S
Shinyoung Wacoal Inc
KRX:005800
Shinyoung Wacoal Inc
KRX:005800
Price:
15 000
KRW
0.67%
Market Closed
Market Cap:
₩135B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Shinyoung Wacoal Inc
KRX:005800
|
KR |
|
K
|
Ko Ja Cayman Co Ltd
TWSE:5215
|
TW |
|
Heritage Foods Ltd
NSE:HERITGFOOD
|
IN |
|
H
|
Hap Seng Plantations Holdings Bhd
KLSE:HSPLANT
|
MY |
|
W
|
World Fuel Services Corp
XBER:WFK
|
US |
|
A
|
American National Bankshares Inc
XBER:NBR
|
US |
|
Tata Steel Ltd
NSE:TATASTEEL
|
IN |
|
S
|
SMU SA
SGO:SMU
|
CL |
|
International Game Technology PLC
NYSE:IGT
|
UK |
|
HCR Co Ltd
SSE:688500
|
CN |
Income Statement
Earnings Waterfall
Shinyoung Wacoal Inc
Shinyoung Wacoal Inc
Income Statement
Shinyoung Wacoal Inc
Shinyoung Wacoal Inc
Currency: KRW
| Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
269
|
705
|
1 069
|
1 370
|
47
|
93
|
139
|
187
|
162
|
137
|
113
|
0
|
12
|
35
|
26
|
41
|
57
|
53
|
48
|
42
|
36
|
33
|
31
|
32
|
30
|
31
|
32
|
32
|
32
|
32
|
35
|
35
|
39
|
43
|
85
|
212
|
329
|
451
|
525
|
538
|
553
|
578
|
622
|
649
|
735
|
729
|
652
|
527
|
318
|
235
|
169
|
162
|
191
|
0
|
0
|
0
|
|
| Revenue |
158 263
N/A
|
161 248
+2%
|
165 715
+3%
|
168 539
+2%
|
172 342
+2%
|
177 459
+3%
|
181 138
+2%
|
183 218
+1%
|
184 730
+1%
|
43 146
-77%
|
90 863
+111%
|
140 666
+55%
|
198 678
+41%
|
198 264
0%
|
192 919
-3%
|
193 226
+0%
|
186 677
-3%
|
40 719
-78%
|
186 435
+358%
|
181 493
-3%
|
181 057
0%
|
179 120
-1%
|
178 864
0%
|
178 985
+0%
|
180 588
+1%
|
179 458
-1%
|
181 211
+1%
|
182 700
+1%
|
184 535
+1%
|
182 408
-1%
|
180 196
-1%
|
176 783
-2%
|
172 510
-2%
|
171 441
-1%
|
171 853
+0%
|
173 330
+1%
|
173 615
+0%
|
178 061
+3%
|
173 029
-3%
|
180 588
+4%
|
181 783
+1%
|
177 981
-2%
|
181 881
+2%
|
183 297
+1%
|
184 592
+1%
|
189 413
+3%
|
191 708
+1%
|
199 362
+4%
|
203 535
+2%
|
201 444
-1%
|
203 246
+1%
|
204 762
+1%
|
202 465
-1%
|
202 775
+0%
|
204 452
+1%
|
200 978
-2%
|
198 595
-1%
|
196 678
-1%
|
194 397
-1%
|
192 775
-1%
|
187 853
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(69 130)
|
(69 867)
|
(70 732)
|
(70 334)
|
(72 447)
|
(75 288)
|
(76 039)
|
(77 307)
|
(79 190)
|
(17 375)
|
(40 554)
|
(61 844)
|
(88 405)
|
(89 173)
|
(84 345)
|
(84 940)
|
(83 870)
|
(18 122)
|
(85 028)
|
(82 264)
|
(78 887)
|
(77 229)
|
(77 253)
|
(76 502)
|
(76 260)
|
(76 833)
|
(76 977)
|
(77 918)
|
(79 980)
|
(77 268)
|
(75 973)
|
(73 085)
|
(69 581)
|
(69 932)
|
(70 348)
|
