S

Samjin Pharmaceutical Co Ltd
KRX:005500

Watchlist Manager
Samjin Pharmaceutical Co Ltd
KRX:005500
Watchlist
Price: 19 040 KRW -2.26% Market Closed
Market Cap: 238.5B KRW

Relative Value

The Relative Value of one Samjin Pharmaceutical Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 19 040 KRW, Samjin Pharmaceutical Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Samjin Pharmaceutical Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
77
Median 3Y
0.8
Median 5Y
1
Industry
2.6
Forward
0.7
vs History
66
vs Industry
43
Median 3Y
11.6
Median 5Y
11.7
Industry
21.4
Forward
10.9
vs History
23
vs Industry
46
Median 3Y
13.3
Median 5Y
13.3
Industry
16.4
vs History
30
vs Industry
27
Median 3Y
20.9
Median 5Y
18.4
Industry
22.8
vs History
74
vs Industry
65
Median 3Y
1
Median 5Y
1.1
Industry
2.2
vs History
80
vs Industry
72
Median 3Y
1.1
Median 5Y
1.2
Industry
2.9
Forward
1
vs History
73
vs Industry
66
Median 3Y
2.8
Median 5Y
2.8
Industry
5.5
vs History
82
vs Industry
43
Median 3Y
8
Median 5Y
8.2
Industry
13
Forward
6.6
vs History
66
vs Industry
38
Median 3Y
13.4
Median 5Y
11
Industry
16.5
Forward
10.2
vs History
19
vs Industry
43
Median 3Y
19
Median 5Y
15.4
Industry
15.6
vs History
vs Industry
26
Median 3Y
-18.8
Median 5Y
-10.5
Industry
18.7
vs History
84
vs Industry
66
Median 3Y
0.8
Median 5Y
0.9
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Samjin Pharmaceutical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Samjin Pharmaceutical Co Ltd
KRX:005500
233.4B KRW 0.8 10.8 6.7 10.6
US
Eli Lilly and Co
NYSE:LLY
1T USD 17.6 56.9 38.1 40.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
499.3B USD 5.4 19.9 16.3 21.1
CH
Roche Holding AG
SIX:ROG
269.9B CHF 4.4 28.6 12.2 14.2
UK
AstraZeneca PLC
LSE:AZN
220.1B GBP 5.1 31.5 108.7 159.1
CH
Novartis AG
SIX:NOVN
218.2B CHF 4.9 19 12 15.5
US
Merck & Co Inc
NYSE:MRK
270.1B USD 4.2 14.2 10.1 11.9
DK
Novo Nordisk A/S
CSE:NOVO B
1.6T DKK 5.1 15.6 10.9 12.6
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
143.7B USD 2.3 14.6 7.5 10.2
P/E Multiple
Earnings Growth PEG
KR
S
Samjin Pharmaceutical Co Ltd
KRX:005500
Average P/E: 23.5
10.8
-12%
N/A
US
Eli Lilly and Co
NYSE:LLY
56.9
54%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.9
29%
0.7
CH
Roche Holding AG
SIX:ROG
28.6
29%
1
UK
AstraZeneca PLC
LSE:AZN
31.5
37%
0.9
CH
Novartis AG
SIX:NOVN
19
17%
1.1
US
Merck & Co Inc
NYSE:MRK
14.2
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
15.6
3%
5.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.6
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
Samjin Pharmaceutical Co Ltd
KRX:005500
Average EV/EBITDA: 400.7
6.7
12%
0.6
US
Eli Lilly and Co
NYSE:LLY
38.1
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.3
9%
1.8
CH
Roche Holding AG
SIX:ROG
12.2
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
108.7
10%
10.9
CH
Novartis AG
SIX:NOVN
12
6%
2
US
Merck & Co Inc
NYSE:MRK
10.1
6%
1.7
DK
Novo Nordisk A/S
CSE:NOVO B
10.9
1%
10.9
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
Samjin Pharmaceutical Co Ltd
KRX:005500
Average EV/EBIT: 1 713.4
10.6
6%
1.8
US
Eli Lilly and Co
NYSE:LLY
40.9
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21.1
15%
1.4
CH
Roche Holding AG
SIX:ROG
14.2
6%
2.4
UK
AstraZeneca PLC
LSE:AZN
159.1
23%
6.9
CH
Novartis AG
SIX:NOVN
15.5
12%
1.3
US
Merck & Co Inc
NYSE:MRK
11.9
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
12.6
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
7%
1.5