Watchlist Manager

Watchlist

Price: 18 440 KRW 2.62% Market Closed

Market Cap: ₩231B

S	Samjin Pharmaceutical Co Ltd KRX:005500	KR
	Zecotek Photonics Inc OTC:ZMSPF	CA
	KS Energy Ltd SGX:578	SG

Income Statement

Currency: KRW

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	1 747	1 798	1 831	1 941	1 958	2 218	2 322	2 483	2 776	2 939	3 035	3 045	2 985	0	0	0	2 188	0	0	0	2 383	559	991	1 334	1 732	1 587	1 680	1 845	1 919	1 902	1 735	1 546	1 350	1 217	1 102	998	912	810	692	559	427	322	233	178	145	112	86	0	35	0	5	13	24	35	42	74	42	61	79	67	142	405	708	1 171	1 763	0	0	1 775	4 425	3 762	4 966	5 102	4 877	0	0	0
Revenue	128 524 N/A	128 936 +0%	129 434 +0%	131 946 +2%	137 113 +4%	144 854 +6%	146 473 +1%	148 327 +1%	147 997 0%	149 145 +1%	155 335 +4%	159 721 +3%	165 389 +4%	172 767 +4%	182 711 +6%	191 899 +5%	200 411 +4%	207 126 +3%	206 851 0%	206 354 0%	201 756 -2%	193 100 -4%	187 891 -3%	185 976 -1%	185 702 0%	188 929 +2%	190 106 +1%	189 384 0%	192 007 +1%	194 516 +1%	198 055 +2%	199 649 +1%	201 305 +1%	202 592 +1%	205 880 +2%	211 178 +3%	216 511 +3%	223 159 +3%	229 512 +3%	234 814 +2%	239 313 +2%	241 201 +1%	243 941 +1%	247 303 +1%	245 272 -1%	249 627 +2%	252 450 +1%	253 691 +0%	260 017 +2%	256 266 -1%	251 709 -2%	247 084 -2%	241 926 -2%	238 967 -1%	239 194 +0%	234 939 -2%	235 165 +0%	232 605 -1%	235 784 +1%	260 917 +11%	250 070 -4%	255 718 +2%	258 795 +1%	247 503 -4%	274 032 +11%	283 258 +3%	288 841 +2%	289 990 +0%	292 129 +1%	294 658 +1%	292 332 -1%	301 057 +3%	308 350 +2%	306 650 -1%	310 507 +1%	313 093 +1%
Gross Profit
Cost of Revenue	(51 165)	(49 650)	(48 557)	(48 853)	(50 829)	(54 399)	(54 151)	(55 029)	(56 259)	(56 836)	(61 503)	(65 951)	(69 269)	(73 398)	(77 680)	(80 576)	(79 879)	(83 780)	(81 735)	(79 971)	(80 316)	(75 217)	(76 675)	(76 329)	(77 520)	(78 629)	(76 456)	(74 747)	(75 041)	(75 856)	(80 543)	(84 022)	(89 314)	(91 934)	(92 716)	(95 571)	(96 673)	(100 558)	(104 173)	(108 133)	(109 966)	(110 807)	(111 233)	(111 063)	(109 290)	(111 142)	(111 544)	(113 432)	(117 237)	(117 010)	(116 543)	(116 466)	(121 213)	(122 591)	(126 944)	(125 946)	(124 649)	(123 520)	(124 830)	(135 359)	(132 238)	(137 912)	(142 793)	(142 040)	(156 297)	(163 454)	(170 572)	(173 929)	(175 447)	(177 615)	(173 322)	(178 357)	(179 383)	(178 235)	(180 445)	(182 084)