(71 864)
|
(71 847)
|
(72 008)
|
(69 389)
|
(72 924)
|
(73 321)
|
(74 314)
|
(74 763)
|
(74 693)
|
(74 381)
|
(74 634)
|
(74 843)
|
(78 067)
|
(78 746)
|
(78 985)
|
(81 258)
|
(84 069)
|
(85 109)
|
(85 910)
|
(87 325)
|
(86 407)
|
(84 131)
|
(81 511)
|
(80 323)
|
(82 718)
|
(80 198)
|
|
| Gross Profit |
89 133
N/A
|
91 381
+3%
|
94 983
+4%
|
98 205
+3%
|
99 895
+2%
|
102 172
+2%
|
105 100
+3%
|
105 912
+1%
|
105 540
0%
|
25 771
-76%
|
50 309
+95%
|
78 821
+57%
|
110 273
+40%
|
109 090
-1%
|
108 572
0%
|
108 285
0%
|
102 808
-5%
|
22 597
-78%
|
101 408
+349%
|
99 229
-2%
|
102 170
+3%
|
101 891
0%
|
101 611
0%
|
102 484
+1%
|
104 329
+2%
|
102 625
-2%
|
104 234
+2%
|
104 782
+1%
|
104 555
0%
|
105 140
+1%
|
104 222
-1%
|
103 697
-1%
|
102 927
-1%
|
101 509
-1%
|
101 504
0%
|
101 465
0%
|
101 767
+0%
|
106 053
+4%
|
103 639
-2%
|
107 663
+4%
|
108 463
+1%
|
103 667
-4%
|
107 119
+3%
|
108 605
+1%
|
110 211
+1%
|
114 779
+4%
|
116 865
+2%
|
121 295
+4%
|
124 789
+3%
|
122 459
-2%
|
121 988
0%
|
120 694
-1%
|
117 356
-3%
|
116 865
0%
|
117 127
+0%
|
114 571
-2%
|
114 463
0%
|
115 167
+1%
|
114 073
-1%
|
110 056
-4%
|
107 655
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(78 442)
|
(79 918)
|
(81 293)
|
(83 142)
|
(84 725)
|
(87 131)
|
(89 707)
|
(90 641)
|
(91 535)
|
(22 223)
|
(46 482)
|
(71 555)
|
(100 498)
|
(100 675)
|
(101 173)
|
(101 173)
|
(99 190)
|
(22 292)
|
(97 927)
|
(96 573)
|
(95 730)
|
(95 873)
|
(96 130)
|
(97 137)
|
(98 633)
|
(99 462)
|
(100 867)
|
(101 752)
|
(100 771)
|
(99 178)
|
(98 748)
|
(97 986)
|
(98 348)
|
(100 756)
|
(100 773)
|
(102 808)
|
(104 618)
|
(105 838)
|
(102 331)
|
(105 389)
|
(104 959)
|
(103 152)
|
(106 508)
|
(107 536)
|
(108 291)
|
(111 088)
|
(111 669)
|
(114 542)
|
(116 637)
|
(115 845)
|
(116 795)
|
(115 649)
|
(114 730)
|
(114 708)
|
(114 990)
|
(113 658)
|
(113 207)
|
(112 411)
|
(110 995)
|
(108 732)
|
(105 621)
|
|
| Selling, General & Administrative |
(76 601)
|
(78 081)
|
(79 469)
|
(81 310)
|
(82 822)
|
(85 094)
|
(87 480)
|
(88 220)
|
(89 019)
|
(21 905)
|
(45 824)
|
(70 565)
|
(99 166)
|
(99 336)
|
(99 851)
|
(99 625)
|
(97 333)
|
(21 978)
|
(95 987)
|
(94 759)
|
(93 954)
|
(93 936)
|
(94 088)
|
(95 113)
|
(96 676)
|
(97 608)
|
(99 077)
|
(99 991)
|
(99 048)
|
(97 609)
|
(97 054)
|
(96 360)
|
(96 797)
|
(99 497)
|
(99 466)
|
(101 274)
|
(102 959)
|
(103 999)
|
(100 930)
|
(104 270)
|
(103 889)
|
(100 798)
|
(103 413)
|
