Hyundai Motor Co
KRX:005380

Watchlist Manager
Hyundai Motor Co Logo
Hyundai Motor Co
KRX:005380
Watchlist
Price: 189 600 KRW 1.94% Market Closed
Market Cap: 49.4T KRW

Relative Value

The Relative Value of one Hyundai Motor Co stock under the Base Case scenario is 520 676.67 KRW. Compared to the current market price of 189 600 KRW, Hyundai Motor Co is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
520 676.67 KRW
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
74
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
Forward
0.3
vs History
79
vs Industry
55
Median 3Y
4.6
Median 5Y
6.9
Industry
14
Forward
3.7
vs History
vs Industry
14
Median 3Y
4.1
Median 5Y
-9.6
Industry
8.1
vs History
vs Industry
23
Median 3Y
-15
Median 5Y
12.7
Industry
16.7
vs History
88
vs Industry
70
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
vs History
39
vs Industry
44
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1
Forward
0.8
vs History
47
vs Industry
44
Median 3Y
3.6
Median 5Y
4.1
Industry
4.8
vs History
53
vs Industry
28
Median 3Y
6.5
Median 5Y
8.2
Industry
8.9
Forward
7.7
vs History
57
vs Industry
30
Median 3Y
9.4
Median 5Y
12.8
Industry
11.9
Forward
10.7
vs History
vs Industry
6
Median 3Y
9.3
Median 5Y
-27.3
Industry
8.4
vs History
vs Industry
18
Median 3Y
-11.1
Median 5Y
-13.2
Industry
12.8
vs History
65
vs Industry
58
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Hyundai Motor Co Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hyundai Motor Co
KRX:005380
49.4T KRW 0.3 4 8 10.4
US
Tesla Inc
NASDAQ:TSLA
976.6B USD 10.1 152.2 74.7 133.4
JP
Toyota Motor Corp
TSE:7203
34.6T JPY 0.7 7.3 5.9 8.7
CN
BYD Co Ltd
SZSE:002594
1T CNY 1.3 23.2 20.8 20.8
IT
Ferrari NV
MIL:RACE
81.8B EUR 11.9 51.7 31.6 42.1
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Volkswagen AG
XETRA:VOW
47.5B EUR 0.1 5.1 2.6 5.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
47.2B EUR 0.3 7.2 4.9 9
JP
Honda Motor Co Ltd
TSE:7267
7.3T JPY 0.3 8.8 4.9 7.9
DE
Mercedes-Benz Group AG
XETRA:MBG
45.6B EUR 0.3 5.1 4.9 8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Hyundai Motor Co
KRX:005380
Average EV/EBITDA: 15.2
8
3%
2.7
US
Tesla Inc
NASDAQ:TSLA
74.7
23%
3.2
JP
Toyota Motor Corp
TSE:7203
5.9
-3%
N/A
CN
BYD Co Ltd
SZSE:002594
20.8
56%
0.4
IT
Ferrari NV
MIL:RACE
31.6
10%
3.2
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
DE
V
Volkswagen AG
XETRA:VOW
2.6
-4%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
4.9
4%
1.2
JP
Honda Motor Co Ltd
TSE:7267
4.9
4%
1.2
DE
Mercedes-Benz Group AG
XETRA:MBG
4.9
1%
4.9