Gross Profit	77 359 N/A	79 285 +2%	80 876 +2%	83 093 +3%	86 283 +4%	90 456 +5%	92 323 +2%	93 298 +1%	91 738 -2%	92 310 +1%	93 833 +2%	93 771 0%	96 120 +3%	99 369 +3%	105 031 +6%	111 322 +6%	120 532 +8%	123 345 +2%	125 115 +1%	126 383 +1%	121 440 -4%	117 883 -3%	111 216 -6%	109 648 -1%	108 182 -1%	110 301 +2%	113 651 +3%	114 637 +1%	116 966 +2%	118 659 +1%	117 511 -1%	115 626 -2%	111 991 -3%	110 657 -1%	113 164 +2%	115 607 +2%	119 839 +4%	122 602 +2%	125 339 +2%	126 682 +1%	129 347 +2%	130 395 +1%	132 709 +2%	136 240 +3%	135 982 0%	138 486 +2%	140 907 +2%	140 260 0%	142 779 +2%	139 256 -2%	135 165 -3%	130 617 -3%	120 714 -8%	116 376 -4%	112 251 -4%	108 994 -3%	110 516 +1%	109 086 -1%	110 954 +2%	125 559 +13%	117 832 -6%	117 806 0%	116 003 -2%	105 463 -9%	117 734 +12%	119 804 +2%	118 268 -1%	116 061 -2%	116 681 +1%	117 044 +0%	119 010 +2%	122 700 +3%	128 967 +5%	128 415 0%	130 062 +1%	131 009 +1%
Operating Income
Operating Expenses	(61 614)	(63 412)	(64 840)	(67 047)	(69 572)	(73 494)	(75 157)	(77 708)	(79 161)	(79 607)	(81 722)	(80 745)	(84 119)	(86 905)	(92 156)	(94 446)	(95 391)	(100 794)	(92 803)	(96 768)	(97 429)	(97 351)	(100 651)	(98 123)	(90 865)	(87 345)	(87 109)	(85 764)	(86 872)	(88 554)	(86 203)	(84 050)	(80 414)	(79 272)	(80 183)	(80 286)	(83 873)	(85 874)	(87 860)	(86 857)	(87 289)	(90 455)	(91 100)	(89 976)	(89 035)	(89 129)	(88 890)	(87 049)	(84 087)	(79 612)	(76 724)	(75 200)	(75 817)	(75 705)	(75 561)	(77 015)	(78 274)	(79 688)	(81 486)	(82 802)	(83 921)	(86 264)	(90 323)	(93 888)	(94 550)	(94 979)	(95 663)	(95 357)	(96 197)	(97 009)	(93 166)	(92 824)	(97 330)	(97 441)	(98 898)	(99 262)
Selling, General & Administrative	(55 865)	(57 547)	(58 945)	(60 601)	(62 196)	(65 099)	(66 430)	(67 999)	(68 678)	(68 320)	(69 190)	(68 322)	(70 433)	(76 279)	(83 691)	(87 738)	(80 588)	(96 402)	(89 447)	(94 504)	(80 652)	(93 170)	(92 466)	(85 632)	(72 565)	(70 068)	(70 362)	(69 303)	(71 825)	(72 927)	(72 209)	(71 640)	(70 195)	(70 152)	(70 884)	(71 117)	(73 835)	(74 967)	(76 751)	(76 550)	(77 576)	(78 356)	(78 933)	(79 829)	(78 408)	(77 847)	(77 344)	(76 441)	(74 657)	(70 855)	(68 129)	(67 003)	(67 366)	(67 455)	(67 938)	(69 081)	(70 149)	(71 664)	(73 004)	(74 192)	(74 456)	(76 148)	(79 457)	(81 783)	(82 369)	(86 091)	(89 839)	(89 817)	(85 992)	(89 792)	(83 558)	(83 446)	(87 846)	(88 022)	(89 189)	(88 958)
Research & Development	(5 051)	(5 174)	(5 210)	(5 767)	(6 705)	(7 714)	(8 036)	(9 007)	(9 772)	(10 577)	(11 823)	(11 714)	(12 979)	0	0	0	(14 186)	0	0	0	(16 301)	(4 110)	(8 010)	(12 135)	(17 834)	(16 742)	(16 301)	(16 016)	(14 610)	(15 116)	(13 464)	(11 876)	(9 734)	(8 400)	(8 590)	(8 706)	(9 575)	(9 823)	(10 015)	(9 768)	(9 359)	(9 125)	(9 224)	(9 854)	(10 235)	(10 529)	(10 768)	(10 160)	(8 992)	(8 423)	(8 245)	(7 828)	(7 939)	(7 681)	(7 000)	(7 230)	(7 353)	(7 296)	(7 740)	(7 883)	(8 650)	(9 315)	(10 010)	(11 189)	(11 177)	0	0	(5 015)	(9 138)	(6 426)	(8 553)	(8 323)	(8 433)	(8 325)	(8 575)	(9 120)