(104 051)
|
(104 210)
|
(108 118)
|
(108 407)
|
(111 148)
|
(113 557)
|
(112 736)
|
(113 698)
|
(112 675)
|
(111 882)
|
(111 959)
|
(112 343)
|
(111 023)
|
(110 579)
|
(109 723)
|
(108 126)
|
(105 857)
|
(103 332)
|
|
| Depreciation & Amortization |
(1 840)
|
(1 837)
|
(1 826)
|
(1 834)
|
(1 903)
|
(2 038)
|
(2 227)
|
(2 421)
|
(2 515)
|
(318)
|
(649)
|
(990)
|
(1 320)
|
(1 327)
|
(1 319)
|
(1 300)
|
(1 295)
|
(314)
|
(1 300)
|
(1 454)
|
(1 629)
|
(1 833)
|
(1 926)
|
(1 889)
|
(1 826)
|
(1 742)
|
(1 682)
|
(1 627)
|
(1 592)
|
(1 568)
|
(1 472)
|
(1 405)
|
(1 340)
|
(1 286)
|
(1 328)
|
(1 523)
|
(1 640)
|
(1 838)
|
(1 980)
|
(1 936)
|
(1 991)
|
(2 181)
|
(2 318)
|
(2 494)
|
(3 029)
|
(3 074)
|
(3 257)
|
(3 397)
|
(3 138)
|
(3 104)
|
(3 092)
|
(2 968)
|
(2 845)
|
(2 746)
|
(2 642)
|
(2 632)
|
(2 629)
|
(2 685)
|
(2 632)
|
(2 636)
|
(2 651)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
(12)
|
(12)
|
(3)
|
(248)
|
(561)
|
0
|
(640)
|
(360)
|
(147)
|
(104)
|
(116)
|
(134)
|
(131)
|
(112)
|
(106)
|
(134)
|
(131)
|
0
|
(222)
|
(221)
|
(210)
|
27
|
20
|
(12)
|
(19)
|
0
|
580
|
818
|
921
|
(173)
|
(777)
|
(991)
|
(1 052)
|
104
|
(5)
|
3
|
58
|
(5)
|
(4)
|
(6)
|
(3)
|
(3)
|
(5)
|
(3)
|
0
|
(3)
|
(238)
|
(238)
|
362
|
|
| Operating Income |
10 692
N/A
|
11 463
+7%
|
13 690
+19%
|
15 063
+10%
|
15 170
+1%
|
15 041
-1%
|
15 393
+2%
|
15 271
-1%
|
14 005
-8%
|
3 548
-75%
|
3 827
+8%
|
7 267
+90%
|
9 775
+35%
|
8 415
-14%
|
7 400
-12%
|
7 112
-4%
|
3 617
-49%
|
305
-92%
|
3 481
+1 041%
|
2 657
-24%
|
6 441
+142%
|
6 018
-7%
|
5 481
-9%
|
5 346
-2%
|
5 695
+7%
|
3 163
-44%
|
3 368
+6%
|
3 031
-10%
|
3 786
+25%
|
5 963
+58%
|
5 475
-8%
|
5 712
+4%
|
4 580
-20%
|
753
-84%
|
732
-3%
|
(1 342)
N/A
|
(2 850)
-112%
|
215
N/A
|
1 309
+509%
|
2 275
+74%
|
3 503
+54%
|
515
-85%
|
610
+18%
|
1 067
+75%
|
1 920
+80%
|
3 690
+92%
|
5 196
+41%
|
6 753
+30%
|
8 152
+21%
|
6 614
-19%
|
5 193
-21%
|
5 044
-3%
|
2 627
-48%
|
2 157
-18%
|
2 137
-1%
|
913
-57%
|
1 256
+38%
|
2 756
+119%
|
3 078
+12%
|
1 325
-57%
|
2 034
+54%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3 856
|
4 624
|
5 845
|
6 068
|
4 928
|
5 302
|
4 067
|
3 651
|
3 305
|
1 459
|
2 151
|
2 854
|
2 966
|
2 652
|
2 485
|
2 521
|
2 593
|
1 190
|
4 802
|
7 553
|
6 558
|
6 877
|
4 628
|
1 879
|
2 981
|
2 220
|
2 148
|
3 782
|
4 039
|
3 881
|
4 090
|
2 560
|
2 294
|
2 204
|
2 173
|
2 062
|
2 211
|
1 927
|
1 964
|
1 312
|
1 075
|
1 939
|
1 659
|
