 5Y
8.2
Industry
8.5
Forward
10.5
vs History
25
vs Industry
30
Median 3Y
10.2
Median 5Y
11.2
Industry
11.5
Forward
14.8
vs History
vs Industry
6
Median 3Y
-25.9
Median 5Y
-25.9
Industry
8.1
vs History
vs Industry
18
Median 3Y
-10.5
Median 5Y
-11.3
Industry
10
vs History
7
vs Industry
58
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Hyundai Motor Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hyundai Motor Co
KRX:005380
79.9T KRW 0.4 7.5 11 14.9
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 15.4 280.5 131.8 294.3
JP
Toyota Motor Corp
TSE:7203
40T JPY 0.8 8.6 7.1 10.8
CN
BYD Co Ltd
SZSE:002594
875.5B CNY 1 22.8 22 22
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
63.8B EUR 9.1 39.8 24.5 32.4
US
General Motors Co
NYSE:GM
71.7B USD 0.4 14.9 6.3 16.2
DE
Bayerische Motoren Werke AG
XETRA:BMW
59B EUR 0.4 8.4 5.7 10.5
DE
Mercedes-Benz Group AG
XETRA:MBG
54.1B EUR 0.4 7.9 6.1 11.3
DE
Volkswagen AG
XETRA:VOW
54B EUR 0.2 8.1 2.6 6.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Hyundai Motor Co
KRX:005380
Average EV/EBITDA: 20.5
11
3%
3.7
US
Tesla Inc
NASDAQ:TSLA
131.8
14%
9.4
JP
Toyota Motor Corp
TSE:7203
7.1
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22
47%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
24.5
9%
2.7
US
General Motors Co
NYSE:GM
6.3
-9%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.7
4%
1.4
DE
Mercedes-Benz Group AG
XETRA:MBG
6.1
-2%
N/A
DE
V
Volkswagen AG
XETRA:VOW
2.6
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Hyundai Motor Co
KRX:005380
Average EV/EBIT: 39.2
14.9
0%
N/A
US
Tesla Inc
NASDAQ:TSLA
294.3
10%
29.4
JP
Toyota Motor Corp
TSE:7203
10.8
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22
14%
1.6
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
32.4
11%
2.9
US
General Motors Co
NYSE:GM
16.2
-1%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.5
1%
10.5
DE
Mercedes-Benz Group AG
XETRA:MBG
11.3
-6%
N/A
DE
V
Volkswagen AG
XETRA:VOW
6.9
-4%
N/A