Depreciation & Amortization	(697)	(692)	(684)	(677)	(670)	(680)	(691)	(701)	(711)	(709)	(707)	(709)	(708)	0	0	0	(538)	0	0	0	(475)	(116)	(231)	(347)	(466)	(453)	(445)	(444)	(438)	(458)	(477)	(481)	(486)	(478)	(467)	(463)	(463)	(471)	(480)	(488)	(354)	(347)	(318)	(294)	(392)	(416)	(440)	(449)	(437)	(447)	(463)	(481)	(512)	(670)	(723)	(805)	(771)	(817)	(832)	(818)	(815)	(841)	(895)	(956)	(1 004)	0	0	(525)	(1 067)	(791)	(1 055)	(1 055)	(1 051)	(1 094)	(1 135)	(1 185)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	(10 626)	(8 465)	(6 708)	(80)	(4 392)	(3 356)	(2 263)	0	45	56	(9)	0	(82)	0	0	0	(53)	(53)	(53)	0	(242)	(242)	0	0	(613)	(614)	(51)	0	(2 627)	(2 625)	0	0	(337)	(338)	0	0	113	113	112	0	101	100	101	0	89	90	90	0	39	39	39	0	(8 888)	(5 824)	0	0	0	0	0	0	0	0	0
Operating Income	15 745 N/A	15 874 +1%	16 037 +1%	16 046 +0%	16 711 +4%	16 962 +2%	17 167 +1%	15 593 -9%	12 576 -19%	12 705 +1%	12 113 -5%	13 027 +8%	12 000 -8%	12 465 +4%	12 875 +3%	16 877 +31%	25 140 +49%	22 552 -10%	32 313 +43%	29 615 -8%	24 012 -19%	20 531 -14%	10 564 -49%	11 523 +9%	17 318 +50%	22 955 +33%	26 541 +16%	28 873 +9%	30 094 +4%	30 106 +0%	31 310 +4%	31 578 +1%	31 577 0%	31 386 -1%	32 981 +5%	35 320 +7%	35 965 +2%	36 728 +2%	37 479 +2%	39 825 +6%	42 058 +6%	39 939 -5%	41 608 +4%	46 264 +11%	46 947 +1%	49 357 +5%	52 017 +5%	53 211 +2%	58 693 +10%	59 645 +2%	58 442 -2%	55 418 -5%	44 896 -19%	40 671 -9%	36 690 -10%	31 979 -13%	32 242 +1%	29 398 -9%	29 468 +0%	42 757 +45%	33 911 -21%	31 541 -7%	25 680 -19%	11 574 -55%	23 184 +100%	24 824 +7%	22 605 -9%	20 704 -8%	20 484 -1%	20 035 -2%	25 843 +29%	29 876 +16%	31 638 +6%	30 975 -2%	31 164 +1%	31 747 +2%
Pre-Tax Income
Interest Income Expense	(1 057)	(1 081)	(1 047)	(1 134)	(1 255)	(1 501)	(1 504)	(1 607)	(1 551)	(1 498)	(1 503)	(1 368)	(1 486)	(1 814)	(2 142)	(3 016)	(3 039)	(2 848)	(2 620)	(1 951)	(2 050)	(2 062)	(1 955)	(1 685)	(1 414)	(1 250)	(1 311)	(1 472)	(1 564)	(1 542)	(1 420)	(1 133)	(1 005)	(869)	(799)	(774)	(657)	(580)	(450)	(385)	(192)	(89)	38	124	80	160	217	286	583	606	623	638	420	475	431	338	305	200	165	182	114	(148)	(204)	(900)	1 058	474	(594)	(1 076)	(4 657)	(5 163)	(5 201)	(5 324)	(7 166)	(8 415)	(8 798)	(8 626)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4 310)	0	0	0	(74)	0	0	0	(81)	0	(81)	(81)	(52)	0	0	0	(242)	0	0	(805)	(612)	0	0	0	(2 625)	0	0	(2 965)	(340)	0	0	0	117	0	0	0	103	0	0	0	91	0	0	0	39	0	0	0	783	0	0	783	16	15	14	14	(110)	(109)	(41)	(41)