1 946
|
1 829
|
1 435
|
1 683
|
2 037
|
2 600
|
4 005
|
4 366
|
4 331
|
4 439
|
3 023
|
2 864
|
2 961
|
2 675
|
2 888
|
2 610
|
4 996
|
4 638
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(598)
|
(233)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(18)
|
(51)
|
(397)
|
(412)
|
(400)
|
(414)
|
(76)
|
(74)
|
(54)
|
10
|
3
|
(3)
|
(6)
|
(22)
|
(21)
|
(21)
|
(23)
|
(4)
|
545
|
548
|
553
|
556
|
(564)
|
15 887
|
16 009
|
16 008
|
16 567
|
118
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
0
|
(1)
|
1
|
1
|
(67)
|
113
|
114
|
0
|
2 633
|
2 437
|
0
|
0
|
0
|
12 517
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
(2)
|
1
|
1
|
|
| Total Other Income |
899
|
1 035
|
1 132
|
1 219
|
1 335
|
1 448
|
1 456
|
1 474
|
1 518
|
436
|
779
|
1 106
|
1 404
|
1 404
|
1 348
|
1 278
|
1 342
|
336
|
1 335
|
1 441
|
1 393
|
1 382
|
1 348
|
1 341
|
1 411
|
1 422
|
1 515
|
1 521
|
1 535
|
1 512
|
1 481
|
1 412
|
1 364
|
1 047
|
1 016
|
1 047
|
1 017
|
1 156
|
1 159
|
2 257
|
2 253
|
1 317
|
1 331
|
461
|
401
|
1 019
|
3 306
|
3 132
|
526
|
946
|
13 546
|
13 559
|
13 640
|
1 194
|
1 126
|
1 103
|
721
|
414
|
348
|
378
|
697
|
|
| Pre-Tax Income |
15 428
N/A
|
17 071
+11%
|
20 271
+19%
|
21 938
+8%
|
21 033
-4%
|
21 377
+2%
|
20 839
-3%
|
20 322
-2%
|
18 775
-8%
|
5 453
-71%
|
6 760
+24%
|
11 224
+66%
|
14 139
+26%
|
12 450
-12%
|
11 213
-10%
|
10 891
-3%
|
7 529
-31%
|
1 827
-76%
|
10 162
+456%
|
12 197
+20%
|
14 944
+23%
|
14 833
-1%
|
10 893
-27%
|
24 455
+125%
|
26 098
+7%
|
22 814
-13%
|
23 598
+3%
|
8 453
-64%
|
9 356
+11%
|
11 351
+21%
|
11 044
-3%
|
9 683
-12%
|
8 236
-15%
|
4 001
-51%
|
3 918
-2%
|
1 764
-55%
|
376
-79%
|
3 298
+777%
|
4 433
+34%
|
5 843
+32%
|
6 763
+16%
|
3 884
-43%
|
3 712
-4%
|
3 474
-6%
|
6 783
+95%
|
8 581
+27%
|
10 186
+19%
|
11 922
+17%
|
11 279
-5%
|
24 083
+114%
|
23 105
-4%
|
22 935
-1%
|
20 706
-10%
|
6 376
-69%
|
6 128
-4%
|
4 979
-19%
|
4 056
-19%
|
5 828
+44%
|
6 034
+4%
|
6 699
+11%
|
7 370
+10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4 210)
|
(4 666)
|
(5 525)
|
(5 980)
|
(5 656)
|
(5 747)
|
(5 615)
|
(5 480)
|
(5 020)
|
(1 266)
|
(1 606)
|
(2 596)
|
(2 728)
|
(1 983)
|
(2 379)
|
(2 326)
|
(1 635)
|
(257)
|
(1 643)
|
(2 097)
|
(3 223)
|
(3 481)
|
(2 664)
|
(5 902)
|
(6 244)
|
(5 484)
|
(5 572)
|
(1 928)
|
(2 212)
|
(2 225)
|
(2 216)
|
(1 965)
|
(1 938)
|
(1 291)
|
(1 287)
|
(918)
|
(148)
|
(426)
|
(659)
|
(781)
|
(993)
|
(964)
|
(1 075)
|
(645)
|
(1 075)
|
(2 089)
|
(2 372)
|
(3 198)
|
(3 438)
|
(580)
|
(359)
|
(275)
|
250
|
(1 368)
|
(1 224)
|
(1 302)
|
(1 384)
|
(1 926)
|
(2 043)
|
(1 461)
|
905
|
|
| Income from Continuing Operations |
11 218
|
12 405
|
14 745
|
15 957
|
15 377
|
15 629
|
15 224
|
14 842
|
13 754
|
4 187
|
5 155
|
8 628
|
11 411
|
10 467
|
8 832
|
8 565
|
5 894
|
1 571
|
8 522
|
10 103
|
11 724
|
11 352
|
8 229
|
18 551
|
19 852
|
17 330
|
18 025
|
6 526
|
7 144
|
9 126
|
8 828
|
7 717
|
6 298
|
2 709
|
2 630
|
845
|
227
|
2 873
|
3 773
|
5 061
|
5 769
|
2 921
|
2 636
|
2 828
|
5 706
|
6 492
|
7 813
|
8 724
|
7 840
|
23 502
|
22 746
|
22 660
|
20 955
|
5 009
|
4 904
|
3 677
|
2 671
|
3 902
|
3 991
|
5 238
|
8 275
|
|
| Net Income (Common) |
11 218
N/A
|
12 405
+11%
|
14 745
+19%
|
15 957
+8%
|
15 377
-4%
|
15 629
+2%
|
15 224
-3%
|
14 842
-3%
|
13 754
-7%
|
4 187
-70%
|
5 155
+23%
|
8 628
+67%
|
11 411
+32%
|
10 467
-8%
|
8 832
-16%
|
8 565
-3%
|
5 894
-31%
|
1 571
-73%
|
8 522
+442%
|
10 103
+19%
|
11 724
+16%
|
11 352
-3%
|
8 229
-28%
|
18 551
+125%
|
19 852
+7%
|
17 330
-13%
|
18 025
+4%
|
6 526
-64%
|
7 144
+9%
|
9 126
+28%
|
8 828
-3%
|
7 717
-13%
|
6 298
-18%
|
2 709
-57%
|
2 630
-3%
|
845
-68%
|
227
-73%
|
2 873
+1 166%
|
3 773
+31%
|
5 061
+34%
|
5 769
+14%
|
2 921
-49%
|
2 636
-10%
|
2 828
+7%
|
5 706
+102%
|
6 492
+14%
|
7 813
+20%
|
8 724
+12%
|
7 840
-10%
|
23 502
+200%
|
22 746
-3%
|
22 660
0%
|
20 955
-8%
|
5 009
-76%
|
4 904
-2%
|
3 677
-25%
|
2 671
-27%
|
3 902
+46%
|
3 991
+2%
|
5 238
+31%
|
8 275
+58%
|
|
| EPS (Diluted) |
11 218
N/A
|
12 405
+11%
|
14 745
+19%
|
15 957
+8%
|
15 377
-4%
|
15 629
+2%
|
15 224
-3%
|
14 842
-3%
|
13 754
-7%
|
4 187
-70%
|
5 155
+23%
|
8 628
+67%
|
11 411
+32%
|
10 467
-8%
|
8 832
-16%
|
8 565
-3%
|
5 894
-31%
|
1 571
-73%
|
8 522
+442%
|
10 103
+19%
|
11 724
+16%
|
11 352
-3%
|
8 229
-28%
|
18 551
+125%
|
19 852
+7%
|
17 330
-13%
|
18 025
+4%
|
6 526
-64%
|
7 144
+9%
|
9 126
+28%
|
8 828
-3%
|
7 717
-13%
|
6 298
-18%
|
2 709
-57%
|
2 630
-3%
|
845
-68%
|
227
-73%
|
2 873
+1 166%
|
3 773
+31%
|
5 061
+34%
|
5 769
+14%
|
2 921
-49%
|
2 636
-10%
|
314.26
-88%
|
634.04
+102%
|
721.31
+14%
|
868.13
+20%
|
969.3
+12%
|
871.15
-10%
|
2 611.38
+200%
|
2 527.34
-3%
|
2 517.75
0%
|
2 328.38
-8%
|
556.5
-76%
|
544.92
-2%
|
408.51
-25%
|
296.83
-27%
|
433.59
+46%
|
443.45
+2%
|
581.98
+31%
|
919.43
+58%
|
|
Switch to:
Switch to:
See Also
Discover More