Gain/Loss on Disposition of Assets	(254)	(161)	15	17	2	(70)	(88)	(86)	(233)	0	(237)	(242)	(113)	0	0	0	0	0	0	0	(20)	3	16	16	16	12	(1)	(1)	(15)	(16)	(16)	(16)	(47)	0	0	(55)	(11)	(9)	(16)	(5)	(5)	(7)	0	24	24	30	82	58	58	40	14	17	17	31	7	17	305	1 166	1 338	1 325	1 037	145	501	501	501	0	0	3	185	(28)	(47)	(64)	(64)	(21)	32	44
Total Other Income	(1 256)	(1 430)	(1 780)	(3 169)	(2 892)	(2 678)	(2 746)	(1 220)	(1 002)	(1 378)	(525)	(462)	(477)	(301)	(115)	(62)	0	(17)	(28)	(28)	(11)	(201)	(355)	(363)	(778)	(740)	(380)	(357)	161	122	(88)	(155)	(128)	(57)	(125)	(19)	(90)	(269)	(207)	(342)	(293)	(227)	(262)	(245)	(238)	(211)	(228)	(245)	(250)	(301)	(22 354)	(22 355)	(23 564)	(23 454)	(1 272)	(1 126)	(113)	(96)	(225)	(463)	(191)	(406)	(357)	(236)	(299)	1 243	82	62	(472)	(1 078)	22 474	20 448	19 344	19 403	(4 086)	(1 896)
Pre-Tax Income	13 179 N/A	13 203 +0%	13 227 +0%	11 761 -11%	12 566 +7%	12 712 +1%	12 828 +1%	12 679 -1%	9 791 -23%	9 829 +0%	9 846 +0%	10 955 +11%	9 924 -9%	10 350 +4%	10 618 +3%	13 799 +30%	17 791 +29%	19 687 +11%	29 665 +51%	27 636 -7%	21 857 -21%	18 272 -16%	8 271 -55%	9 493 +15%	15 061 +59%	20 978 +39%	24 768 +18%	26 961 +9%	28 623 +6%	28 670 +0%	29 784 +4%	30 272 +2%	30 156 0%	30 460 +1%	32 057 +5%	33 667 +5%	34 595 +3%	35 870 +4%	36 807 +3%	39 095 +6%	38 944 0%	39 618 +2%	41 385 +4%	43 203 +4%	46 472 +8%	49 337 +6%	52 088 +6%	53 309 +2%	59 202 +11%	59 989 +1%	36 725 -39%	33 719 -8%	21 872 -35%	17 723 -19%	35 855 +102%	31 206 -13%	32 830 +5%	30 666 -7%	30 745 +0%	43 800 +42%	34 911 -20%	31 133 -11%	25 620 -18%	10 939 -57%	25 226 +131%	26 542 +5%	22 093 -17%	20 476 -7%	15 557 -24%	13 780 -11%	43 084 +213%	44 950 +4%	43 642 -3%	41 832 -4%	18 271 -56%	21 227 +16%
Net Income
Tax Provision	(4 576)	(4 582)	(4 604)	(4 168)	(6 132)	(6 220)	(6 333)	(6 134)	(3 059)	(3 057)	(3 063)	(3 656)	(2 879)	(2 975)	(3 122)	(4 400)	(5 646)	(6 911)	(18 886)	(16 953)	(14 794)	(13 324)	(1 091)	(2 331)	(4 422)	(6 279)	(21 259)	(21 393)	(20 745)	(20 409)	(6 798)	(7 022)	(9 439)	(9 614)	(9 963)	(10 091)	(7 552)	(7 365)	(7 143)	(7 605)	(8 770)	(8 903)	(9 274)	(9 690)	(10 677)	(11 349)	(12 061)	(12 329)	(34 319)	(34 425)	(34 067)	(33 338)	(9 991)	(8 822)	(7 775)	(6 867)	(4 950)	(4 473)	(4 368)	(7 057)	(6 507)	(5 887)	(4 403)	(1 263)	(3 325)	(694)	381	859	3 349	650	(4 674)	(5 192)	(4 409)	(1 976)	1 472	861
Income from Continuing Operations	8 603	8 620	8 622	7 593	6 435	6 492	6 495	6 544	6 732	6 774	6 785	7 302	7 045	7 376	7 497	9 399	12 145	12 776	10 779	10 683	7 062	4 948	7 180	7 162	10 638	14 698	3 508	5 567	7 878	8 261	22 986	23 250	20 717	20 846	22 094	23 576	27 043	28 505	29 664	31 490	30 174	30 715	32 112	33 514	35 796	37 989	40 026	40 979	24 883	25 563	2 659	382	11 881	8 903	28 081	24 340	27 879	26 192	26 376	36 742	28 404	25 246	21 216	9 676	21 901	25 848	22 473	21 335	18 906	14 430	38 410	39 759	39 233	39 856	19 743	22 088
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	(4)	0	(4)	3	0	0	0	0	0	0	0
Net Income (Common)	8 603 N/A	8 620 +0%	8 622 +0%	7 593 -12%	6 435 -15%	6 492 +1%	6 495 +0%	6 544 +1%	6 732 +3%	6 774 +1%	6 785 +0%	7 302 +8%	7 045 -4%	7 376 +5%	7 497 +2%	9 399 +25%	12 145 +29%	12 776 +5%	10 779 -16%	10 683 -1%	7 062 -34%	4 948 -30%	7 180 +45%	7 162 0%	10 638 +49%	14 698 +38%	3 508 -76%	5 567 +59%	7 878 +42%	8 261 +5%	22 986 +178%	23 250 +1%	20 717 -11%	20 846 +1%	22 094 +6%	23 576 +7%	27 043 +15%	28 505 +5%	29 664 +4%	31 490 +6%	30 174 -4%	30 715 +2%	32 112 +5%	33 514 +4%	35 796 +7%	37 989 +6%	40 026 +5%	40 979 +2%	24 883 -39%	25 563 +3%	2 659 -90%	382 -86%	11 881 +3 010%	8 903 -25%	28 081 +215%	24 340 -13%	27 879 +15%	26 192 -6%	26 376 +1%	36 742 +39%	28 404 -23%	25 246 -11%	21 216 -16%	9 676 -54%	21 894 +126%	25 843 +18%	22 469 -13%	21 331 -5%	18 908 -11%	14 430 -24%	38 410 +166%	39 759 +4%	39 233 -1%	39 856 +2%	19 743 -50%	22 088 +12%
EPS (Diluted)	716.91 N/A	663.07 -8%	663.23 +0%	542.35 -18%	495 -9%	499.38 +1%	499.61 +0%	503.38 +1%	517.84 +3%	521.07 +1%	521.92 +0%	561.69 +8%	541.92 -4%	567.38 +5%	576.69 +2%	723 +25%	934.23 +29%	982.76 +5%	829.15 -16%	821.76 -1%	543.23 -34%	380.61 -30%	552.3 +45%	550.92 0%	818.3 +49%	1 130.61 +38%	269.84 -76%	428.23 +59%	606 +42%	688.41 +14%	1 915.5 +178%	1 937.5 +1%	1 726.41 -11%	1 737.16 +1%	1 841.16 +6%	1 964.66 +7%	2 253.58 +15%	2 375.41 +5%	2 472 +4%	2 624.16 +6%	2 514.5 -4%	2 559.58 +2%	2 676 +5%	2 792.83 +4%	2 983 +7%	3 165.75 +6%	3 335.5 +5%	3 414.91 +2%	2 073.58 -39%	2 130.25 +3%	221.58 -90%	31.83 -86%	990.08 +3 011%	741.91 -25%	2 340.08 +215%	2 028.33 -13%	2 323.25 +15%	2 182.66 -6%	2 143.93 -2%	2 986.49 +39%	2 308.75 -23%	2 052.02 -11%	1 724.5 -16%	762.52 -56%	1 727.82 +127%	1 976.85 +14%	1 725.59 -13%	1 666.88 -3%	1 459.66 -12%	1 129.54 -23%	3 016.66 +167%	3 173.73 +5%	3 110.66 -2%	3 251.5 +5%	1 610.66 -50%	1 801.98 +12%

Income Statement Balance Sheet Cash Flow Statement

Samjin Pharmaceutical Co Ltd
KRX:005500

Income Statement

Earnings Waterfall
Samjin Pharmaceutical Co Ltd

Income Statement
Samjin Pharmaceutical Co Ltd

See Also

Company

Help

Tools

Stocks

Samjin Pharmaceutical Co Ltd KRX:005500

Income Statement

Earnings Waterfall Samjin Pharmaceutical Co Ltd

Income Statement Samjin Pharmaceutical Co Ltd

See Also

Company

Help

Tools

Stocks

Samjin Pharmaceutical Co Ltd
KRX:005500

Earnings Waterfall
Samjin Pharmaceutical Co Ltd

Income Statement
Samjin Pharmaceutical Co Ltd